2024 Q4 Form 10-Q Financial Statement

#000179322924000149 Filed on November 06, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $230.5M
YoY Change -5.07%
Cost Of Revenue $60.83M
YoY Change -0.12%
Gross Profit $169.7M
YoY Change -6.72%
Gross Profit Margin 73.61%
Selling, General & Admin $37.73M
YoY Change 3.36%
% of Gross Profit 22.23%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $22.57M
YoY Change 15.25%
% of Gross Profit 13.3%
Operating Expenses $146.3M
YoY Change 2.86%
Operating Profit -$338.2M
YoY Change -955.82%
Interest Expense -$80.46M
YoY Change -195.44%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$418.7M
YoY Change 1249.68%
Income Tax -$27.22M
% Of Pretax Income
Net Earnings -$391.5M
YoY Change 1521.25%
Net Earnings / Revenue -169.83%
Basic Earnings Per Share -$24.25
Diluted Earnings Per Share -$24.25
COMMON SHARES
Basic Shares Outstanding 16.17M shares 645.7M shares
Diluted Shares Outstanding 16.14M shares

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $86.60M
YoY Change -14.51%
Cash & Equivalents $86.60M
Short-Term Investments
Other Short-Term Assets $1.719M
YoY Change -85.51%
Inventory
Prepaid Expenses
Receivables $82.13M
Other Receivables $0.00
Total Short-Term Assets $211.5M
YoY Change -0.06%
LONG-TERM ASSETS
Property, Plant & Equipment $306.4M
YoY Change 10.67%
Goodwill $2.403B
YoY Change -37.24%
Intangibles $2.367B
YoY Change -12.96%
Long-Term Investments
YoY Change
Other Assets $31.30M
YoY Change 48.55%
Total Long-Term Assets $5.108B
YoY Change -25.39%
TOTAL ASSETS
Total Short-Term Assets $211.5M
Total Long-Term Assets $5.108B
Total Assets $5.319B
YoY Change -24.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.55M
YoY Change 56.55%
Accrued Expenses $157.6M
YoY Change 9.43%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $13.25M
YoY Change 0.0%
Total Short-Term Liabilities $201.5M
YoY Change 17.36%
LONG-TERM LIABILITIES
Long-Term Debt $4.510B
YoY Change -1.05%
Other Long-Term Liabilities $11.68M
YoY Change 129.1%
Total Long-Term Liabilities $11.68M
YoY Change 129.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $201.5M
Total Long-Term Liabilities $11.68M
Total Liabilities $5.112B
YoY Change -3.7%
SHAREHOLDERS EQUITY
Retained Earnings -$2.007B
YoY Change 328.96%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $207.6M
YoY Change
Total Liabilities & Shareholders Equity $5.319B
YoY Change -24.63%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$391.5M
YoY Change 1521.25%
Depreciation, Depletion And Amortization $22.57M
YoY Change 15.25%
Cash From Operating Activities $72.84M
YoY Change 1.03%
INVESTING ACTIVITIES
Capital Expenditures $31.70M
YoY Change 41.52%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$31.70M
YoY Change 44.09%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.143M
YoY Change -91.79%
NET CHANGE
Cash From Operating Activities 72.84M
Cash From Investing Activities -31.70M
Cash From Financing Activities -3.143M
Net Change In Cash 38.00M
YoY Change 222.03%
FREE CASH FLOW
Cash From Operating Activities $72.84M
Capital Expenditures $31.70M
Free Cash Flow $41.14M
YoY Change -17.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
13250000 usd
CY2024Q3 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
33624000 usd
CY2023Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
44720000 usd
CY2024Q3 us-gaap Litigation Reserve Current
LitigationReserveCurrent
23123000 usd
CY2023Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
12123000 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
21931000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
15437000 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
201497000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
166739000 usd
CY2024Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4510245000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4532733000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
9716000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
17124000 usd
CY2024Q3 mpln Warrants And Rights Liability Noncurrent
WarrantsAndRightsLiabilityNoncurrent
1000 usd
CY2023Q4 mpln Warrants And Rights Liability Noncurrent
WarrantsAndRightsLiabilityNoncurrent
477000 usd
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
378508000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
521707000 usd
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
11675000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16783000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
5111642000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
5255563000 usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16914056 shares
CY2024Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
2000 usd
CY2023Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
2000 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2365928000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2348570000 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
37725000 usd
CY2024Q3 us-gaap Depreciation
Depreciation
22572000 usd
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
85971000 usd
CY2024Q3 mpln Gain Loss On Warrants And Rights
GainLossOnWarrantsAndRights
87000 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-27220000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-391450000 usd
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-24.25
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Registrant Name
EntityRegistrantName
MULTIPLAN CORPORATION
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4585000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4792000 usd
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
13250000 usd
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16695207 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16171197 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16207984 shares
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12462000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11778000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2007173000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-499307000 usd
CY2024Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
742859 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
487223 shares
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
207562000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1709124000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5319204000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6964687000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
230495000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
242804000 usd
CY2023Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
60949000 usd
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
182271000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
36779000 usd
CY2023Q3 us-gaap Depreciation
Depreciation
19586000 usd
us-gaap Depreciation
Depreciation
65372000 usd
CY2023Q3 mpln Gain Loss On Warrants And Rights
GainLossOnWarrantsAndRights
2127000 usd
mpln Gain Loss On Warrants And Rights
GainLossOnWarrantsAndRights
476000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-31020000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6875000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-76715000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-24145000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1507866000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16161095 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16139523 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16161095 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16139523 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.49
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-93.43
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.49
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-93.43
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-391450000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-24145000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1507866000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
382000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
-684000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-402791000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-23763000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1508550000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-5130000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-4446000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
10370000 usd
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
174806000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
107996000 usd
us-gaap Depreciation
Depreciation
56693000 usd
CY2024Q3 us-gaap Costs And Expenses
CostsAndExpenses
568705000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1709124000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
97168000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
86598000 usd
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Entity Address City Or Town
EntityAddressCityOrTown
New York
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001793229
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10003
dei City Area Code
CityAreaCode
212
dei Local Phone Number
LocalPhoneNumber
780-2000
dei Security12b Title
Security12bTitle
Shares of Class A common stock, $0.0001 par value per share
dei Entity Address Address Line1
EntityAddressAddressLine1
115 Fifth Avenue
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2548000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
211530000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
193593000 usd
CY2024Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
292870000 usd
CY2023Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
267429000 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
13572000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
19680000 usd
CY2024Q3 us-gaap Goodwill
Goodwill
2403140000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
3829002000 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2366794000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
56827000 usd
CY2024Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8123000 usd
CY2023Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2024Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
138733000 usd
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
128363000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
698479000 usd
CY2024Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
60825000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
107133000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
85971000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
257913000 usd
CY2024Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
361612000 usd
CY2023Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1434363000 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
203285000 usd
us-gaap Costs And Expenses
CostsAndExpenses
2047052000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-338210000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1348573000 usd
CY2024Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
81792000 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1505000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
2722000 usd
CY2024Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
10129000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
5913000 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-418670000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1584581000 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16143520 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16143520 shares
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-24.25
CY2024Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
-11341000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
13140000 usd
us-gaap Net Income Loss
NetIncomeLoss
-60306000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1749588000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1507866000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
257913000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
256724000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
3377000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
4329000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1434363000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
19829000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
13357000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-142999000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-87278000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
8788000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7967000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
5913000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
46907000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-155000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-452000 usd
mpln Gain Loss On Warrants And Rights
GainLossOnWarrantsAndRights
476000 usd
mpln Gain Loss On Warrants And Rights
GainLossOnWarrantsAndRights
-267000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5574000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11621000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9466000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
759000 usd
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-1364000 usd
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
5224000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-4884000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-5041000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
27046000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1877000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
141029000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
144018000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
87689000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
77509000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
140940000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-87689000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-218449000 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
9938000 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
9938000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3355000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
461000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
13140000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
883000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-37666000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-158514000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
15674000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-232945000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
81494000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
340559000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
107614000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
101320000 usd
CY2024Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
10570000 usd
CY2023Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
6294000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
107614000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
11928000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
7319000 usd
us-gaap Interest Paid Net
InterestPaidNet
218590000 usd
us-gaap Interest Paid Net
InterestPaidNet
223640000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
57860000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
78582000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
230495000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
242804000 usd
CY2023Q1 us-gaap Goodwill
Goodwill
3705199000 usd
CY2024Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
553701000 usd
dei Entity File Number
EntityFileNumber
001-39228
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
CY2024Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.025
CY2024Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.025
CY2023Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2024#LongTermDebtAndCapitalLeaseObligations
CY2024Q3 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2024#LongTermDebtAndCapitalLeaseObligations
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-3536151
dei Trading Symbol
TradingSymbol
MPLN
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16171197 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
86598000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
71547000 usd
CY2024Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
10570000 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
9947000 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
82132000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
76558000 usd
CY2024Q3 mpln Unbilled Fees Net
UnbilledFeesNet
13975000 usd
CY2023Q4 mpln Unbilled Fees Net
UnbilledFeesNet
8197000 usd
CY2024Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
16536000 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
23432000 usd
CY2024Q3 us-gaap Prepaid Taxes
PrepaidTaxes
0 usd
CY2023Q4 us-gaap Prepaid Taxes
PrepaidTaxes
1364000 usd
CY2024Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1719000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2633207000 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
31298000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
21776000 usd
CY2024Q3 us-gaap Assets
Assets
5319204000 usd
CY2023Q4 us-gaap Assets
Assets
6964687000 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
22547000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
19590000 usd
CY2024Q3 us-gaap Interest Payable Current
InterestPayableCurrent
74314000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
717389000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
256724000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Costs And Expenses
CostsAndExpenses
596219000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
39519000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
121170000 usd
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
84300000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
245119000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
250203000 usd
CY2024Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1245000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
7110000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
46907000 usd
mpln Gain Loss On Warrants And Rights
GainLossOnWarrantsAndRights
-267000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-75283000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-14977000 usd
us-gaap Net Income Loss
NetIncomeLoss
-60306000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16096395 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16096395 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.75
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.75
us-gaap Net Income Loss
NetIncomeLoss
-60306000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
382000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-59924000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
603364000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
6788000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-12686000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-1345000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
201000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-391450000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
207562000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1768520000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4835000 usd
CY2023Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
4000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
936000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
554000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-24145000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1749588000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
19673000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3355000 usd
us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
1040000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1507866000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
207562000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1790542000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
13357000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
461000 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
19214000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
936000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
554000 usd
us-gaap Net Income Loss
NetIncomeLoss
-60306000 usd
us-gaap Depreciation
Depreciation
65372000 usd
us-gaap Depreciation
Depreciation
56693000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10370000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
97168000 usd
CY2024Q3 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
40 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:10pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:10pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting periods. Actual results could differ from the Company's estimates. Estimates are periodically reviewed in light of </span></div>changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known. Significant estimates and assumptions reflected in these unaudited condensed consolidated financial statements include, but are not limited to, revenue recognition, recoverability of long-lived assets, goodwill, valuation of Private Placement Warrants and Unvested Founder Shares, valuation of stock-based compensation awards and income taxes.
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
698479000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
717389000 usd
us-gaap Derivatives Methods Of Accounting Hedging Derivatives
DerivativesMethodsOfAccountingHedgingDerivatives
<div style="margin-top:10pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Derivatives</span></div><div style="margin-top:10pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%"> Interest Rate Swap Agreements</span></div><div style="margin-top:10pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company is exposed to interest rate risk on its floating-rate debt. In September 2023, the Company entered into interest rate swap agreements to effectively convert some of its floating-rate debt to a fixed-rate basis. The Company entered into these agreements to reduce the variability of the cash flows in interest payments associated with the Company’s floating-rate debt, thus reducing the impact of interest rate changes on future interest payment cash flows. </span></div>The Company elected to apply the hedge accounting rules in accordance with authoritative guidance for the agreements entered into during the twelve months ended December 31, 2023. Changes in the fair value of interest rate swap agreements designated as cash flow hedges are recorded as a component of accumulated other comprehensive income within stockholders’ equity and are subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects "Earnings".
CY2024Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
54500000 usd
CY2024Q3 mpln Indefinite Lived Intangible Assets Net
IndefiniteLivedIntangibleAssetsNet
54500000 usd
CY2023Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
63000000 usd
CY2023Q4 mpln Indefinite Lived Intangible Assets Net
IndefiniteLivedIntangibleAssetsNet
63000000 usd
CY2024Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
5174300000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2807506000 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2366794000 usd
CY2023Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
5182800000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2549593000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2633207000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
3829002000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
3705199000 usd
CY2024Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
516350000 usd
CY2023Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2024Q1 us-gaap Goodwill
Goodwill
3312652000 usd
CY2024Q2 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 usd
CY2023Q2 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
124157000 usd
CY2023Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2024Q2 us-gaap Goodwill
Goodwill
2758951000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
3829356000 usd
CY2024Q3 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
0 usd
CY2023Q3 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-354000 usd
CY2024Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
355811000 usd
CY2023Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2024Q3 us-gaap Goodwill
Goodwill
2403140000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
3829002000 usd
CY2024Q3 us-gaap Goodwill
Goodwill
2403100000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
3829000000 usd
CY2024Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
516400000 usd
CY2024Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
516400000 usd
CY2024Q1 mpln Goodwill Impairment Loss Permanently Nondeductible Amount
GoodwillImpairmentLossPermanentlyNondeductibleAmount
490200000 usd
CY2024Q1 us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
103000000 usd
CY2024Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
553700000 usd
CY2024Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
553700000 usd
CY2024Q2 mpln Goodwill Impairment Loss Permanently Nondeductible Amount
GoodwillImpairmentLossPermanentlyNondeductibleAmount
522100000 usd
CY2024Q2 us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
109600000 usd
CY2024Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
355800000 usd
CY2024Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
355800000 usd
CY2024Q3 mpln Goodwill Impairment Loss Permanently Nondeductible Amount
GoodwillImpairmentLossPermanentlyNondeductibleAmount
332000000 usd
CY2024Q3 us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
69700000 usd
CY2023Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
CY2023Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2024Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
93000 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
15000 usd
CY2024Q3 mpln Long Term Debt And Finance Lease Obligations Gross
LongTermDebtAndFinanceLeaseObligationsGross
4569060000 usd
CY2023Q4 mpln Long Term Debt And Finance Lease Obligations Gross
LongTermDebtAndFinanceLeaseObligationsGross
4600030000 usd
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
13250000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
13250000 usd
CY2024Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
23113000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
28164000 usd
CY2024Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
22452000 usd
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
25883000 usd
CY2024Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4510245000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4532733000 usd
CY2024Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-87000 usd
CY2023Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2127000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-476000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
267000 usd
CY2023Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
20000000.0 usd
CY2024Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
361600000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1434400000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
mpln Number Of Offices
NumberOfOffices
3 office
CY2023Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1800000 usd
CY2024Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1800000 usd
CY2024Q3 us-gaap Loss Contingency Receivable Proceeds
LossContingencyReceivableProceeds
9800000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10400000 usd
CY2024Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-391450000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-24145000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1507866000 usd
us-gaap Net Income Loss
NetIncomeLoss
-60306000 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16143520 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16161095 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16139523 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16096395 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16143520 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16161095 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16139523 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16096395 shares
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-24.25
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.49
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-93.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.75
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-24.25
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.49
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-93.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.75
CY2023Q3 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
78000 usd
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
233000 usd
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001793229-24-000149-index-headers.html Edgar Link pending
0001793229-24-000149-index.html Edgar Link pending
0001793229-24-000149.txt Edgar Link pending
0001793229-24-000149-xbrl.zip Edgar Link pending
exhibit311q32024.htm Edgar Link pending
exhibit312q32024.htm Edgar Link pending
exhibit321q32024.htm Edgar Link pending
exhibit322q32024.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mpln-20240930.htm Edgar Link pending
mpln-20240930.xsd Edgar Link pending
mpln-20240930_g1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
mpln-20240930_lab.xml Edgar Link unprocessable
mpln-20240930_pre.xml Edgar Link unprocessable
mpln-20240930_htm.xml Edgar Link completed
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
mpln-20240930_cal.xml Edgar Link unprocessable
mpln-20240930_def.xml Edgar Link unprocessable