$MRAI Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MRAI

$0.65 -$0.10 (13.31%)

Deep Research with AI Research

Overview

$MRAI Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$18.10M -35.76% YoY	$28.17M -24.17% YoY	$37.16M 52.64% YoY	$24.34M 71.1% YoY	$14.23M N/A
Cost Of Revenue	$13.32M -30.14% YoY	$19.07M -21.34% YoY	$24.24M 41.45% YoY	$17.14M 66.54% YoY	$10.29M N/A
Gross Profit	$4.780M -47.51% YoY	$9.107M -29.49% YoY	$12.92M 79.25% YoY	$7.206M 83.01% YoY	$3.937M N/A
Selling, General & Admin	$12.23M -16.22% YoY	$14.60M -57.17% YoY	$34.08M 76.98% YoY	$19.26M 47.89% YoY	$13.02M 752.73% YoY
Research & Development	$7.000K -75.86% YoY	$29.00K -97.79% YoY	$1.312M -64.63% YoY	$3.708M 113.85% YoY	$1.734M -1.84% YoY
Depreciation & Amortization	$0.00 -100.0% YoY	$118.0K -96.97% YoY	$3.897M 10.13% YoY	$3.538M 80.36% YoY	$1.962M 2537.31% YoY
Operating Expenses	$12.24M -16.34% YoY	$14.63M -62.77% YoY	$39.29M 71.08% YoY	$22.97M 55.65% YoY	$14.75M 348.02% YoY
Operating Profit	-$13.55M -38.64% YoY	-$22.09M -16.25% YoY	-$26.37M -2.17% YoY	-$26.96M 69.95% YoY	-$15.86M 370.98% YoY
Interest Expense	-$3.234M -219.38% YoY	$2.709M -274.33% YoY	-$1.554M -682.48% YoY	$266.8K -37.55% YoY	$427.2K -18.03% YoY
Other Income/Expense, Net	$227.0K -42.68% YoY	$396.0K -19.0% YoY	$488.9K 108.5% YoY	$234.5K 35.92% YoY	$172.5K 567.46% YoY
Pretax Income	-$16.56M -28.86% YoY	-$23.28M -19.85% YoY	-$29.04M 7.6% YoY	-$26.99M 67.27% YoY	-$16.13M 317.14% YoY
Income Tax	N/A N/A	-$1.190M 310.15% YoY	-$290.1K -44.33% YoY	-$521.1K 247.42% YoY	-$150.0K N/A
Net Earnings	-$16.56M -25.03% YoY	-$22.09M -23.18% YoY	-$28.75M 8.63% YoY	-$26.47M 65.58% YoY	-$15.98M 313.26% YoY
Basic Earnings Per Share	-$0.95 -50.52% YoY	-$1.92 -53.62% YoY	-$4.14 216.03% YoY	-$1.31 -17.61% YoY	-$1.59 -0.63% YoY
Diluted Earnings Per Share	-$0.95 -50.52% YoY	-$1.92 -53.58% YoY	-$4.14 215.72% YoY	-$1.31 -17.61% YoY	-$1.59 -0.63% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	17.37M shares 50.88% YoY	11.51M shares 65.59% YoY	6.952M -65.65% YoY	20.24M 100.86% YoY	10.08M 314.86% YoY
Diluted Shares Outstanding	17.37M shares 50.88% YoY	11.51M shares 65.59% YoY	6.952M -65.65% YoY	20.24M 100.86% YoY	10.08M 314.86% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$4.444M -17.98% YoY	$3.988M -39.49% YoY	$4.037M -42.39% YoY	$4.656M -35.23% YoY	$5.418M -26.64% YoY	$6.591M -24.3% YoY	$7.008M -19.72% YoY	$7.189M -28.45% YoY	$7.385M -23.65% YoY	$8.707M 14.14% YoY	$8.729M 76.77% YoY	$10.05M 80.81% YoY	$9.672M 55.53% YoY	$7.628M 29.38% YoY	$4.938M 2.89% YoY	$5.557M 57.34% YoY	$6.219M N/A	$5.896M N/A	$4.799M N/A
Cost Of Revenue	$3.239M -7.03% YoY	$2.962M -25.73% YoY	$2.963M -41.13% YoY	$3.910M -24.43% YoY	$3.484M -28.47% YoY	$3.988M -30.15% YoY	$5.033M -11.55% YoY	$5.174M -19.53% YoY	$4.871M -24.0% YoY	$5.709M 18.63% YoY	$5.690M 56.95% YoY	$6.430M -26.08% YoY	$6.409M 40.95% YoY	$4.813M 13.88% YoY	$3.625M 8.44% YoY	$8.698M 219.74% YoY	$4.547M N/A	$4.226M N/A	$3.343M N/A
Gross Profit	$1.205M -37.69% YoY	$1.026M -60.58% YoY	$1.074M -45.62% YoY	$746.0K -62.98% YoY	$1.934M -23.07% YoY	$2.603M -13.16% YoY	$1.975M -35.03% YoY	$2.015M -44.3% YoY	$2.514M -22.96% YoY	$2.998M 6.45% YoY	$3.040M 131.59% YoY	$3.617M 17.56% YoY	$3.263M 95.17% YoY	$2.816M 68.6% YoY	$1.313M -9.85% YoY	$3.077M 279.39% YoY	$1.672M N/A	$1.670M N/A	$1.456M N/A
Selling, General & Admin	$2.359M -6.69% YoY	$5.873M 31.74% YoY	$2.362M -25.21% YoY	$2.795M -32.76% YoY	$2.528M -37.16% YoY	$4.458M -25.14% YoY	$3.158M -53.75% YoY	$4.157M -42.25% YoY	$4.023M -45.68% YoY	$5.955M -36.81% YoY	$6.828M 81.04% YoY	$7.198M 58.67% YoY	$7.406M 66.0% YoY	$9.424M 55.39% YoY	$3.772M -1.23% YoY	$4.537M 42.56% YoY	$4.461M 297.28% YoY	$6.065M 297.2% YoY	$3.819M 1162.34% YoY
Research & Development	N/A N/A	$0.00 -100.0% YoY	N/A N/A	N/A N/A	$7.000K 0.0% YoY	$7.000K -66.33% YoY	$7.000K -97.38% YoY	$8.000K -98.47% YoY	$7.000K -98.6% YoY	$20.79K -97.97% YoY	$267.3K -65.81% YoY	$523.4K -60.02% YoY	$500.2K -15.66% YoY	$1.024M 66.3% YoY	$781.8K 37.43% YoY	$1.309M 358.77% YoY	$593.1K 124.65% YoY	$615.8K -66.55% YoY	$568.8K 20.78% YoY
Depreciation & Amortization	$60.00K -43.93% YoY	$60.00K -66.29% YoY	$107.0K 234.38% YoY	$107.0K 234.38% YoY	$107.0K -88.75% YoY	$178.0K -80.79% YoY	$32.00K -16.56% YoY	$32.00K -72.03% YoY	$951.0K -8.88% YoY	$926.8K -15.31% YoY	$38.35K -53.27% YoY	$114.4K 58.72% YoY	$1.044M 26.44% YoY	$1.094M 48.19% YoY	$82.07K 40.18% YoY	$72.09K 24.49% YoY	$825.4K 4446.65% YoY	$738.5K 1923.9% YoY	$58.55K 218.84% YoY
Operating Expenses	$2.359M -6.94% YoY	$5.933M 27.78% YoY	$2.362M -25.37% YoY	$2.795M -32.89% YoY	$2.535M -37.1% YoY	$4.643M -32.7% YoY	$3.165M -55.39% YoY	$4.165M -46.06% YoY	$4.030M -49.02% YoY	$6.899M -40.23% YoY	$7.095M 55.83% YoY	$7.722M 32.09% YoY	$7.906M 56.41% YoY	$11.54M 55.57% YoY	$4.553M 3.78% YoY	$5.846M 68.59% YoY	$5.054M 264.42% YoY	$7.419M 120.31% YoY	$4.388M 467.27% YoY
Operating Profit	-$2.484M 10.4% YoY	-$4.907M 140.54% YoY	-$2.771M -9.44% YoY	-$3.607M -70.61% YoY	-$2.250M -44.65% YoY	-$2.040M -47.71% YoY	-$3.060M -56.46% YoY	-$12.27M 68.8% YoY	-$4.065M -52.3% YoY	-$3.901M -55.3% YoY	-$7.028M 20.88% YoY	-$7.271M 9.11% YoY	-$8.523M 53.88% YoY	-$8.727M 51.79% YoY	-$5.814M 22.78% YoY	-$6.664M 67.81% YoY	-$5.539M 294.17% YoY	-$5.749M 70.72% YoY	-$4.736M 498.08% YoY
Interest Expense	-$775.0K -5.37% YoY	-$804.0K -1.59% YoY	-$797.0K -228.55% YoY	-$813.0K -193.23% YoY	-$819.0K -305.78% YoY	-$817.0K 94.77% YoY	$620.0K 61.56% YoY	$872.0K 161.64% YoY	$398.0K 3.37% YoY	-$419.5K 64.98% YoY	$383.8K 13096.56% YoY	$333.3K 59202.31% YoY	$385.0K 9659.44% YoY	-$254.3K 494.2% YoY	$2.908K -97.32% YoY	$562.00 -99.39% YoY	$3.945K -97.85% YoY	-$42.79K -91.87% YoY	$108.5K -21.37% YoY
Other Income/Expense, Net	$76.00K N/A	$104.0K 188.89% YoY	$74.00K -37.82% YoY	$49.00K -59.17% YoY	N/A N/A	$36.00K -86.02% YoY	$119.0K -8.78% YoY	$120.0K 137.85% YoY	$120.0K 137.85% YoY	$257.5K 85.38% YoY	$130.5K 131.82% YoY	$50.45K -619.79% YoY	$50.45K 2.97% YoY	$138.9K 118.93% YoY	$56.27K 3.0% YoY	-$9.706K -120.34% YoY	$49.00K 631.52% YoY	$63.45K 145.45% YoY	$54.64K 748.4% YoY
Pretax Income	-$3.183M 3.71% YoY	-$5.626M 139.81% YoY	-$3.494M -1.85% YoY	-$4.371M -66.44% YoY	-$3.069M -29.38% YoY	-$2.346M -55.88% YoY	-$3.560M -51.2% YoY	-$13.03M 72.38% YoY	-$4.346M -51.02% YoY	-$5.317M -41.28% YoY	-$7.295M 26.22% YoY	-$7.557M 13.38% YoY	-$8.873M 61.63% YoY	-$9.055M 58.07% YoY	-$5.780M 20.6% YoY	-$6.665M 65.71% YoY	-$5.490M 244.91% YoY	-$5.729M 48.1% YoY	-$4.793M 417.41% YoY
Income Tax	N/A N/A	$0.00 -100.0% YoY	N/A N/A	N/A N/A	N/A N/A	-$1.190M 310.15% YoY	N/A N/A	N/A N/A	$0.00 N/A	-$290.1K -44.32% YoY	$0.00 N/A	$0.00 N/A	$0.00 N/A	-$521.1K N/A	$0.00 N/A	$0.00 -100.0% YoY	$0.00 N/A	$0.00 N/A	$0.00 N/A
Net Earnings	-$3.183M 2.68% YoY	-$5.626M 386.68% YoY	-$3.494M -1.85% YoY	-$4.371M -66.44% YoY	-$3.100M -27.91% YoY	-$1.156M -77.0% YoY	-$3.560M -51.2% YoY	-$13.03M 72.38% YoY	-$4.300M -51.69% YoY	-$5.027M -41.09% YoY	-$7.295M 26.22% YoY	-$7.557M 13.38% YoY	-$8.900M 62.12% YoY	-$8.534M 48.97% YoY	-$5.780M 20.6% YoY	-$6.665M 72.13% YoY	-$5.490M 244.91% YoY	-$5.729M 48.1% YoY	-$4.793M 417.41% YoY
Basic Earnings Per Share	-$0.13 -38.1% YoY	N/A	-$0.20 -33.33% YoY	-$0.28 -77.24% YoY	-$0.21 -54.35% YoY	N/A	-$0.30 -69.39% YoY	-$1.23 11.82% YoY	-$0.46 9.52% YoY	N/A	-$0.98 250.0% YoY	-$1.10 223.53% YoY	-$0.42 50.0% YoY	N/A	-$0.28 -40.43% YoY	-$0.34 -10.53% YoY	-$0.28 -49.09% YoY	N/A	-$0.47 27.03% YoY
Diluted Earnings Per Share	-$0.13 -38.1% YoY	-$0.26 205.31% YoY	-$0.20 -33.33% YoY	-$0.28 -77.24% YoY	-$0.21 -54.35% YoY	-$0.08 -86.58% YoY	-$0.30 -69.39% YoY	-$1.23 11.82% YoY	-$0.46 9.52% YoY	-$0.62 51.09% YoY	-$0.98 250.0% YoY	-$1.10 223.53% YoY	-$0.42 50.0% YoY	-$0.41 -100.0% YoY	-$0.28 -40.43% YoY	-$0.34 -10.53% YoY	-$0.28 -49.09% YoY	-$568.5K 110.68% YoY	-$0.47 27.03% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	25.29M shares 69.79% YoY	23.53M shares 71.16% YoY	17.27M shares 56.36% YoY	14.90M shares 44.52% YoY	14.90M shares 44.62% YoY	13.75M shares 76.02% YoY	11.05M shares 52.23% YoY	10.31M -64.47% YoY	10.30M -51.89% YoY	7.811M -62.7% YoY	7.256M -64.92% YoY	29.01M 46.18% YoY	21.41M 9.09% YoY	20.94M 4.05% YoY	20.68M 101.57% YoY	19.85M 96.75% YoY	19.63M 577.47% YoY	20.12M N/A	10.26M 307.02% YoY
Diluted Shares Outstanding	24.68M shares 67.1% YoY	N/A	17.30M shares 43.64% YoY	15.50M shares 45.89% YoY	14.77M shares 57.04% YoY	N/A	12.04M shares 61.03% YoY	10.63M shares 55.25% YoY	9.406M -55.55% YoY	N/A	7.479M -63.24% YoY	6.845M -65.51% YoY	21.16M 7.81% YoY	N/A	20.35M 98.31% YoY	19.85M 96.75% YoY	19.63M 577.47% YoY	N/A	10.26M 307.02% YoY

Loading...