2012 Q2 Form 10-Q Financial Statement

#000119312512347955 Filed on August 09, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2011 Q2
Revenue $48.57M $34.78M
YoY Change 39.66% 13.65%
Cost Of Revenue $600.0K $100.0K
YoY Change 500.0% -88.89%
Gross Profit $48.30M $33.50M
YoY Change 44.18% 12.79%
Gross Profit Margin 99.45% 96.33%
Selling, General & Admin $6.700M $7.800M
YoY Change -14.1% -9.3%
% of Gross Profit 13.87% 23.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.000M $8.500M
YoY Change 5.88% 37.1%
% of Gross Profit 18.63% 25.37%
Operating Expenses $15.00M $15.20M
YoY Change -1.32% 5.56%
Operating Profit $33.02M $17.83M
YoY Change 85.18% 16.54%
Interest Expense $14.89M $12.39M
YoY Change 20.2% -184.27%
% of Operating Profit 45.09% 69.47%
Other Income/Expense, Net -$14.03M -$16.16M
YoY Change -13.17%
Pretax Income $19.00M $1.600M
YoY Change 1087.5% -633.33%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings $19.32M $2.640M
YoY Change 631.67% -57.42%
Net Earnings / Revenue 39.77% 7.59%
Basic Earnings Per Share $0.14 $0.02
Diluted Earnings Per Share $0.14 $0.02
COMMON SHARES
Basic Shares Outstanding 134.7M shares 110.6M shares
Diluted Shares Outstanding 134.7M shares 110.6M shares

Balance Sheet

Concept 2012 Q2 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $128.0M $228.0M
YoY Change -43.86% 86.89%
Cash & Equivalents $127.6M $227.9M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $38.00M $27.00M
Other Receivables $37.00M $33.00M
Total Short-Term Assets $203.0M $288.0M
YoY Change -29.51% 60.89%
LONG-TERM ASSETS
Property, Plant & Equipment $1.623B $1.300B
YoY Change 24.85% 15.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.836B $1.391B
YoY Change 31.96% 15.63%
TOTAL ASSETS
Total Short-Term Assets $203.0M $288.0M
Total Long-Term Assets $1.836B $1.391B
Total Assets $2.039B $1.679B
YoY Change 21.41% 21.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $59.00M $46.00M
YoY Change 28.26% 21.05%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $88.00M $70.00M
YoY Change 25.71% 25.0%
LONG-TERM LIABILITIES
Long-Term Debt $900.0M $718.0M
YoY Change 25.35% 87.96%
Other Long-Term Liabilities $22.00M $21.00M
YoY Change 4.76% 0.0%
Total Long-Term Liabilities $922.0M $739.0M
YoY Change 24.76% 83.37%
TOTAL LIABILITIES
Total Short-Term Liabilities $88.00M $70.00M
Total Long-Term Liabilities $922.0M $739.0M
Total Liabilities $1.011B $810.0M
YoY Change 24.81% 76.09%
SHAREHOLDERS EQUITY
Retained Earnings -$238.5M
YoY Change
Common Stock $1.279B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $262.0K
YoY Change
Treasury Stock Shares
Shareholders Equity $1.028B $869.0M
YoY Change
Total Liabilities & Shareholders Equity $2.039B $1.679B
YoY Change 21.41% 21.49%

Cashflow Statement

Concept 2012 Q2 2011 Q2
OPERATING ACTIVITIES
Net Income $19.32M $2.640M
YoY Change 631.67% -57.42%
Depreciation, Depletion And Amortization $9.000M $8.500M
YoY Change 5.88% 37.1%
Cash From Operating Activities $21.00M $20.40M
YoY Change 2.94% 28.3%
INVESTING ACTIVITIES
Capital Expenditures -$411.1M -$4.600M
YoY Change 8836.96% -94.71%
Acquisitions
YoY Change
Other Investing Activities $418.0M $900.0K
YoY Change 46344.44% -99.18%
Cash From Investing Activities $6.900M -$3.700M
YoY Change -286.49% -116.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -26.80M 204.2M
YoY Change -113.12% 182.43%
NET CHANGE
Cash From Operating Activities 21.00M 20.40M
Cash From Investing Activities 6.900M -3.700M
Cash From Financing Activities -26.80M 204.2M
Net Change In Cash 1.100M 220.9M
YoY Change -99.5% 99.37%
FREE CASH FLOW
Cash From Operating Activities $21.00M $20.40M
Capital Expenditures -$411.1M -$4.600M
Free Cash Flow $432.1M $25.00M
YoY Change 1628.4% -75.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q2 us-gaap Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
179987000
CY2011Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
22409000
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
227906000
CY2011Q2 us-gaap Business Acquisition Purchase Price Allocation Liabilities Assumed
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed
14592000
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
135572192 shares
CY2012Q1 us-gaap Convertible Debt
ConvertibleDebt
5000000
CY2012Q1 mpw Libor Plus Spread Interest Rate
LiborPlusSpreadInterestRate
0.0225 pure
CY2011Q2 us-gaap Significant Acquisitions And Disposals Acquisition Costs Or Sale Proceeds
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds
194579000
CY2012Q2 us-gaap Significant Acquisitions And Disposals Acquisition Costs Or Sale Proceeds
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds
396500000
CY2012Q2 us-gaap Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
896900000
CY2012Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
117000
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1457430 shares
CY2012Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
900315000
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1279029000
CY2012Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
266000
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
1027583000
CY2012Q2 us-gaap Other Assets
OtherAssets
53432000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
396500000
CY2012Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
225299000
CY2012Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
27181000
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2012Q2 us-gaap Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
265000000
CY2012Q2 us-gaap Secured Debt
SecuredDebt
100000000
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
7441180 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
134591000 shares
CY2012Q2 us-gaap Liabilities
Liabilities
1010948000
CY2012Q2 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
196500000
CY2012Q2 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
700000
CY2012Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-238541000
CY2012Q2 us-gaap Assets
Assets
2038531000
CY2012Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2038531000
CY2012Q2 us-gaap Long Term Debt
LongTermDebt
900204000
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
262000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
127639000
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
134591000 shares
CY2012Q2 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
196500000
CY2012Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
11249000
CY2012Q2 us-gaap Pledged Assets Separately Reported Other Assets Pledged As Collateral At Fair Value
PledgedAssetsSeparatelyReportedOtherAssetsPledgedAsCollateralAtFairValue
6700000
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12777000
CY2012Q2 us-gaap Net Investment In Direct Financing And Sales Type Leases
NetInvestmentInDirectFinancingAndSalesTypeLeases
201156000
CY2012Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
59087000
CY2012Q2 us-gaap Deferred Revenue
DeferredRevenue
22496000
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
134000
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
283000
CY2012Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
663101000
CY2012Q2 mpw Debt Instrument Convertible Debt Equity Component
DebtInstrumentConvertibleDebtEquityComponent
1648000
CY2012Q2 mpw Estimated Residual Values
EstimatedResidualValues
200000000
CY2012Q2 mpw Lease Deposits And Other Obligations To Tenants
LeaseDepositsAndOtherObligationsToTenants
29161000
CY2012Q2 mpw Accumulated Depreciation And Amortization
AccumulatedDepreciationAndAmortization
119271000
CY2012Q2 mpw Less Unearned Income
LessUnearnedIncome
-895744000
CY2012Q2 mpw Net Investment In Real Estate Assets
NetInvestmentInRealEstateAssets
1622731000
CY2012Q2 mpw Interest And Rent Receivable
InterestAndRentReceivable
38038000
CY2012Q2 mpw Gross Investment In Real Estate Assets
GrossInvestmentInRealEstateAssets
1742002000
CY2012Q2 mpw Number Of Extension Options In Current Lease Contract
NumberOfExtensionOptionsInCurrentLeaseContract
3 pure
CY2012Q2 mpw Maximum Percentage Of Entitys Total Assets Invested On Single Property
MaximumPercentageOfEntitysTotalAssetsInvestedOnSingleProperty
0.05 pure
CY2012Q2 mpw Land Buildings And Improvements And Intangible Lease Assets
LandBuildingsAndImprovementsAndIntangibleLeaseAssets
1275846000
CY2012Q2 mpw Loans
Loans
231518000
CY2012Q2 mpw Other Loans
OtherLoans
159718000
CY2012Q2 mpw Straight Line Rent Receivable
StraightLineRentReceivable
36973000
CY2012Q2 mpw Remaining Convertible Debt After Conversion Of Part Of Debt
RemainingConvertibleDebtAfterConversionOfPartOfDebt
3300000
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
98408000
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1055256000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
828815000
CY2011Q4 us-gaap Other Assets
OtherAssets
43792000
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2011Q4 us-gaap Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
165000000
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
110786000 shares
CY2011Q4 us-gaap Liabilities
Liabilities
793059000
CY2011Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
17637000
us-gaap Operating Income Loss
OperatingIncomeLoss
35367000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
3229000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
236000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
88000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
157736000
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
5000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10350000
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-214059000
CY2011Q4 us-gaap Assets
Assets
1621874000
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1621874000
CY2011Q4 us-gaap Long Term Debt
LongTermDebt
689849000
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
262000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
102726000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
110786000 shares
CY2011Q4 us-gaap Pledged Assets Separately Reported Other Assets Pledged As Collateral At Fair Value
PledgedAssetsSeparatelyReportedOtherAssetsPledgedAsCollateralAtFairValue
6300000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12231000
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
51125000
CY2011Q4 us-gaap Deferred Revenue
DeferredRevenue
23307000
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
111000
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2011Q4 mpw Lease Deposits And Other Obligations To Tenants
LeaseDepositsAndOtherObligationsToTenants
28778000
CY2011Q4 mpw Accumulated Depreciation And Amortization
AccumulatedDepreciationAndAmortization
101851000
CY2011Q4 mpw Net Investment In Real Estate Assets
NetInvestmentInRealEstateAssets
1336662000
CY2011Q4 mpw Interest And Rent Receivable
InterestAndRentReceivable
29862000
CY2011Q4 mpw Gross Investment In Real Estate Assets
GrossInvestmentInRealEstateAssets
1438513000
CY2011Q4 mpw Land Buildings And Improvements And Intangible Lease Assets
LandBuildingsAndImprovementsAndIntangibleLeaseAssets
1255876000
CY2011Q4 mpw Loans
Loans
239839000
CY2011Q4 mpw Other Loans
OtherLoans
74839000
CY2011Q4 mpw Straight Line Rent Receivable
StraightLineRentReceivable
33993000
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.02
us-gaap Costs And Expenses
CostsAndExpenses
33495000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-14879000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
88000
us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
1469000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
564000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16629000
us-gaap Share Based Compensation
ShareBasedCompensation
3661000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
98250000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
11058000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
7299000
us-gaap Profit Loss
ProfitLoss
13507000
us-gaap Interest And Fee Income Loans Commercial Real Estate
InterestAndFeeIncomeLoansCommercialRealEstate
10550000
us-gaap Investment Income Net
InvestmentIncomeNet
-64000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
mpw Net Income Loss Per Share Attributable To Common Stockholder
NetIncomeLossPerShareAttributableToCommonStockholder
0.23
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
3284000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
15346000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
39692000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-186723000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3069000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
2449000
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
5000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
129498000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14693000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
450000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
110504000 shares
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5572000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
70000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
276529000
us-gaap Acquisition Costs
AcquisitionCosts
2656000
us-gaap Straight Line Rent
StraightLineRent
3756000
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
179987000
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.10
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
110495000 shares
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
229000
us-gaap Revenues
Revenues
68862000
us-gaap Derivative Net Hedge Ineffectiveness Gain Loss
DerivativeNetHedgeIneffectivenessGainLoss
0
us-gaap Interest Paid
InterestPaid
13739000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
32133000
us-gaap Net Income Loss
NetIncomeLoss
13419000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24309000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
10438000
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
44784000
us-gaap Interest Expense
InterestExpense
20526000
mpw Debt Refinancing Costs
DebtRefinancingCosts
3789000
mpw Income From Discontinued Operations Attributable To Common Stockholders Per Common Share
IncomeFromDiscontinuedOperationsAttributableToCommonStockholdersPerCommonShare
0.02
mpw Loans Assumed Mortgage Loan Real Estate Acquired
LoansAssumedMortgageLoanRealEstateAcquired
14592000
mpw Mortgage Loans On Real Estate Assumption
MortgageLoansOnRealEstateAssumption
14592000
mpw Increase Decrease In Interest And Rent Receivable
IncreaseDecreaseInInterestAndRentReceivable
501000
mpw Straight Line Rent Revenue
StraightLineRentRevenue
3805000
mpw Proceeds From Lease Deposits And Other Obligations To Tenants
ProceedsFromLeaseDepositsAndOtherObligationsToTenants
4328000
mpw Rent Billed
RentBilled
54556000
mpw Revolving Credit Facilities Net
RevolvingCreditFacilitiesNet
-39600000
mpw Construction In Progress Equipment And Other
ConstructionInProgressEquipmentAndOther
7976000
mpw Net Income Attributable To Common Stockholders Per Common Share
NetIncomeAttributableToCommonStockholdersPerCommonShare
0.12
dei Trading Symbol
TradingSymbol
MPW
dei Entity Registrant Name
EntityRegistrantName
MEDICAL PROPERTIES TRUST INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001287865
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Costs And Expenses
CostsAndExpenses
36284000
us-gaap Operating Income Loss
OperatingIncomeLoss
57659000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
708000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
871000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
87000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
220160000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
114000
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
-1446000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
29334000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-6268000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
87000
us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
7966000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17937000
us-gaap Share Based Compensation
ShareBasedCompensation
3637000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
101287000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
30822000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2642000
us-gaap Profit Loss
ProfitLoss
29967000
us-gaap Interest And Fee Income Loans Commercial Real Estate
InterestAndFeeIncomeLoansCommercialRealEstate
19490000
us-gaap Investment Income Net
InvestmentIncomeNet
-32000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
16000000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1237000
us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
200000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
17420000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
44423000
us-gaap Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
7206000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-394482000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
879000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
374972000
us-gaap Acquisition Costs
AcquisitionCosts
3704000
us-gaap Straight Line Rent
StraightLineRent
2877000
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
396500000
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.23
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
129810000 shares
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
1293000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-546000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-855000
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
-1446000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
24913000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14289000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
300000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
129810000 shares
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1711000
us-gaap Revenues
Revenues
93943000
us-gaap Derivative Net Hedge Ineffectiveness Gain Loss
DerivativeNetHedgeIneffectivenessGainLoss
0
us-gaap Interest Paid
InterestPaid
21784000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
39401000
us-gaap Net Income Loss
NetIncomeLoss
29880000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-26837000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
29421000
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
49589000
us-gaap Interest Expense
InterestExpense
27684000
mpw Recognition Of Unearned Income On Direct Financing And Sales Type Leases
RecognitionOfUnearnedIncomeOnDirectFinancingAndSalesTypeLeases
1156000
mpw Lease Extension Period
LeaseExtensionPeriod
P5Y
mpw Lease Period
LeasePeriod
20 Year
mpw Coupon Payable In Cash In Thereafter
CouponPayableInCashInThereafter
0.10 pure
mpw Net Income Loss Per Share Attributable To Common Stockholder
NetIncomeLossPerShareAttributableToCommonStockholder
0.29
mpw Maximum Percentage Of Unencumbered Assets
MaximumPercentageOfUnencumberedAssets
1.50 pure
mpw Percentage Of Equity Shares From Convertible Debt
PercentageOfEquitySharesFromConvertibleDebt
0.151 pure
mpw Percentage Of Dividends Payable On Basis Of Adjusted Operating Funds
PercentageOfDividendsPayableOnBasisOfAdjustedOperatingFunds
1.20 pure
mpw Increase Decrease In Interest And Rent Receivable
IncreaseDecreaseInInterestAndRentReceivable
8176000
mpw Percentage Of Dividends Payable On Senior Unsecured Notes
PercentageOfDividendsPayableOnSeniorUnsecuredNotes
0.95 pure
mpw Percentage Of Dividends Payable On Basis Of Adjusted Operating Funds For One Year
PercentageOfDividendsPayableOnBasisOfAdjustedOperatingFundsForOneYear
0.95 pure
mpw Percentage Of Dividends Payable On Basis Of Adjusted Operating Funds For Current Year
PercentageOfDividendsPayableOnBasisOfAdjustedOperatingFundsForCurrentYear
1.15 pure
mpw Straight Line Rent Revenue
StraightLineRentRevenue
2877000
mpw Proceeds From Lease Deposits And Other Obligations To Tenants
ProceedsFromLeaseDepositsAndOtherObligationsToTenants
383000
mpw Rent Billed
RentBilled
64370000
mpw Revolving Credit Facilities Net
RevolvingCreditFacilitiesNet
89600000
mpw Construction In Progress Equipment And Other
ConstructionInProgressEquipmentAndOther
20655000
mpw Net Income Attributable To Common Stockholders Per Common Share
NetIncomeAttributableToCommonStockholdersPerCommonShare
0.23
mpw Percentage Of Rental Rate
PercentageOfRentalRate
0.09 pure
CY2012Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
1700000
CY2012Q1 mpw Percentage Of Equity Shares From Convertible Debt
PercentageOfEquitySharesFromConvertibleDebt
0.099 pure
CY2012Q1 mpw Debt Instrument Initial Spread Interest Rate
DebtInstrumentInitialSpreadInterestRate
0.0125 pure
CY2011 mpw Maximum Percentage Of Unencumbered Assets
MaximumPercentageOfUnencumberedAssets
1.50 pure
CY2011Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
CY2011Q2 us-gaap Costs And Expenses
CostsAndExpenses
17125000
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
17831000
CY2011Q2 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
212000
CY2011Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
43000
CY2011Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-946000
CY2011Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
43000
CY2011Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
564000
CY2011Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
48671000
CY2011Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
1676000
CY2011Q2 us-gaap Profit Loss
ProfitLoss
2683000
CY2011Q2 us-gaap Interest And Fee Income Loans Commercial Real Estate
InterestAndFeeIncomeLoansCommercialRealEstate
5269000
CY2011Q2 us-gaap Investment Income Net
InvestmentIncomeNet
19000
CY2011Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2011Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1492000
CY2011Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7915000
CY2011Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3586000
CY2011Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1007000
CY2011Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7818000
CY2011Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
110600000 shares
CY2011Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2000
CY2011Q2 us-gaap Acquisition Costs
AcquisitionCosts
616000
CY2011Q2 us-gaap Straight Line Rent
StraightLineRent
2045000
CY2011Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.01
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
110589000 shares
CY2011Q2 us-gaap Revenues
Revenues
34956000
CY2011Q2 us-gaap Derivative Net Hedge Ineffectiveness Gain Loss
DerivativeNetHedgeIneffectivenessGainLoss
0
CY2011Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
10825000
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
2640000
CY2011Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16155000
CY2011Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-903000
CY2011Q2 us-gaap Interest Expense
InterestExpense
12387000
CY2011Q2 mpw Debt Refinancing Costs
DebtRefinancingCosts
3789000
CY2011Q2 mpw Income From Discontinued Operations Attributable To Common Stockholders Per Common Share
IncomeFromDiscontinuedOperationsAttributableToCommonStockholdersPerCommonShare
0.01
CY2011Q2 mpw Net Income Loss Per Share Attributable To Common Stockholder
NetIncomeLossPerShareAttributableToCommonStockholder
0.08
CY2011Q2 mpw Rent Billed
RentBilled
27642000
CY2011Q2 mpw Net Income Attributable To Common Stockholders Per Common Share
NetIncomeAttributableToCommonStockholdersPerCommonShare
0.02
CY2012Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2012Q2 us-gaap Costs And Expenses
CostsAndExpenses
16403000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
34667000
CY2012Q2 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
639000
CY2012Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
44000
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18271000
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
44000
CY2012Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
51070000
CY2012Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
20640000
CY2012Q2 us-gaap Profit Loss
ProfitLoss
19360000
CY2012Q2 us-gaap Interest And Fee Income Loans Commercial Real Estate
InterestAndFeeIncomeLoansCommercialRealEstate
11548000
CY2012Q2 us-gaap Investment Income Net
InvestmentIncomeNet
-17000
CY2012Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2012Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
598000
CY2012Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8788000
CY2012Q2 us-gaap Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
5371000
CY2012Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1045000
CY2012Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1280000
CY2012Q2 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
-1446000
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6697000
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
134715000 shares
CY2012Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
879000
CY2012Q2 us-gaap Acquisition Costs
AcquisitionCosts
279000
CY2012Q2 us-gaap Straight Line Rent
StraightLineRent
1428000
CY2012Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.15
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
134715000 shares
CY2012Q2 us-gaap Revenues
Revenues
51070000
CY2012Q2 us-gaap Derivative Net Hedge Ineffectiveness Gain Loss
DerivativeNetHedgeIneffectivenessGainLoss
0
CY2012Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
19672000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
19316000
CY2012Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14027000
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
18315000
CY2012Q2 us-gaap Interest Expense
InterestExpense
14889000
CY2012Q2 mpw Income From Discontinued Operations Attributable To Common Stockholders Per Common Share
IncomeFromDiscontinuedOperationsAttributableToCommonStockholdersPerCommonShare
-0.01
CY2012Q2 mpw Net Income Loss Per Share Attributable To Common Stockholder
NetIncomeLossPerShareAttributableToCommonStockholder
0.14
CY2012Q2 mpw Rent Billed
RentBilled
32723000
CY2012Q2 mpw Net Income Attributable To Common Stockholders Per Common Share
NetIncomeAttributableToCommonStockholdersPerCommonShare
0.14

Files In Submission

Name View Source Status
0001193125-12-347955-index-headers.html Edgar Link pending
0001193125-12-347955-index.html Edgar Link pending
0001193125-12-347955.txt Edgar Link pending
0001193125-12-347955-xbrl.zip Edgar Link pending
d360878d10q.htm Edgar Link pending
d360878dex311.htm Edgar Link pending
d360878dex312.htm Edgar Link pending
d360878dex313.htm Edgar Link pending
d360878dex314.htm Edgar Link pending
d360878dex321.htm Edgar Link pending
d360878dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mpw-20120630.xml Edgar Link completed
mpw-20120630.xsd Edgar Link pending
mpw-20120630_cal.xml Edgar Link unprocessable
mpw-20120630_def.xml Edgar Link unprocessable
mpw-20120630_lab.xml Edgar Link unprocessable
mpw-20120630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending