|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$161.2M
107.72%
YoY
|
-$77.58M
39.26%
YoY
|
-$55.71M
85.6%
YoY
|
-$30.02M
N/A
|
| Depreciation, Depletion And Amortization |
$600.0K
-14.29%
YoY
|
$700.0K
25.9%
YoY
|
$556.0K
-3.14%
YoY
|
$574.0K
N/A
|
| Cash From Operating Activities |
-$138.1M
75.27%
YoY
|
-$78.82M
51.55%
YoY
|
-$52.01M
95.68%
YoY
|
-$26.58M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$473.0K
-38.57%
YoY
|
$770.0K
66.67%
YoY
|
$462.0K
-38.07%
YoY
|
$746.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$322.7M
303.33%
YoY
|
-$80.02M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$323.2M
300.07%
YoY
|
-$80.79M
17386.58%
YoY
|
-$462.0K
-38.07%
YoY
|
-$746.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$104.6M
215.21%
YoY
|
$33.17M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$469.8M
297.95%
YoY
|
$118.1M
12.9%
YoY
|
$104.6M
215.21%
YoY
|
$33.17M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$138.1M
75.27%
YoY
|
-$78.82M
51.55%
YoY
|
-$52.01M
95.68%
YoY
|
-$26.58M
N/A
|
| Cash From Investing Activities |
-$323.2M
300.07%
YoY
|
-$80.79M
17386.58%
YoY
|
-$462.0K
-38.07%
YoY
|
-$746.0K
N/A
|
| Cash From Financing Activities |
$469.8M
297.95%
YoY
|
$118.1M
12.9%
YoY
|
$104.6M
215.21%
YoY
|
$33.17M
N/A
|
| Net Change In Cash |
$8.476M
-120.4%
YoY
|
-$41.54M
-179.73%
YoY
|
$52.10M
790.36%
YoY
|
$5.852M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$138.1M
75.27%
YoY
|
-$78.82M
51.55%
YoY
|
-$52.01M
95.68%
YoY
|
-$26.58M
N/A
|
| Capital Expenditures |
$473.0K
-38.57%
YoY
|
$770.0K
66.67%
YoY
|
$462.0K
-38.07%
YoY
|
$746.0K
N/A
|
| Free Cash Flow |
-$138.6M
74.17%
YoY
|
-$79.59M
51.68%
YoY
|
-$52.47M
92.03%
YoY
|
-$27.32M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$60.67M
171.57%
YoY
|
N/A
|
-$29.42M
54.7%
YoY
|
-$29.85M
62.21%
YoY
|
-$77.58M
N/A
|
| Depreciation, Depletion And Amortization |
$162.0K
-2.41%
YoY
|
$276.0K
-27.56%
YoY
|
$100.0K
-50.0%
YoY
|
$302.0K
-5.63%
YoY
|
$381.0K
N/A
|
| Cash From Operating Activities |
-$51.18M
100.31%
YoY
|
-$78.62M
90.17%
YoY
|
N/A
|
-$59.52M
58.83%
YoY
|
-$41.34M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.00K
N/A
|
$407.0K
-15.21%
YoY
|
N/A
|
$66.00K
-77.24%
YoY
|
$480.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$377.7M
-1009.9%
YoY
|
N/A
|
$55.00M
-145.26%
YoY
|
$41.51M
N/A
|
| Cash From Investing Activities |
$67.01M
78.69%
YoY
|
-$378.1M
-1021.53%
YoY
|
N/A
|
$54.93M
-145.09%
YoY
|
$41.03M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.851M
14476.6%
YoY
|
$470.0M
-232784.65%
YoY
|
N/A
|
-$203.0K
-100.17%
YoY
|
-$202.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$51.18M
100.31%
YoY
|
-$78.62M
90.17%
YoY
|
N/A
|
-$59.52M
58.83%
YoY
|
-$41.34M
N/A
|
| Cash From Investing Activities |
$67.01M
78.69%
YoY
|
-$378.1M
-1021.53%
YoY
|
N/A
|
$54.93M
-145.09%
YoY
|
$41.03M
N/A
|
| Cash From Financing Activities |
-$6.851M
14476.6%
YoY
|
$470.0M
-232784.65%
YoY
|
N/A
|
-$203.0K
-100.17%
YoY
|
-$202.0K
N/A
|
| Net Change In Cash |
$8.978M
-24.57%
YoY
|
$13.26M
-2700.39%
YoY
|
N/A
|
-$4.786M
-88.34%
YoY
|
-$510.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.18M
100.31%
YoY
|
-$78.62M
90.17%
YoY
|
N/A
|
-$59.52M
58.83%
YoY
|
-$41.34M
N/A
|
| Capital Expenditures |
$24.00K
N/A
|
$407.0K
-15.21%
YoY
|
N/A
|
$66.00K
-77.24%
YoY
|
$480.0K
N/A
|
| Free Cash Flow |
-$51.20M
N/A
|
-$79.03M
88.96%
YoY
|
N/A
|
-$59.58M
57.78%
YoY
|
-$41.82M
N/A
|
Loading...