2021 Q3 Form 10-Q Financial Statement
#000156459021055782 Filed on November 09, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q3 |
---|---|---|---|
Revenue | $390.8M | $381.8M | $329.5M |
YoY Change | 18.61% | 30.84% | 46.58% |
Cost Of Revenue | $7.128M | $18.68M | $5.900M |
YoY Change | 20.81% | 142.65% | 126.92% |
Gross Profit | $383.7M | $363.1M | $323.6M |
YoY Change | 18.56% | 27.81% | 45.7% |
Gross Profit Margin | 98.18% | 95.11% | 98.22% |
Selling, General & Admin | $36.69M | $34.55M | $31.70M |
YoY Change | 15.75% | 7.95% | 28.34% |
% of Gross Profit | 9.56% | 9.51% | 9.8% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $88.44M | $79.08M | $72.60M |
YoY Change | 21.82% | 22.79% | 74.1% |
% of Gross Profit | 23.05% | 21.78% | 22.44% |
Operating Expenses | $121.7M | $110.9M | $101.4M |
YoY Change | 20.05% | 18.62% | 54.57% |
Operating Profit | $261.9M | $252.2M | $222.2M |
YoY Change | 17.87% | 32.32% | 41.98% |
Interest Expense | -$86.94M | -$85.04M | $82.26M |
YoY Change | -205.68% | 13.23% | 27.5% |
% of Operating Profit | -33.19% | -33.72% | 37.02% |
Other Income/Expense, Net | -$2.276M | -$771.0K | $7.427M |
YoY Change | -130.64% | -138.55% | -390.34% |
Pretax Income | $182.0M | $165.0M | $147.3M |
YoY Change | 23.52% | 44.1% | 64.59% |
Income Tax | $10.60M | $50.18M | $15.99M |
% Of Pretax Income | 5.83% | 30.41% | 10.85% |
Net Earnings | $171.4M | $114.8M | $131.4M |
YoY Change | 30.48% | 4.71% | 46.3% |
Net Earnings / Revenue | 43.86% | 30.07% | 39.87% |
Basic Earnings Per Share | $0.29 | $0.19 | |
Diluted Earnings Per Share | $286.5K | $194.5K | $246.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 595.1M | 587.5M | 531.1M |
Diluted Shares Outstanding | 597.3M | 589.1M | 532.4M |
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $349.7M | $721.3M | $184.0M |
YoY Change | 90.03% | 92.35% | -60.17% |
Cash & Equivalents | $349.7M | $723.9M | $183.8M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $1.011B | $1.323B | $615.0M |
YoY Change | 64.4% | 75.75% | -19.29% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $15.65B | $14.67B | $13.27B |
YoY Change | 17.9% | 15.27% | 31.44% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.170B | $1.177B | $864.9M |
YoY Change | 35.29% | 39.94% | 11.3% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $18.70B | $17.76B | $15.36B |
YoY Change | 21.72% | 20.88% | 31.42% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.011B | $1.323B | $615.0M |
Total Long-Term Assets | $18.70B | $17.76B | $15.36B |
Total Assets | $19.71B | $19.09B | $15.98B |
YoY Change | 23.37% | 23.55% | 28.32% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $595.0M | $652.7M | $431.0M |
YoY Change | 38.05% | 47.34% | 72.4% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $752.5M | $800.8M | $557.0M |
YoY Change | 35.1% | 41.48% | 58.24% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.58B | $10.05B | $8.191B |
YoY Change | 29.18% | 28.88% | 34.32% |
Other Long-Term Liabilities | $19.74M | $21.19M | $17.00M |
YoY Change | 16.11% | 11.51% | 6.25% |
Total Long-Term Liabilities | $10.60B | $10.07B | $8.208B |
YoY Change | 29.15% | 28.83% | 34.25% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $752.5M | $800.8M | $557.0M |
Total Long-Term Liabilities | $10.60B | $10.07B | $8.208B |
Total Liabilities | $11.36B | $10.87B | $8.766B |
YoY Change | 29.58% | 29.75% | 35.58% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$33.62M | ||
YoY Change | -136.73% | ||
Common Stock | $7.338B | ||
YoY Change | 22.85% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $777.0K | ||
YoY Change | 0.0% | ||
Treasury Stock Shares | |||
Shareholders Equity | $8.353B | $8.212B | $7.208B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $19.71B | $19.09B | $15.98B |
YoY Change | 23.37% | 23.55% | 28.32% |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $171.4M | $114.8M | $131.4M |
YoY Change | 30.48% | 4.71% | 46.3% |
Depreciation, Depletion And Amortization | $88.44M | $79.08M | $72.60M |
YoY Change | 21.82% | 22.79% | 74.1% |
Cash From Operating Activities | $212.2M | $176.6M | $153.1M |
YoY Change | 38.62% | -3.1% | 18.41% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.217B | -$1.284B | -$1.341B |
YoY Change | -9.22% | 408.17% | -42.11% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$39.99M | $1.102B | $774.1M |
YoY Change | -105.17% | -3450.47% | -1106.63% |
Cash From Investing Activities | -$1.257B | -$181.2M | -$566.7M |
YoY Change | 121.83% | -36.52% | -76.32% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 677.7M | -26.29M | 213.8M |
YoY Change | 216.99% | -15.72% | -90.63% |
NET CHANGE | |||
Cash From Operating Activities | 212.2M | 176.6M | 153.1M |
Cash From Investing Activities | -1.257B | -181.2M | -566.7M |
Cash From Financing Activities | 677.7M | -26.29M | 213.8M |
Net Change In Cash | -367.1M | -30.96M | -199.8M |
YoY Change | 83.76% | -76.98% | -1180.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $212.2M | $176.6M | $153.1M |
Capital Expenditures | -$1.217B | -$1.284B | -$1.341B |
Free Cash Flow | $1.429B | $1.460B | $1.494B |
YoY Change | -4.32% | 235.83% | -38.91% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Restricted Cash And Cash Equivalents Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OtherAssets | |
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OtherAssets | |
CY2020Q4 | mpw |
Real Estate Accumulated Depreciation And Amortization
RealEstateAccumulatedDepreciationAndAmortization
|
833529000 | |
CY2021Q3 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
1096475000 | |
CY2020Q4 | us-gaap |
Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
248080000 | |
CY2020Q4 | mpw |
Acquisition Loans And Other Loans
AcquisitionLoansAndOtherLoans
|
858368000 | |
us-gaap |
Direct Financing Lease Revenue
DirectFinancingLeaseRevenue
|
157469000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
19006000 | ||
CY2021Q1 | mpw |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesNetOfTax
|
15504000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-30900000 | |
CY2021Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
193000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
779241000 | |
CY2021Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
163443000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8120210000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
114821000 | |
CY2021Q2 | mpw |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesNetOfTax
|
4207000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
9014000 | |
CY2021Q2 | mpw |
Stock Issued During Period Value Stock Vesting And Amortization Of Stock Based Compensation
StockIssuedDuringPeriodValueStockVestingAndAmortizationOfStockBasedCompensation
|
12771000 | |
CY2021Q3 | mpw |
Stock Issued During Period Value Stock Vesting And Amortization Of Stock Based Compensation
StockIssuedDuringPeriodValueStockVestingAndAmortizationOfStockBasedCompensation
|
13555000 | |
CY2021Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
202000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
140480000 | |
CY2021Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
167231000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8358734000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7028154000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
81157000 | |
CY2020Q1 | mpw |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesNetOfTax
|
-25103000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-23272000 | |
CY2020Q1 | mpw |
Stock Issued During Period Value Stock Vesting And Amortization Of Stock Based Compensation
StockIssuedDuringPeriodValueStockVestingAndAmortizationOfStockBasedCompensation
|
10036000 | |
CY2020Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
165000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
61682000 | |
CY2020Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
141580000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6982510000 | |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
109652000 | |
CY2020Q2 | mpw |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesNetOfTax
|
-7908000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
6175000 | |
CY2020Q2 | mpw |
Stock Issued During Period Value Stock Vesting And Amortization Of Stock Based Compensation
StockIssuedDuringPeriodValueStockVestingAndAmortizationOfStockBasedCompensation
|
12192000 | |
CY2020Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
185000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
108105000 | |
CY2020Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
143264000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7067277000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
131357000 | |
CY2020Q3 | mpw |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesNetOfTax
|
-2624000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
19983000 | |
CY2020Q3 | mpw |
Stock Issued During Period Value Stock Vesting And Amortization Of Stock Based Compensation
StockIssuedDuringPeriodValueStockVestingAndAmortizationOfStockBasedCompensation
|
12372000 | |
CY2020Q3 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
5073000 | |
CY2020Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
194000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
124587000 | |
us-gaap |
Profit Loss
ProfitLoss
|
450096000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
246117000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
12079000 | ||
mpw |
Straight Line Rent Revenue And Other
StraightLineRentRevenueAndOther
|
208756000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
38590000 | ||
us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
8896000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
19006000 | ||
mpw |
Straight Line Rent And Other Recovery Write Off
StraightLineRentAndOtherRecoveryWriteOff
|
-1601000 | ||
mpw |
Straight Line Rent And Other Recovery Write Off
StraightLineRentAndOtherRecoveryWriteOff
|
27098000 | ||
mpw |
Debt Refinancing And Unutilized Financing Costs
DebtRefinancingAndUnutilizedFinancingCosts
|
2339000 | ||
mpw |
Debt Refinancing And Unutilized Financing Costs
DebtRefinancingAndUnutilizedFinancingCosts
|
611000 | ||
mpw |
Pre Acquisition Rent Collected Circle Transaction
PreAcquisitionRentCollectedCircleTransaction
|
35020000 | ||
mpw |
Tax Rate And Other Changes
TaxRateAndOtherChanges
|
42746000 | ||
mpw |
Tax Rate And Other Changes
TaxRateAndOtherChanges
|
9661000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
6418000 | ||
mpw |
Increase Decrease In Interest And Rent Receivable
IncreaseDecreaseInInterestAndRentReceivable
|
6189000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-12117000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-21139000 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
17588000 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-33605000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
577487000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
442218000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
4279147000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
3524910000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
66891000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
93042000 | ||
us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
1234839000 | ||
us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
738036000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
11000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
689450000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
225000000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
423005000 | ||
mpw |
Payments For Proceeds From Lease Deposits And Other Obligations To Tenants
PaymentsForProceedsFromLeaseDepositsAndOtherObligationsToTenants
|
-7584000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
294374000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-2143000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1017760000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1287029000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9116000 | ||
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
190078000 | |
us-gaap |
Interest Paid
InterestPaid
|
231257000 | ||
CY2020Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
144954000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1462286000 | |
CY2019Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
5705000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1467991000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
183794000 | |
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
6284000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
190078000 | |
CY2020Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
134203000 | |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
4301739000 | |
CY2020Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
3524910000 | |
CY2021Q3 | mpw |
Business Combination Loans Paid Down On Acquisition Loans
BusinessCombinationLoansPaidDownOnAcquisitionLoans
|
1090400000 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain amounts in the condensed consolidated financial statements for prior periods have been reclassified to conform to the current period presentation.</p> | ||
CY2021Q3 | mpw |
Number Of Facilities
NumberOfFacilities
|
426 | |
CY2021Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
32 | |
CY2021Q3 | mpw |
Loans And Or Equity Investments In Variable Interest Entities
LoansAndOrEquityInvestmentsInVariableInterestEntities
|
360000000 | |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
65525000 | |
CY2020Q3 | mpw |
Business Combination Loans Paid Down On Acquisition Loans
BusinessCombinationLoansPaidDownOnAcquisitionLoans
|
737242000 | |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
3211339000 | |
CY2020Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
2787668000 | |
CY2021Q3 | mpw |
Development Projects Original Commitment Amount
DevelopmentProjectsOriginalCommitmentAmount
|
95629000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
64534000 | ||
mpw |
Number Of Facilities Sold
NumberOfFacilitiesSold
|
9 | ||
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
67000000 | ||
us-gaap |
Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
9000000 | ||
mpw |
Number Of Facilities Sold
NumberOfFacilitiesSold
|
9 | ||
mpw |
Number Of Properties Sold
NumberOfPropertiesSold
|
6 | ||
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
93000000 | ||
us-gaap |
Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
-2700000 | ||
CY2021Q3 | us-gaap |
Lessor Operating Lease Renewal Term
LessorOperatingLeaseRenewalTerm
|
P5Y | |
mpw |
Leases Annual Rent Escalations Percentage
LeasesAnnualRentEscalationsPercentage
|
0.99 | ||
mpw |
Number Of Lessor Properties
NumberOfLessorProperties
|
5 | ||
CY2021Q3 | us-gaap |
Residual Value Of Leased Asset
ResidualValueOfLeasedAsset
|
231000000 | |
CY2021Q3 | us-gaap |
Direct Financing Lease Lease Receivable
DirectFinancingLeaseLeaseReceivable
|
1195133000 | |
CY2020Q4 | us-gaap |
Direct Financing Lease Lease Receivable
DirectFinancingLeaseLeaseReceivable
|
1228966000 | |
CY2021Q3 | us-gaap |
Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
|
203818000 | |
CY2020Q4 | us-gaap |
Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
|
203818000 | |
CY2021Q3 | mpw |
Direct Financing Lease Unearned Income And Allowance For Credit Loss
DirectFinancingLeaseUnearnedIncomeAndAllowanceForCreditLoss
|
931275000 | |
CY2020Q4 | mpw |
Direct Financing Lease Unearned Income And Allowance For Credit Loss
DirectFinancingLeaseUnearnedIncomeAndAllowanceForCreditLoss
|
969061000 | |
CY2021Q3 | us-gaap |
Direct Financing Lease Net Investment In Lease
DirectFinancingLeaseNetInvestmentInLease
|
467676000 | |
CY2020Q4 | us-gaap |
Direct Financing Lease Net Investment In Lease
DirectFinancingLeaseNetInvestmentInLease
|
463723000 | |
CY2021Q3 | mpw |
Other Financing Leases Net Of Allowance For Credit Loss
OtherFinancingLeasesNetOfAllowanceForCreditLoss
|
1574909000 | |
CY2020Q4 | mpw |
Other Financing Leases Net Of Allowance For Credit Loss
OtherFinancingLeasesNetOfAllowanceForCreditLoss
|
1547199000 | |
CY2021Q3 | us-gaap |
Net Investment In Lease
NetInvestmentInLease
|
2042585000 | |
CY2020Q4 | us-gaap |
Net Investment In Lease
NetInvestmentInLease
|
2010922000 | |
CY2021Q3 | us-gaap |
Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
200285000 | |
CY2020Q4 | us-gaap |
Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
248080000 | |
CY2021Q3 | mpw |
Acquisition Loans
AcquisitionLoans
|
676042000 | |
CY2020Q4 | mpw |
Acquisition Loans
AcquisitionLoans
|
338273000 | |
CY2021Q3 | mpw |
Other Loans
OtherLoans
|
826635000 | |
CY2020Q4 | mpw |
Other Loans
OtherLoans
|
520095000 | |
CY2021Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1702962000 | |
CY2020Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1106448000 | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
10656337000 | |
CY2020Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
8934187000 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
75314000 | |
CY2020Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
68729000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
10581023000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
8865458000 | |
CY2021Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1229000000 | |
CY2021Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
538960000 | |
CY2021Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
1112467000 | |
CY2021Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
1522180000 | |
CY2021Q3 | mpw |
Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
|
6253730000 | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
10656337000 | |
mpw |
Percentage Of Dividends Payable On Basis Of Adjusted Operating Funds
PercentageOfDividendsPayableOnBasisOfAdjustedOperatingFunds
|
0.95 | ||
mpw |
Percentage Of Dividends Payable On Senior Unsecured Notes
PercentageOfDividendsPayableOnSeniorUnsecuredNotes
|
0.95 | ||
mpw |
Maximum Percentage Of Unencumbered Assets
MaximumPercentageOfUnencumberedAssets
|
1.50 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
38600000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
34600000 | ||
CY2021Q3 | mpw |
Interest And Rent Receivable
InterestAndRentReceivable
|
64622000 | |
CY2021Q3 | us-gaap |
Receivables Fair Value Disclosure
ReceivablesFairValueDisclosure
|
64967000 | |
CY2020Q4 | mpw |
Interest And Rent Receivable
InterestAndRentReceivable
|
46208000 | |
CY2020Q4 | us-gaap |
Receivables Fair Value Disclosure
ReceivablesFairValueDisclosure
|
45381000 | |
CY2021Q3 | mpw |
Loans
Loans
|
1350394000 | |
CY2021Q3 | us-gaap |
Loans Held For Sale Fair Value Disclosure
LoansHeldForSaleFairValueDisclosure
|
1348187000 | |
CY2020Q4 | mpw |
Loans
Loans
|
751341000 | |
CY2020Q4 | us-gaap |
Loans Held For Sale Fair Value Disclosure
LoansHeldForSaleFairValueDisclosure
|
756608000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
10581023000 | |
CY2021Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
10920597000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
8865458000 | |
CY2020Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
9226564000 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
171395000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
131357000 | |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
258000 | |
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
251000 | |
CY2021Q3 | mpw |
Undistributed Earning Allocated To Participating Securities
UndistributedEarningAllocatedToParticipatingSecurities
|
328000 | |
CY2020Q3 | mpw |
Undistributed Earning Allocated To Participating Securities
UndistributedEarningAllocatedToParticipatingSecurities
|
435000 | |
CY2021Q3 | mpw |
Net Income Less Participating Securities Share In Earnings
NetIncomeLessParticipatingSecuritiesShareInEarnings
|
170809000 | |
CY2020Q3 | mpw |
Net Income Less Participating Securities Share In Earnings
NetIncomeLessParticipatingSecuritiesShareInEarnings
|
130671000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
595119000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
531095000 | |
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2201000 | |
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1341000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
597320000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
532436000 | |
us-gaap |
Profit Loss
ProfitLoss
|
450096000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
322166000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
611000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
600000 | ||
mpw |
Undistributed Earning Allocated To Participating Securities
UndistributedEarningAllocatedToParticipatingSecurities
|
1088000 | ||
mpw |
Undistributed Earning Allocated To Participating Securities
UndistributedEarningAllocatedToParticipatingSecurities
|
1386000 | ||
mpw |
Net Income Less Participating Securities Share In Earnings
NetIncomeLessParticipatingSecuritiesShareInEarnings
|
448397000 | ||
mpw |
Net Income Less Participating Securities Share In Earnings
NetIncomeLessParticipatingSecuritiesShareInEarnings
|
320180000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
586291000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
526651000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1680000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1181000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
587971000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
527832000 | ||
CY2021Q3 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
6147000 | |
CY2020Q4 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
192000 | |
CY2021Q3 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
196900000 | |
CY2020Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
167929000 | |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
112930000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
87948000 | |
CY2021Q3 | us-gaap |
Other Assets
OtherAssets
|
315977000 | |
CY2020Q4 | us-gaap |
Other Assets
OtherAssets
|
256069000 |