|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$621.5M
-65.22%
YoY
|
$1.787B
318.06%
YoY
|
$427.4M
-2.35%
YoY
|
$437.7M
80.84%
YoY
|
$242.0M
47.24%
YoY
|
| Depreciation, Depletion And Amortization |
$52.51M
44.15%
YoY
|
$36.43M
-9.31%
YoY
|
$40.17M
8.23%
YoY
|
$37.11M
29.32%
YoY
|
$28.70M
49.58%
YoY
|
| Cash From Operating Activities |
$838.2M
6.32%
YoY
|
$788.4M
23.53%
YoY
|
$638.2M
158.73%
YoY
|
$246.7M
-22.92%
YoY
|
$320.0M
19.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$172.0M
-12.94%
YoY
|
$197.6M
243.14%
YoY
|
$57.58M
-2.15%
YoY
|
$58.84M
-37.7%
YoY
|
$94.45M
69.75%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$33.28M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.67M
-95.8%
YoY
|
$420.6M
-447.2%
YoY
|
-$121.1M
-361.47%
YoY
|
$46.33M
-116.33%
YoY
|
-$283.6M
-1819.08%
YoY
|
| Cash From Investing Activities |
-$157.3M
-170.51%
YoY
|
$223.0M
-224.8%
YoY
|
-$178.7M
1328.67%
YoY
|
-$12.51M
-96.7%
YoY
|
-$378.9M
867.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$284.8M
18.36%
YoY
|
$240.6M
29.48%
YoY
|
$185.8M
34.7%
YoY
|
$138.0M
26.15%
YoY
|
$109.4M
23.18%
YoY
|
| Common Stock Issuance & Retirement, Net |
$6.600M
-101.05%
YoY
|
-$627.5M
-16874.04%
YoY
|
$3.741M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$285.9M
-67.23%
YoY
|
-$872.2M
374.75%
YoY
|
-$183.7M
42.66%
YoY
|
-$128.8M
42.77%
YoY
|
-$90.21M
26.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$838.2M
6.32%
YoY
|
$788.4M
23.53%
YoY
|
$638.2M
158.73%
YoY
|
$246.7M
-22.92%
YoY
|
$320.0M
19.49%
YoY
|
| Cash From Investing Activities |
-$157.3M
-170.51%
YoY
|
$223.0M
-224.8%
YoY
|
-$178.7M
1328.67%
YoY
|
-$12.51M
-96.7%
YoY
|
-$378.9M
867.11%
YoY
|
| Cash From Financing Activities |
-$285.9M
-67.23%
YoY
|
-$872.2M
374.75%
YoY
|
-$183.7M
42.66%
YoY
|
-$128.8M
42.77%
YoY
|
-$90.21M
26.06%
YoY
|
| Net Change In Cash |
$407.6M
192.74%
YoY
|
$139.2M
-48.9%
YoY
|
$272.5M
174.26%
YoY
|
$99.34M
-168.19%
YoY
|
-$145.7M
-189.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$838.2M
6.32%
YoY
|
$788.4M
23.53%
YoY
|
$638.2M
158.73%
YoY
|
$246.7M
-22.92%
YoY
|
$320.0M
19.49%
YoY
|
| Capital Expenditures |
$172.0M
-12.94%
YoY
|
$197.6M
243.14%
YoY
|
$57.58M
-2.15%
YoY
|
$58.84M
-37.7%
YoY
|
$94.45M
69.75%
YoY
|
| Free Cash Flow |
$666.2M
12.75%
YoY
|
$590.8M
1.76%
YoY
|
$580.6M
209.13%
YoY
|
$187.8M
-16.73%
YoY
|
$225.6M
6.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$193.2M
44.42%
YoY
|
$170.1M
-88.26%
YoY
|
$178.3M
23.43%
YoY
|
$133.7M
33.24%
YoY
|
$133.8M
44.57%
YoY
|
$1.449B
1395.65%
YoY
|
$144.4M
19.2%
YoY
|
$100.4M
0.87%
YoY
|
$92.54M
-15.72%
YoY
|
$96.91M
-18.63%
YoY
|
$121.2M
-2.55%
YoY
|
$99.50M
-13.23%
YoY
|
$109.8M
38.0%
YoY
|
$119.1M
63.88%
YoY
|
$124.3M
80.8%
YoY
|
$114.7M
107.87%
YoY
|
$79.57M
75.21%
YoY
|
$72.67M
69.4%
YoY
|
$68.77M
23.76%
YoY
|
| Depreciation, Depletion And Amortization |
$15.11M
31.94%
YoY
|
$14.24M
41.82%
YoY
|
$13.70M
45.06%
YoY
|
$13.12M
50.96%
YoY
|
$11.45M
38.76%
YoY
|
$10.04M
-2.19%
YoY
|
$9.445M
-5.55%
YoY
|
$8.691M
-12.68%
YoY
|
$8.251M
-17.38%
YoY
|
$10.27M
17.15%
YoY
|
$10.00M
3.37%
YoY
|
$9.953M
4.11%
YoY
|
$9.987M
9.57%
YoY
|
$8.765M
5.31%
YoY
|
$9.674M
25.2%
YoY
|
$9.560M
33.72%
YoY
|
$9.115M
64.86%
YoY
|
$8.323M
54.13%
YoY
|
$7.727M
54.54%
YoY
|
| Cash From Operating Activities |
$250.3M
-2.39%
YoY
|
$104.9M
-37.43%
YoY
|
$239.3M
3.26%
YoY
|
$237.6M
68.57%
YoY
|
$256.4M
3.36%
YoY
|
$167.7M
9.37%
YoY
|
$231.7M
31.72%
YoY
|
$141.0M
56.32%
YoY
|
$248.1M
13.37%
YoY
|
$153.3M
193.69%
YoY
|
$175.9M
-1067.28%
YoY
|
$90.19M
-14.3%
YoY
|
$218.8M
103.69%
YoY
|
$52.20M
85.08%
YoY
|
-$18.19M
-115.44%
YoY
|
$105.2M
8.6%
YoY
|
$107.4M
39.4%
YoY
|
$28.21M
-64.57%
YoY
|
$117.8M
52.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$70.85M
75.62%
YoY
|
$41.41M
-36.09%
YoY
|
$43.04M
27.28%
YoY
|
$50.14M
0.93%
YoY
|
$40.34M
152.28%
YoY
|
$64.80M
370.33%
YoY
|
$33.82M
24.79%
YoY
|
$49.68M
534.74%
YoY
|
$15.99M
80.61%
YoY
|
$13.78M
7.3%
YoY
|
$27.10M
-472.2%
YoY
|
$7.827M
-166.08%
YoY
|
$8.854M
-67.06%
YoY
|
$12.84M
-172.98%
YoY
|
-$7.281M
-62.42%
YoY
|
-$11.84M
-69.84%
YoY
|
$26.88M
41.68%
YoY
|
-$17.60M
54.35%
YoY
|
-$19.37M
-1.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$33.28M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$141.5M
-34.85%
YoY
|
$29.86M
-94.89%
YoY
|
$170.6M
2317.91%
YoY
|
$34.35M
-25.87%
YoY
|
-$217.1M
0.19%
YoY
|
$584.0M
1122.94%
YoY
|
$7.056M
-103.8%
YoY
|
$46.33M
-1196.83%
YoY
|
-$216.7M
-1123.9%
YoY
|
$47.75M
-227.89%
YoY
|
-$185.8M
-585.36%
YoY
|
-$4.224M
-114.02%
YoY
|
$21.17M
38.68%
YoY
|
-$37.34M
68.55%
YoY
|
$38.28M
-156.67%
YoY
|
$30.13M
-200.29%
YoY
|
$15.26M
-109.31%
YoY
|
-$22.15M
-120.94%
YoY
|
-$67.56M
281.67%
YoY
|
| Cash From Investing Activities |
-$212.3M
-17.54%
YoY
|
-$11.55M
-102.22%
YoY
|
$127.6M
-576.66%
YoY
|
-$15.80M
371.44%
YoY
|
-$257.5M
-3.21%
YoY
|
$519.2M
1428.15%
YoY
|
-$26.76M
-87.44%
YoY
|
-$3.351M
-72.19%
YoY
|
-$266.0M
-2260.26%
YoY
|
$33.97M
-167.71%
YoY
|
-$213.0M
-787.1%
YoY
|
-$12.05M
-165.92%
YoY
|
$12.31M
-206.04%
YoY
|
-$50.18M
26.24%
YoY
|
$31.00M
-135.66%
YoY
|
$18.28M
-126.38%
YoY
|
-$11.61M
-93.65%
YoY
|
-$39.75M
-142.2%
YoY
|
-$86.93M
133.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$78.40M
30.65%
YoY
|
N/A
|
N/A
|
N/A
|
$60.01M
21.1%
YoY
|
N/A
|
N/A
|
N/A
|
$49.55M
34.93%
YoY
|
N/A
|
N/A
|
N/A
|
$36.73M
27.41%
YoY
|
N/A
|
N/A
|
N/A
|
$28.83M
22.83%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.100M
-61.82%
YoY
|
$2.600M
-42.22%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.500M
N/A
|
$4.500M
N/A
|
$4.076M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.27M
34.61%
YoY
|
-$77.30M
-88.72%
YoY
|
-$73.24M
15.86%
YoY
|
-$79.41M
7.84%
YoY
|
-$55.92M
11.83%
YoY
|
-$685.4M
1159.3%
YoY
|
-$63.22M
34.21%
YoY
|
-$73.64M
47.42%
YoY
|
-$50.00M
55.03%
YoY
|
-$54.42M
51.79%
YoY
|
-$47.10M
44.65%
YoY
|
-$49.95M
38.3%
YoY
|
-$32.25M
33.0%
YoY
|
-$35.86M
31.59%
YoY
|
-$32.56M
31.26%
YoY
|
-$36.12M
33.04%
YoY
|
-$24.25M
120.59%
YoY
|
-$27.25M
23.86%
YoY
|
-$24.81M
28.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$250.3M
-2.39%
YoY
|
$104.9M
-37.43%
YoY
|
$239.3M
3.26%
YoY
|
$237.6M
68.57%
YoY
|
$256.4M
3.36%
YoY
|
$167.7M
9.37%
YoY
|
$231.7M
31.72%
YoY
|
$141.0M
56.32%
YoY
|
$248.1M
13.37%
YoY
|
$153.3M
193.69%
YoY
|
$175.9M
-1067.28%
YoY
|
$90.19M
-14.3%
YoY
|
$218.8M
103.69%
YoY
|
$52.20M
85.08%
YoY
|
-$18.19M
-115.44%
YoY
|
$105.2M
8.6%
YoY
|
$107.4M
39.4%
YoY
|
$28.21M
-64.57%
YoY
|
$117.8M
52.0%
YoY
|
| Cash From Investing Activities |
-$212.3M
-17.54%
YoY
|
-$11.55M
-102.22%
YoY
|
$127.6M
-576.66%
YoY
|
-$15.80M
371.44%
YoY
|
-$257.5M
-3.21%
YoY
|
$519.2M
1428.15%
YoY
|
-$26.76M
-87.44%
YoY
|
-$3.351M
-72.19%
YoY
|
-$266.0M
-2260.26%
YoY
|
$33.97M
-167.71%
YoY
|
-$213.0M
-787.1%
YoY
|
-$12.05M
-165.92%
YoY
|
$12.31M
-206.04%
YoY
|
-$50.18M
26.24%
YoY
|
$31.00M
-135.66%
YoY
|
$18.28M
-126.38%
YoY
|
-$11.61M
-93.65%
YoY
|
-$39.75M
-142.2%
YoY
|
-$86.93M
133.06%
YoY
|
| Cash From Financing Activities |
-$75.27M
34.61%
YoY
|
-$77.30M
-88.72%
YoY
|
-$73.24M
15.86%
YoY
|
-$79.41M
7.84%
YoY
|
-$55.92M
11.83%
YoY
|
-$685.4M
1159.3%
YoY
|
-$63.22M
34.21%
YoY
|
-$73.64M
47.42%
YoY
|
-$50.00M
55.03%
YoY
|
-$54.42M
51.79%
YoY
|
-$47.10M
44.65%
YoY
|
-$49.95M
38.3%
YoY
|
-$32.25M
33.0%
YoY
|
-$35.86M
31.59%
YoY
|
-$32.56M
31.26%
YoY
|
-$36.12M
33.04%
YoY
|
-$24.25M
120.59%
YoY
|
-$27.25M
23.86%
YoY
|
-$24.81M
28.54%
YoY
|
| Net Change In Cash |
-$36.37M
-33.21%
YoY
|
$16.06M
983.87%
YoY
|
$293.6M
107.16%
YoY
|
$142.4M
122.59%
YoY
|
-$54.46M
-25.18%
YoY
|
$1.482M
-98.88%
YoY
|
$141.7M
-268.32%
YoY
|
$63.99M
127.05%
YoY
|
-$72.78M
-136.33%
YoY
|
$132.9M
-492.71%
YoY
|
-$84.20M
326.39%
YoY
|
$28.18M
-67.76%
YoY
|
$200.4M
180.87%
YoY
|
-$33.83M
-12.78%
YoY
|
-$19.75M
-425.7%
YoY
|
$87.40M
19496.64%
YoY
|
$71.34M
-161.19%
YoY
|
-$38.79M
-125.55%
YoY
|
$6.063M
-70.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$250.3M
-2.39%
YoY
|
$104.9M
-37.43%
YoY
|
$239.3M
3.26%
YoY
|
$237.6M
68.57%
YoY
|
$256.4M
3.36%
YoY
|
$167.7M
9.37%
YoY
|
$231.7M
31.72%
YoY
|
$141.0M
56.32%
YoY
|
$248.1M
13.37%
YoY
|
$153.3M
193.69%
YoY
|
$175.9M
-1067.28%
YoY
|
$90.19M
-14.3%
YoY
|
$218.8M
103.69%
YoY
|
$52.20M
85.08%
YoY
|
-$18.19M
-115.44%
YoY
|
$105.2M
8.6%
YoY
|
$107.4M
39.4%
YoY
|
$28.21M
-64.57%
YoY
|
$117.8M
52.0%
YoY
|
| Capital Expenditures |
$70.85M
75.62%
YoY
|
$41.41M
-36.09%
YoY
|
$43.04M
27.28%
YoY
|
$50.14M
0.93%
YoY
|
$40.34M
152.28%
YoY
|
$64.80M
370.33%
YoY
|
$33.82M
24.79%
YoY
|
$49.68M
534.74%
YoY
|
$15.99M
80.61%
YoY
|
$13.78M
7.3%
YoY
|
$27.10M
-472.2%
YoY
|
$7.827M
-166.08%
YoY
|
$8.854M
-67.06%
YoY
|
$12.84M
-172.98%
YoY
|
-$7.281M
-62.42%
YoY
|
-$11.84M
-69.84%
YoY
|
$26.88M
41.68%
YoY
|
-$17.60M
54.35%
YoY
|
-$19.37M
-1.65%
YoY
|
| Free Cash Flow |
$179.4M
-16.96%
YoY
|
$63.50M
-38.28%
YoY
|
$196.2M
-0.84%
YoY
|
$187.5M
105.37%
YoY
|
$216.0M
-6.9%
YoY
|
$102.9M
-26.27%
YoY
|
$197.9M
32.99%
YoY
|
$91.29M
10.85%
YoY
|
$232.1M
10.53%
YoY
|
$139.5M
254.49%
YoY
|
$148.8M
-1464.64%
YoY
|
$82.36M
-29.66%
YoY
|
$210.0M
160.68%
YoY
|
$39.36M
-14.06%
YoY
|
-$10.90M
-107.95%
YoY
|
$117.1M
-14.02%
YoY
|
$80.54M
38.66%
YoY
|
$45.80M
-49.67%
YoY
|
$137.2M
41.13%
YoY
|
Loading...