|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.30M
286.07%
YoY
|
-$8.883M
118.57%
YoY
|
-$4.064M
-52.01%
YoY
|
-$8.470M
-156.88%
YoY
|
$14.89M
-135.25%
YoY
|
| Depreciation, Depletion And Amortization |
$4.996M
8.63%
YoY
|
$4.599M
N/A
|
$0.00
-100.0%
YoY
|
$110.0K
-90.68%
YoY
|
$1.180M
-83.21%
YoY
|
| Cash From Operating Activities |
-$9.906M
-340.36%
YoY
|
$4.121M
-237.31%
YoY
|
-$3.001M
-48.78%
YoY
|
-$5.860M
139.18%
YoY
|
-$2.450M
-161.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$50.00K
-95.0%
YoY
|
$1.000M
N/A
|
| Acquisitions |
N/A
N/A
|
-$118.3K
N/A
|
N/A
N/A
|
-$3.800K
N/A
|
N/A
|
| Other Investing Activities |
-$1.589M
-15.73%
YoY
|
-$1.885M
-60.99%
YoY
|
-$4.833M
48225.0%
YoY
|
-$10.00K
-100.08%
YoY
|
$12.05M
-29.61%
YoY
|
| Cash From Investing Activities |
-$1.589M
-15.73%
YoY
|
-$1.885M
-60.99%
YoY
|
-$4.833M
9565.0%
YoY
|
-$50.00K
-100.45%
YoY
|
$11.05M
-35.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.420M
-39.57%
YoY
|
$2.350M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.921M
183.06%
YoY
|
$3.505M
-5.28%
YoY
|
$3.700M
-36.09%
YoY
|
$5.790M
-191.61%
YoY
|
-$6.320M
-67.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.906M
-340.36%
YoY
|
$4.121M
-237.31%
YoY
|
-$3.001M
-48.78%
YoY
|
-$5.860M
139.18%
YoY
|
-$2.450M
-161.56%
YoY
|
| Cash From Investing Activities |
-$1.589M
-15.73%
YoY
|
-$1.885M
-60.99%
YoY
|
-$4.833M
9565.0%
YoY
|
-$50.00K
-100.45%
YoY
|
$11.05M
-35.46%
YoY
|
| Cash From Financing Activities |
$9.921M
183.06%
YoY
|
$3.505M
-5.28%
YoY
|
$3.700M
-36.09%
YoY
|
$5.790M
-191.61%
YoY
|
-$6.320M
-67.46%
YoY
|
| Net Change In Cash |
-$1.573M
-127.41%
YoY
|
$5.741M
-238.88%
YoY
|
-$4.134M
3344.83%
YoY
|
-$120.0K
-105.26%
YoY
|
$2.280M
35.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.906M
-340.36%
YoY
|
$4.121M
-237.31%
YoY
|
-$3.001M
-48.78%
YoY
|
-$5.860M
139.18%
YoY
|
-$2.450M
-161.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$50.00K
-95.0%
YoY
|
$1.000M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$5.910M
71.3%
YoY
|
-$3.450M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.51M
960.17%
YoY
|
-$10.84M
291.08%
YoY
|
-$1.464M
-56.98%
YoY
|
-$2.478M
185.87%
YoY
|
-$1.840M
-583.91%
YoY
|
-$2.773M
88.27%
YoY
|
-$3.404M
133.12%
YoY
|
-$866.8K
-42.6%
YoY
|
$380.3K
-108.29%
YoY
|
-$1.473M
-25.62%
YoY
|
-$1.460M
7.35%
YoY
|
-$1.510M
179.63%
YoY
|
-$4.590M
14.46%
YoY
|
-$1.980M
-107.2%
YoY
|
-$1.360M
-57.5%
YoY
|
-$540.0K
-90.02%
YoY
|
-$4.010M
-72.29%
YoY
|
$27.51M
-774.26%
YoY
|
-$3.200M
-76.33%
YoY
|
-$5.410M
-46.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.25%
YoY
|
$470.0K
-76.5%
YoY
|
$700.0K
-67.74%
YoY
|
| Cash From Operating Activities |
-$2.431M
206.16%
YoY
|
-$3.490M
8.13%
YoY
|
-$1.775M
-121.55%
YoY
|
-$2.211M
2181.22%
YoY
|
-$793.9K
-23.38%
YoY
|
-$3.227M
221.03%
YoY
|
$8.239M
-892.21%
YoY
|
-$96.90K
-221.13%
YoY
|
-$1.036M
-12.92%
YoY
|
-$1.005M
-20.22%
YoY
|
-$1.040M
0.0%
YoY
|
$80.00K
-103.38%
YoY
|
-$1.190M
-843.75%
YoY
|
-$1.260M
-60.25%
YoY
|
-$1.040M
-240.54%
YoY
|
-$2.370M
1216.67%
YoY
|
$160.0K
-108.0%
YoY
|
-$3.170M
-144.77%
YoY
|
$740.0K
-254.17%
YoY
|
-$180.0K
-70.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$98.40K
N/A
|
$1.350M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$610.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00K
-95.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.486M
424.31%
YoY
|
-$213.1K
-31.26%
YoY
|
$17.60K
-101.93%
YoY
|
$92.80K
-124.31%
YoY
|
-$283.4K
44.52%
YoY
|
-$310.0K
-91.81%
YoY
|
-$910.0K
7.06%
YoY
|
-$381.7K
N/A
|
-$196.1K
N/A
|
-$3.786M
37764.0%
YoY
|
-$850.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-98.2%
YoY
|
$0.00
-100.0%
YoY
|
$950.0K
1257.14%
YoY
|
$10.85M
250.0%
YoY
|
| Cash From Investing Activities |
-$37.70K
-86.7%
YoY
|
-$311.5K
0.48%
YoY
|
-$1.332M
344.07%
YoY
|
$92.80K
-109.36%
YoY
|
-$283.4K
44.52%
YoY
|
-$310.0K
-91.81%
YoY
|
-$300.0K
-64.71%
YoY
|
-$991.7K
N/A
|
-$196.1K
390.25%
YoY
|
-$3.786M
37764.0%
YoY
|
-$850.0K
N/A
|
N/A
|
-$40.00K
-94.67%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$750.0K
-105.4%
YoY
|
$0.00
-100.0%
YoY
|
$950.0K
1257.14%
YoY
|
$10.85M
250.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$115.0K
-95.11%
YoY
|
-$5.000K
N/A
|
$0.00
N/A
|
$1.310M
N/A
|
$2.350M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$400.00
N/A
|
$9.561M
537.41%
YoY
|
$357.0K
-70.13%
YoY
|
$3.400K
-99.58%
YoY
|
$0.00
-100.0%
YoY
|
$1.500M
-1864.71%
YoY
|
$1.195M
1393.75%
YoY
|
$809.9K
-38.18%
YoY
|
$2.395M
-33.28%
YoY
|
-$85.00K
-103.86%
YoY
|
$80.00K
N/A
|
$1.310M
N/A
|
$3.590M
-234.96%
YoY
|
$2.200M
-80.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.660M
-77.25%
YoY
|
$11.09M
-391.84%
YoY
|
-$3.200M
58.42%
YoY
|
-$11.55M
504.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.431M
206.16%
YoY
|
-$3.490M
8.13%
YoY
|
-$1.775M
-121.55%
YoY
|
-$2.211M
2181.22%
YoY
|
-$793.9K
-23.38%
YoY
|
-$3.227M
221.03%
YoY
|
$8.239M
-892.21%
YoY
|
-$96.90K
-221.13%
YoY
|
-$1.036M
-12.92%
YoY
|
-$1.005M
-20.22%
YoY
|
-$1.040M
0.0%
YoY
|
$80.00K
-103.38%
YoY
|
-$1.190M
-843.75%
YoY
|
-$1.260M
-60.25%
YoY
|
-$1.040M
-240.54%
YoY
|
-$2.370M
1216.67%
YoY
|
$160.0K
-108.0%
YoY
|
-$3.170M
-144.77%
YoY
|
$740.0K
-254.17%
YoY
|
-$180.0K
-70.97%
YoY
|
| Cash From Investing Activities |
-$37.70K
-86.7%
YoY
|
-$311.5K
0.48%
YoY
|
-$1.332M
344.07%
YoY
|
$92.80K
-109.36%
YoY
|
-$283.4K
44.52%
YoY
|
-$310.0K
-91.81%
YoY
|
-$300.0K
-64.71%
YoY
|
-$991.7K
N/A
|
-$196.1K
390.25%
YoY
|
-$3.786M
37764.0%
YoY
|
-$850.0K
N/A
|
N/A
|
-$40.00K
-94.67%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$750.0K
-105.4%
YoY
|
$0.00
-100.0%
YoY
|
$950.0K
1257.14%
YoY
|
$10.85M
250.0%
YoY
|
| Cash From Financing Activities |
-$400.00
N/A
|
$9.561M
537.41%
YoY
|
$357.0K
-70.13%
YoY
|
$3.400K
-99.58%
YoY
|
$0.00
-100.0%
YoY
|
$1.500M
-1864.71%
YoY
|
$1.195M
1393.75%
YoY
|
$809.9K
-38.18%
YoY
|
$2.395M
-33.28%
YoY
|
-$85.00K
-103.86%
YoY
|
$80.00K
N/A
|
$1.310M
N/A
|
$3.590M
-234.96%
YoY
|
$2.200M
-80.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.660M
-77.25%
YoY
|
$11.09M
-391.84%
YoY
|
-$3.200M
58.42%
YoY
|
-$11.55M
504.71%
YoY
|
| Net Change In Cash |
-$2.469M
129.16%
YoY
|
$5.760M
-382.77%
YoY
|
-$2.751M
-130.11%
YoY
|
-$2.114M
658.63%
YoY
|
-$1.077M
-192.65%
YoY
|
-$2.037M
-58.23%
YoY
|
$9.134M
-604.64%
YoY
|
-$278.7K
-120.05%
YoY
|
$1.163M
-50.73%
YoY
|
-$4.877M
-624.37%
YoY
|
-$1.810M
74.04%
YoY
|
$1.390M
-158.65%
YoY
|
$2.360M
-172.62%
YoY
|
$930.0K
-88.26%
YoY
|
-$1.040M
-31.13%
YoY
|
-$2.370M
169.32%
YoY
|
-$3.250M
-1725.0%
YoY
|
$7.920M
137.13%
YoY
|
-$1.510M
-37.86%
YoY
|
-$880.0K
-254.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.431M
206.16%
YoY
|
-$3.490M
8.13%
YoY
|
-$1.775M
-121.55%
YoY
|
-$2.211M
2181.22%
YoY
|
-$793.9K
-23.38%
YoY
|
-$3.227M
221.03%
YoY
|
$8.239M
-892.21%
YoY
|
-$96.90K
-221.13%
YoY
|
-$1.036M
-12.92%
YoY
|
-$1.005M
-20.22%
YoY
|
-$1.040M
0.0%
YoY
|
$80.00K
-103.38%
YoY
|
-$1.190M
-843.75%
YoY
|
-$1.260M
-60.25%
YoY
|
-$1.040M
-240.54%
YoY
|
-$2.370M
1216.67%
YoY
|
$160.0K
-108.0%
YoY
|
-$3.170M
-144.77%
YoY
|
$740.0K
-254.17%
YoY
|
-$180.0K
-70.97%
YoY
|
| Capital Expenditures |
N/A
|
$98.40K
N/A
|
$1.350M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$610.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00K
-95.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$3.588M
N/A
|
-$3.125M
N/A
|
-$2.211M
212.7%
YoY
|
N/A
|
N/A
|
N/A
|
-$706.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.240M
47.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$840.0K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...