2018 Q3 Form 10-Q Financial Statement
#000156459018028962 Filed on November 09, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $197.0M | $176.6M |
YoY Change | 11.56% | 39.53% |
Cost Of Revenue | $2.700M | $1.500M |
YoY Change | 80.0% | -1600.0% |
Gross Profit | $194.3M | $175.1M |
YoY Change | 10.97% | 38.31% |
Gross Profit Margin | 98.63% | 99.16% |
Selling, General & Admin | $21.00M | $15.00M |
YoY Change | 40.0% | 21.95% |
% of Gross Profit | 10.81% | 8.57% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $32.10M | $34.00M |
YoY Change | -5.59% | 38.78% |
% of Gross Profit | 16.52% | 19.42% |
Operating Expenses | $51.00M | $47.00M |
YoY Change | 8.51% | 29.83% |
Operating Profit | $143.3M | $120.7M |
YoY Change | 18.72% | 37.36% |
Interest Expense | $57.22M | $42.76M |
YoY Change | 33.81% | 6.2% |
% of Operating Profit | 39.93% | 35.43% |
Other Income/Expense, Net | $652.9M | -$531.0K |
YoY Change | -123059.51% | -96.94% |
Pretax Income | $738.5M | $77.41M |
YoY Change | 854.0% | 9.03% |
Income Tax | $2.100M | $530.0K |
% Of Pretax Income | 0.28% | 0.68% |
Net Earnings | $736.0M | $76.46M |
YoY Change | 862.59% | 8.68% |
Net Earnings / Revenue | 373.63% | 43.3% |
Basic Earnings Per Share | $2.01 | $0.21 |
Diluted Earnings Per Share | $2.00 | $0.21 |
COMMON SHARES | ||
Basic Shares Outstanding | 365.0M | 364.3M |
Diluted Shares Outstanding | 366.5M | 365.0M |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $711.0M | $188.0M |
YoY Change | 278.19% | -82.83% |
Cash & Equivalents | $711.0M | $188.2M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $906.0M | $354.0M |
YoY Change | 155.93% | -70.45% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.613B | $7.850B |
YoY Change | -15.76% | 77.0% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $7.869B | $8.573B |
YoY Change | -8.22% | 75.06% |
TOTAL ASSETS | ||
Total Short-Term Assets | $906.0M | $354.0M |
Total Long-Term Assets | $7.869B | $8.573B |
Total Assets | $8.775B | $8.927B |
YoY Change | -1.71% | 46.46% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $202.0M | $181.0M |
YoY Change | 11.6% | 21.48% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $233.0M | $235.0M |
YoY Change | -0.85% | 33.52% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.044B | $4.832B |
YoY Change | -16.31% | 77.06% |
Other Long-Term Liabilities | $11.00M | $19.00M |
YoY Change | -42.11% | -24.0% |
Total Long-Term Liabilities | $4.055B | $4.851B |
YoY Change | -16.41% | 76.14% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $233.0M | $235.0M |
Total Long-Term Liabilities | $4.055B | $4.851B |
Total Liabilities | $4.288B | $5.086B |
YoY Change | -15.69% | 73.62% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $179.7M | -$468.5M |
YoY Change | -138.36% | 16.35% |
Common Stock | $4.344B | $4.331B |
YoY Change | 0.31% | 19.51% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $777.0K | $777.0K |
YoY Change | 0.0% | 196.56% |
Treasury Stock Shares | ||
Shareholders Equity | $4.472B | $3.826B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $8.775B | $8.927B |
YoY Change | -1.71% | 46.46% |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $736.0M | $76.46M |
YoY Change | 862.59% | 8.68% |
Depreciation, Depletion And Amortization | $32.10M | $34.00M |
YoY Change | -5.59% | 38.78% |
Cash From Operating Activities | $102.6M | $65.10M |
YoY Change | 57.6% | 110.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$902.4M | -$1.568B |
YoY Change | -42.46% | 1067.68% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.513B | -$20.20M |
YoY Change | -7589.6% | -113.48% |
Cash From Investing Activities | $610.4M | -$1.589B |
YoY Change | -138.42% | -10415.58% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -143.6M | 1.469B |
YoY Change | -109.78% | 69.66% |
NET CHANGE | ||
Cash From Operating Activities | 102.6M | 65.10M |
Cash From Investing Activities | 610.4M | -1.589B |
Cash From Financing Activities | -143.6M | 1.469B |
Net Change In Cash | 569.4M | -54.60M |
YoY Change | -1142.86% | -105.99% |
FREE CASH FLOW | ||
Cash From Operating Activities | $102.6M | $65.10M |
Capital Expenditures | -$902.4M | -$1.568B |
Free Cash Flow | $1.005B | $1.633B |
YoY Change | -38.47% | 888.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
345076000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
783000 | ||
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
76881000 | |
us-gaap |
Profit Loss
ProfitLoss
|
939536000 | ||
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
530000 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
780200000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-50569000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-26049000 | |
CY2018Q3 | mpw |
Other Loans
OtherLoans
|
482453000 | |
CY2017Q4 | mpw |
Other Loans
OtherLoans
|
150209000 | |
CY2018Q3 | us-gaap |
Other Assets
OtherAssets
|
684681000 | |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
468494000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
8774516000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
9020288000 | |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
4043849000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
4898667000 | |
CY2018Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
202033000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
211188000 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
11162000 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
18178000 | |
CY2018Q3 | mpw |
Lease Deposits And Other Obligations To Tenants
LeaseDepositsAndOtherObligationsToTenants
|
30964000 | |
CY2017Q4 | mpw |
Lease Deposits And Other Obligations To Tenants
LeaseDepositsAndOtherObligationsToTenants
|
57050000 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
4288008000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
5185083000 | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
365000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
364000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4343768000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4333027000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
179703000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-485932000 | |
us-gaap |
Interest Expense
InterestExpense
|
120498000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
100217000 | ||
CY2018Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
777000 | |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
777000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4472490000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3820633000 | |
CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
14018000 | |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
14572000 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4486508000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3835205000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8774516000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9020288000 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
364858000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
364424000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
364858000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
364424000 | |
mpw |
Straight Line Rent Revenue Net Of Write Offs
StraightLineRentRevenueNetOfWriteOffs
|
49157000 | ||
mpw |
Straight Line Rent Revenue Net Of Write Offs
StraightLineRentRevenueNetOfWriteOffs
|
46561000 | ||
us-gaap |
Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
|
55613000 | ||
us-gaap |
Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
|
55307000 | ||
us-gaap |
Interest And Fee Income Loans Commercial Real Estate
InterestAndFeeIncomeLoansCommercialRealEstate
|
130098000 | ||
us-gaap |
Interest And Fee Income Loans Commercial Real Estate
InterestAndFeeIncomeLoansCommercialRealEstate
|
86776000 | ||
us-gaap |
Revenues
Revenues
|
603944000 | ||
us-gaap |
Revenues
Revenues
|
499784000 | ||
us-gaap |
Interest Expense
InterestExpense
|
172364000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
88994000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6245000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8999000 | ||
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-531000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
679067000 | ||
CY2018Q3 | mpw |
Costs Of Leased And Rented Property Or Equipment
CostsOfLeasedAndRentedPropertyOrEquipment
|
2719000 | |
CY2017Q3 | mpw |
Costs Of Leased And Rented Property Or Equipment
CostsOfLeasedAndRentedPropertyOrEquipment
|
1519000 | |
mpw |
Costs Of Leased And Rented Property Or Equipment
CostsOfLeasedAndRentedPropertyOrEquipment
|
6823000 | ||
mpw |
Costs Of Leased And Rented Property Or Equipment
CostsOfLeasedAndRentedPropertyOrEquipment
|
4000000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
58352000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
43287000 | ||
mpw |
Business Combination Acquisition Related Costs Accrual Adjustment
BusinessCombinationAcquisitionRelatedCostsAccrualAdjustment
|
917000 | ||
mpw |
Business Combination Acquisition Related Costs Accrual Adjustment
BusinessCombinationAcquisitionRelatedCostsAccrualAdjustment
|
20996000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
338673000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
277775000 | ||
CY2017Q3 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
18000 | |
us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
672822000 | ||
us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
7431000 | ||
CY2017Q3 | mpw |
Debt Refinancing Charge
DebtRefinancingCharge
|
4414000 | |
mpw |
Debt Refinancing Charge
DebtRefinancingCharge
|
18794000 | ||
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3865000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2364000 | ||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
77411000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
944338000 | ||
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
417000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.00 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
365024000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
364315000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
364934000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
219645000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4802000 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
366467000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
365046000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
365784000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
345596000 | ||
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.72 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-8216000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
17426000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-24520000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
57738000 | ||
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
728260000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
94307000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
915016000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
276600000 | ||
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
442000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
417000 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1334000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1013000 | ||
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
727818000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
93890000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
913682000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
275587000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
106508000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
93805000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
5543000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
4748000 | ||
mpw |
Recognition Of Unearned Income On Direct Financing And Sales Type Leases
RecognitionOfUnearnedIncomeOnDirectFinancingAndSalesTypeLeases
|
7213000 | ||
mpw |
Recognition Of Unearned Income On Direct Financing And Sales Type Leases
RecognitionOfUnearnedIncomeOnDirectFinancingAndSalesTypeLeases
|
7276000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
64840000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
47678000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11695000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7148000 | ||
us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
17615000 | ||
us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
1117000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
21354000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
7140000 | ||
mpw |
Increase Decrease In Interest And Rent Receivable
IncreaseDecreaseInInterestAndRentReceivable
|
10158000 | ||
mpw |
Increase Decrease In Interest And Rent Receivable
IncreaseDecreaseInInterestAndRentReceivable
|
14613000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-5387000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-40378000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
299123000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
219958000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
1166618000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
2152069000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1513666000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
64362000 | ||
us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
531772000 | ||
us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
6760000 | ||
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
174494000 | ||
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
18574000 | ||
mpw |
Construction In Progress Equipment And Other
ConstructionInProgressEquipmentAndOther
|
32425000 | ||
mpw |
Construction In Progress Equipment And Other
ConstructionInProgressEquipmentAndOther
|
52953000 | ||
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
63080000 | ||
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
73982000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
608821000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2226456000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
759735000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2355280000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
688221000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3106000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-359358000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
548586000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-8313000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
172247000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
84882000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
712520000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
188999000 | |
us-gaap |
Interest Paid
InterestPaid
|
175715000 | ||
CY2018Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
91547000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
83240000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
84882000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
188224000 | |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
775000 | |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsNoncurrentAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssets | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
712520000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
188999000 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Certain amounts in the consolidated financial statements for prior periods have been reclassified to conform to the current period presentation.</p></div> | ||
CY2018Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Marketable Securities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
245267000 | |
CY2017Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Marketable Securities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
100000000 | |
CY2017Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
878000 | |
CY2017Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
2152069000 | |
CY2018Q3 | mpw |
Business Combination Loans Paid Down On Acquisition Loans
BusinessCombinationLoansPaidDownOnAcquisitionLoans
|
525426000 | |
CY2018Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
641192000 | |
CY2017Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
2152069000 | |
CY2018Q3 | mpw |
Development Projects Original Commitment Amount
DevelopmentProjectsOriginalCommitmentAmount
|
179669000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
59796000 | ||
CY2017Q1 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
64000000 | |
CY2017Q1 | us-gaap |
Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
7400000 | |
CY2017Q1 | mpw |
Disposal Group Including Discontinued Operation Loss Gain On Write Down
DisposalGroupIncludingDiscontinuedOperationLossGainOnWriteDown
|
600000 | |
CY2018Q3 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
20115000 | |
CY2017Q3 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
35846000 | |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
88838000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
95320000 | ||
CY2018Q3 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
237000 | |
CY2017Q3 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
8786000 | |
us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
15849000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
23092000 | ||
CY2018Q3 | mpw |
Disposal Group Including Discontinued Operation Property Related Expense
DisposalGroupIncludingDiscontinuedOperationPropertyRelatedExpense
|
265000 | |
CY2017Q3 | mpw |
Disposal Group Including Discontinued Operation Property Related Expense
DisposalGroupIncludingDiscontinuedOperationPropertyRelatedExpense
|
388000 | |
mpw |
Disposal Group Including Discontinued Operation Property Related Expense
DisposalGroupIncludingDiscontinuedOperationPropertyRelatedExpense
|
531000 | ||
mpw |
Disposal Group Including Discontinued Operation Property Related Expense
DisposalGroupIncludingDiscontinuedOperationPropertyRelatedExpense
|
394000 | ||
CY2018Q3 | mpw |
Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
|
692362000 | |
CY2017Q3 | mpw |
Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
|
-3303000 | |
mpw |
Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
|
715246000 | ||
mpw |
Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
|
-11211000 | ||
CY2018Q3 | us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
711975000 | |
CY2017Q3 | us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
23369000 | |
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
787704000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
60623000 | ||
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
|
2190840000 | |
CY2017Q4 | us-gaap |
Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
|
2294081000 | |
CY2018Q3 | mpw |
Estimated Residual Values
EstimatedResidualValues
|
434769000 | |
CY2017Q4 | mpw |
Estimated Residual Values
EstimatedResidualValues
|
448339000 | |
CY2018Q3 | us-gaap |
Deferred Revenue Leases Net
DeferredRevenueLeasesNet
|
1934712000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Leases Net
DeferredRevenueLeasesNet
|
2043693000 | |
CY2018Q3 | us-gaap |
Loans Receivable Net
LoansReceivableNet
|
1910522000 | |
CY2017Q4 | us-gaap |
Loans Receivable Net
LoansReceivableNet
|
1928525000 | |
CY2018Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
4082553000 | |
CY2017Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
4941310000 | |
CY2018Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
38704000 | |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
42643000 | |
CY2018Q3 | mpw |
Long Term Debt Maturities Repayments Of Principal In Year Five And Thereafter
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFiveAndThereafter
|
3280200000 | |
mpw |
Percentage Of Dividends Payable On Basis Of Adjusted Operating Funds
PercentageOfDividendsPayableOnBasisOfAdjustedOperatingFunds
|
0.95 | ||
mpw |
Percentage Of Dividends Payable On Senior Unsecured Notes
PercentageOfDividendsPayableOnSeniorUnsecuredNotes
|
0.95 | ||
mpw |
Maximum Percentage Of Unencumbered Assets
MaximumPercentageOfUnencumberedAssets
|
1.50 | ||
CY2017Q4 | mpw |
Loans
Loans
|
1698471000 | |
CY2017Q4 | us-gaap |
Receivables Fair Value Disclosure
ReceivablesFairValueDisclosure
|
78028000 | |
CY2017Q4 | us-gaap |
Loans Held For Sale Fair Value Disclosure
LoansHeldForSaleFairValueDisclosure
|
1722101000 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
22153000 | |
CY2017Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
5073707000 | |
CY2018Q3 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
223373000 | |
CY2018Q3 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
232260000 | |
CY2018Q3 | mpw |
Undistributed Earning Allocated To Participating Securities
UndistributedEarningAllocatedToParticipatingSecurities
|
290000 | |
CY2017Q3 | mpw |
Undistributed Earning Allocated To Participating Securities
UndistributedEarningAllocatedToParticipatingSecurities
|
82000 | |
CY2018Q3 | mpw |
Net Income Less Participating Securities Share In Earnings
NetIncomeLessParticipatingSecuritiesShareInEarnings
|
735744000 | |
CY2017Q3 | mpw |
Net Income Less Participating Securities Share In Earnings
NetIncomeLessParticipatingSecuritiesShareInEarnings
|
76382000 | |
mpw |
Undistributed Earning Allocated To Participating Securities
UndistributedEarningAllocatedToParticipatingSecurities
|
808000 | ||
mpw |
Undistributed Earning Allocated To Participating Securities
UndistributedEarningAllocatedToParticipatingSecurities
|
307000 | ||
mpw |
Net Income Less Participating Securities Share In Earnings
NetIncomeLessParticipatingSecuritiesShareInEarnings
|
937394000 | ||
mpw |
Net Income Less Participating Securities Share In Earnings
NetIncomeLessParticipatingSecuritiesShareInEarnings
|
217542000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
850000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
520000 | ||
CY2018Q3 | mpw |
Number Of Facilities Closed
NumberOfFacilitiesClosed
|
3 | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
731000 | |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1443000 |