2018 Q3 Form 10-Q Financial Statement

#000156459018028962 Filed on November 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $197.0M $176.6M
YoY Change 11.56% 39.53%
Cost Of Revenue $2.700M $1.500M
YoY Change 80.0% -1600.0%
Gross Profit $194.3M $175.1M
YoY Change 10.97% 38.31%
Gross Profit Margin 98.63% 99.16%
Selling, General & Admin $21.00M $15.00M
YoY Change 40.0% 21.95%
% of Gross Profit 10.81% 8.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $32.10M $34.00M
YoY Change -5.59% 38.78%
% of Gross Profit 16.52% 19.42%
Operating Expenses $51.00M $47.00M
YoY Change 8.51% 29.83%
Operating Profit $143.3M $120.7M
YoY Change 18.72% 37.36%
Interest Expense $57.22M $42.76M
YoY Change 33.81% 6.2%
% of Operating Profit 39.93% 35.43%
Other Income/Expense, Net $652.9M -$531.0K
YoY Change -123059.51% -96.94%
Pretax Income $738.5M $77.41M
YoY Change 854.0% 9.03%
Income Tax $2.100M $530.0K
% Of Pretax Income 0.28% 0.68%
Net Earnings $736.0M $76.46M
YoY Change 862.59% 8.68%
Net Earnings / Revenue 373.63% 43.3%
Basic Earnings Per Share $2.01 $0.21
Diluted Earnings Per Share $2.00 $0.21
COMMON SHARES
Basic Shares Outstanding 365.0M 364.3M
Diluted Shares Outstanding 366.5M 365.0M

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $711.0M $188.0M
YoY Change 278.19% -82.83%
Cash & Equivalents $711.0M $188.2M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $906.0M $354.0M
YoY Change 155.93% -70.45%
LONG-TERM ASSETS
Property, Plant & Equipment $6.613B $7.850B
YoY Change -15.76% 77.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $7.869B $8.573B
YoY Change -8.22% 75.06%
TOTAL ASSETS
Total Short-Term Assets $906.0M $354.0M
Total Long-Term Assets $7.869B $8.573B
Total Assets $8.775B $8.927B
YoY Change -1.71% 46.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $202.0M $181.0M
YoY Change 11.6% 21.48%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $233.0M $235.0M
YoY Change -0.85% 33.52%
LONG-TERM LIABILITIES
Long-Term Debt $4.044B $4.832B
YoY Change -16.31% 77.06%
Other Long-Term Liabilities $11.00M $19.00M
YoY Change -42.11% -24.0%
Total Long-Term Liabilities $4.055B $4.851B
YoY Change -16.41% 76.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $233.0M $235.0M
Total Long-Term Liabilities $4.055B $4.851B
Total Liabilities $4.288B $5.086B
YoY Change -15.69% 73.62%
SHAREHOLDERS EQUITY
Retained Earnings $179.7M -$468.5M
YoY Change -138.36% 16.35%
Common Stock $4.344B $4.331B
YoY Change 0.31% 19.51%
Preferred Stock
YoY Change
Treasury Stock (at cost) $777.0K $777.0K
YoY Change 0.0% 196.56%
Treasury Stock Shares
Shareholders Equity $4.472B $3.826B
YoY Change
Total Liabilities & Shareholders Equity $8.775B $8.927B
YoY Change -1.71% 46.46%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $736.0M $76.46M
YoY Change 862.59% 8.68%
Depreciation, Depletion And Amortization $32.10M $34.00M
YoY Change -5.59% 38.78%
Cash From Operating Activities $102.6M $65.10M
YoY Change 57.6% 110.0%
INVESTING ACTIVITIES
Capital Expenditures -$902.4M -$1.568B
YoY Change -42.46% 1067.68%
Acquisitions
YoY Change
Other Investing Activities $1.513B -$20.20M
YoY Change -7589.6% -113.48%
Cash From Investing Activities $610.4M -$1.589B
YoY Change -138.42% -10415.58%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -143.6M 1.469B
YoY Change -109.78% 69.66%
NET CHANGE
Cash From Operating Activities 102.6M 65.10M
Cash From Investing Activities 610.4M -1.589B
Cash From Financing Activities -143.6M 1.469B
Net Change In Cash 569.4M -54.60M
YoY Change -1142.86% -105.99%
FREE CASH FLOW
Cash From Operating Activities $102.6M $65.10M
Capital Expenditures -$902.4M -$1.568B
Free Cash Flow $1.005B $1.633B
YoY Change -38.47% 888.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
345076000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
783000
CY2017Q3 us-gaap Profit Loss
ProfitLoss
76881000
us-gaap Profit Loss
ProfitLoss
939536000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
530000
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
780200000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-50569000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-26049000
CY2018Q3 mpw Other Loans
OtherLoans
482453000
CY2017Q4 mpw Other Loans
OtherLoans
150209000
CY2018Q3 us-gaap Other Assets
OtherAssets
684681000
CY2017Q4 us-gaap Other Assets
OtherAssets
468494000
CY2018Q3 us-gaap Assets
Assets
8774516000
CY2017Q4 us-gaap Assets
Assets
9020288000
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
4043849000
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
4898667000
CY2018Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
202033000
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
211188000
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
11162000
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
18178000
CY2018Q3 mpw Lease Deposits And Other Obligations To Tenants
LeaseDepositsAndOtherObligationsToTenants
30964000
CY2017Q4 mpw Lease Deposits And Other Obligations To Tenants
LeaseDepositsAndOtherObligationsToTenants
57050000
CY2018Q3 us-gaap Liabilities
Liabilities
4288008000
CY2017Q4 us-gaap Liabilities
Liabilities
5185083000
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
365000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
364000
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4343768000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4333027000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
179703000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-485932000
us-gaap Interest Expense
InterestExpense
120498000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
100217000
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
777000
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
777000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
4472490000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
3820633000
CY2018Q3 us-gaap Minority Interest
MinorityInterest
14018000
CY2017Q4 us-gaap Minority Interest
MinorityInterest
14572000
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4486508000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3835205000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8774516000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9020288000
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
364858000
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
364424000
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
364858000
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
364424000
mpw Straight Line Rent Revenue Net Of Write Offs
StraightLineRentRevenueNetOfWriteOffs
49157000
mpw Straight Line Rent Revenue Net Of Write Offs
StraightLineRentRevenueNetOfWriteOffs
46561000
us-gaap Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
55613000
us-gaap Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
55307000
us-gaap Interest And Fee Income Loans Commercial Real Estate
InterestAndFeeIncomeLoansCommercialRealEstate
130098000
us-gaap Interest And Fee Income Loans Commercial Real Estate
InterestAndFeeIncomeLoansCommercialRealEstate
86776000
us-gaap Revenues
Revenues
603944000
us-gaap Revenues
Revenues
499784000
us-gaap Interest Expense
InterestExpense
172364000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
88994000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6245000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8999000
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-531000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
679067000
CY2018Q3 mpw Costs Of Leased And Rented Property Or Equipment
CostsOfLeasedAndRentedPropertyOrEquipment
2719000
CY2017Q3 mpw Costs Of Leased And Rented Property Or Equipment
CostsOfLeasedAndRentedPropertyOrEquipment
1519000
mpw Costs Of Leased And Rented Property Or Equipment
CostsOfLeasedAndRentedPropertyOrEquipment
6823000
mpw Costs Of Leased And Rented Property Or Equipment
CostsOfLeasedAndRentedPropertyOrEquipment
4000000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
58352000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
43287000
mpw Business Combination Acquisition Related Costs Accrual Adjustment
BusinessCombinationAcquisitionRelatedCostsAccrualAdjustment
917000
mpw Business Combination Acquisition Related Costs Accrual Adjustment
BusinessCombinationAcquisitionRelatedCostsAccrualAdjustment
20996000
us-gaap Costs And Expenses
CostsAndExpenses
338673000
us-gaap Costs And Expenses
CostsAndExpenses
277775000
CY2017Q3 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
18000
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
672822000
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
7431000
CY2017Q3 mpw Debt Refinancing Charge
DebtRefinancingCharge
4414000
mpw Debt Refinancing Charge
DebtRefinancingCharge
18794000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3865000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2364000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
77411000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
944338000
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
417000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.63
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.00
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.21
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
365024000
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
364315000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
364934000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
219645000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4802000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
366467000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
365046000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
365784000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
345596000
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.72
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-8216000
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
17426000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-24520000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
57738000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
728260000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
94307000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
915016000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
276600000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
442000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
417000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1334000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1013000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
727818000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
93890000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
913682000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
275587000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
106508000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
93805000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5543000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
4748000
mpw Recognition Of Unearned Income On Direct Financing And Sales Type Leases
RecognitionOfUnearnedIncomeOnDirectFinancingAndSalesTypeLeases
7213000
mpw Recognition Of Unearned Income On Direct Financing And Sales Type Leases
RecognitionOfUnearnedIncomeOnDirectFinancingAndSalesTypeLeases
7276000
us-gaap Straight Line Rent
StraightLineRent
64840000
us-gaap Straight Line Rent
StraightLineRent
47678000
us-gaap Share Based Compensation
ShareBasedCompensation
11695000
us-gaap Share Based Compensation
ShareBasedCompensation
7148000
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
17615000
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
1117000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
21354000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
7140000
mpw Increase Decrease In Interest And Rent Receivable
IncreaseDecreaseInInterestAndRentReceivable
10158000
mpw Increase Decrease In Interest And Rent Receivable
IncreaseDecreaseInInterestAndRentReceivable
14613000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-5387000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-40378000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
299123000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
219958000
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
1166618000
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
2152069000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
1513666000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
64362000
us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
531772000
us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
6760000
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
174494000
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
18574000
mpw Construction In Progress Equipment And Other
ConstructionInProgressEquipmentAndOther
32425000
mpw Construction In Progress Equipment And Other
ConstructionInProgressEquipmentAndOther
52953000
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
63080000
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
73982000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
608821000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2226456000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
759735000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2355280000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
688221000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3106000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-359358000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
548586000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-8313000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
172247000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
84882000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
712520000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
188999000
us-gaap Interest Paid
InterestPaid
175715000
CY2018Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
91547000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
83240000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
84882000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
188224000
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
775000
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsNoncurrentAssetStatementOfFinancialPositionExtensibleList
us-gaap:OtherAssets
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
712520000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
188999000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Certain amounts in the consolidated financial statements for prior periods have been reclassified to conform to the current period presentation.</p></div>
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Marketable Securities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
245267000
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Marketable Securities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
100000000
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
878000
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
2152069000
CY2018Q3 mpw Business Combination Loans Paid Down On Acquisition Loans
BusinessCombinationLoansPaidDownOnAcquisitionLoans
525426000
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
641192000
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
2152069000
CY2018Q3 mpw Development Projects Original Commitment Amount
DevelopmentProjectsOriginalCommitmentAmount
179669000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
59796000
CY2017Q1 us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
64000000
CY2017Q1 us-gaap Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
7400000
CY2017Q1 mpw Disposal Group Including Discontinued Operation Loss Gain On Write Down
DisposalGroupIncludingDiscontinuedOperationLossGainOnWriteDown
600000
CY2018Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
20115000
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
35846000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
88838000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
95320000
CY2018Q3 us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
237000
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
8786000
us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
15849000
us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
23092000
CY2018Q3 mpw Disposal Group Including Discontinued Operation Property Related Expense
DisposalGroupIncludingDiscontinuedOperationPropertyRelatedExpense
265000
CY2017Q3 mpw Disposal Group Including Discontinued Operation Property Related Expense
DisposalGroupIncludingDiscontinuedOperationPropertyRelatedExpense
388000
mpw Disposal Group Including Discontinued Operation Property Related Expense
DisposalGroupIncludingDiscontinuedOperationPropertyRelatedExpense
531000
mpw Disposal Group Including Discontinued Operation Property Related Expense
DisposalGroupIncludingDiscontinuedOperationPropertyRelatedExpense
394000
CY2018Q3 mpw Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
692362000
CY2017Q3 mpw Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
-3303000
mpw Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
715246000
mpw Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
-11211000
CY2018Q3 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
711975000
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
23369000
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
787704000
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
60623000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
2190840000
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
2294081000
CY2018Q3 mpw Estimated Residual Values
EstimatedResidualValues
434769000
CY2017Q4 mpw Estimated Residual Values
EstimatedResidualValues
448339000
CY2018Q3 us-gaap Deferred Revenue Leases Net
DeferredRevenueLeasesNet
1934712000
CY2017Q4 us-gaap Deferred Revenue Leases Net
DeferredRevenueLeasesNet
2043693000
CY2018Q3 us-gaap Loans Receivable Net
LoansReceivableNet
1910522000
CY2017Q4 us-gaap Loans Receivable Net
LoansReceivableNet
1928525000
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4082553000
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4941310000
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
38704000
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
42643000
CY2018Q3 mpw Long Term Debt Maturities Repayments Of Principal In Year Five And Thereafter
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFiveAndThereafter
3280200000
mpw Percentage Of Dividends Payable On Basis Of Adjusted Operating Funds
PercentageOfDividendsPayableOnBasisOfAdjustedOperatingFunds
0.95
mpw Percentage Of Dividends Payable On Senior Unsecured Notes
PercentageOfDividendsPayableOnSeniorUnsecuredNotes
0.95
mpw Maximum Percentage Of Unencumbered Assets
MaximumPercentageOfUnencumberedAssets
1.50
CY2017Q4 mpw Loans
Loans
1698471000
CY2017Q4 us-gaap Receivables Fair Value Disclosure
ReceivablesFairValueDisclosure
78028000
CY2017Q4 us-gaap Loans Held For Sale Fair Value Disclosure
LoansHeldForSaleFairValueDisclosure
1722101000
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
22153000
CY2017Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
5073707000
CY2018Q3 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
223373000
CY2018Q3 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
232260000
CY2018Q3 mpw Undistributed Earning Allocated To Participating Securities
UndistributedEarningAllocatedToParticipatingSecurities
290000
CY2017Q3 mpw Undistributed Earning Allocated To Participating Securities
UndistributedEarningAllocatedToParticipatingSecurities
82000
CY2018Q3 mpw Net Income Less Participating Securities Share In Earnings
NetIncomeLessParticipatingSecuritiesShareInEarnings
735744000
CY2017Q3 mpw Net Income Less Participating Securities Share In Earnings
NetIncomeLessParticipatingSecuritiesShareInEarnings
76382000
mpw Undistributed Earning Allocated To Participating Securities
UndistributedEarningAllocatedToParticipatingSecurities
808000
mpw Undistributed Earning Allocated To Participating Securities
UndistributedEarningAllocatedToParticipatingSecurities
307000
mpw Net Income Less Participating Securities Share In Earnings
NetIncomeLessParticipatingSecuritiesShareInEarnings
937394000
mpw Net Income Less Participating Securities Share In Earnings
NetIncomeLessParticipatingSecuritiesShareInEarnings
217542000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
850000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
520000
CY2018Q3 mpw Number Of Facilities Closed
NumberOfFacilitiesClosed
3
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
731000
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1443000

Files In Submission

Name View Source Status
0001564590-18-028962-index-headers.html Edgar Link pending
0001564590-18-028962-index.html Edgar Link pending
0001564590-18-028962.txt Edgar Link pending
0001564590-18-028962-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mpw-10q_20180930.htm Edgar Link pending
mpw-20180930.xml Edgar Link completed
mpw-20180930.xsd Edgar Link pending
mpw-20180930_cal.xml Edgar Link unprocessable
mpw-20180930_def.xml Edgar Link unprocessable
mpw-20180930_lab.xml Edgar Link unprocessable
mpw-20180930_pre.xml Edgar Link unprocessable
mpw-ex311_11.htm Edgar Link pending
mpw-ex312_6.htm Edgar Link pending
mpw-ex313_12.htm Edgar Link pending
mpw-ex314_10.htm Edgar Link pending
mpw-ex321_9.htm Edgar Link pending
mpw-ex322_8.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending