|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.84M
33.59%
YoY
|
$16.35M
23.43%
YoY
|
$13.24M
-39.33%
YoY
|
$21.83M
-38.66%
YoY
|
$35.59M
34.6%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
-30.0%
YoY
|
$2.000M
25.0%
YoY
|
$1.600M
14.29%
YoY
|
$1.400M
7.69%
YoY
|
$1.300M
-18.75%
YoY
|
| Cash From Operating Activities |
$24.30M
153.18%
YoY
|
$9.597M
-49.1%
YoY
|
$18.85M
-77.73%
YoY
|
$84.67M
-48.72%
YoY
|
$165.1M
-204.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.732M
204.93%
YoY
|
$568.0K
-68.84%
YoY
|
$1.823M
-37.29%
YoY
|
$2.907M
-45.91%
YoY
|
$5.374M
619.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$162.2M
-1.37%
YoY
|
-$164.4M
1.27%
YoY
|
-$162.4M
-58.39%
YoY
|
-$390.2M
188.85%
YoY
|
-$135.1M
-63.52%
YoY
|
| Cash From Investing Activities |
-$163.9M
-0.66%
YoY
|
-$165.0M
0.49%
YoY
|
-$164.2M
-58.24%
YoY
|
-$393.1M
179.79%
YoY
|
-$140.5M
-62.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.673M
1.29%
YoY
|
$5.601M
-0.23%
YoY
|
$5.614M
-48.64%
YoY
|
$10.93M
12.92%
YoY
|
$9.679M
534.69%
YoY
|
| Common Stock Issuance & Retirement, Net |
$7.519M
N/A
|
$0.00
-100.0%
YoY
|
$4.258M
-67.15%
YoY
|
$12.96M
327.47%
YoY
|
$3.032M
-46.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$147.9M
17.24%
YoY
|
$126.2M
-22.9%
YoY
|
$163.6M
-49.4%
YoY
|
$323.4M
-953.9%
YoY
|
-$37.87M
-107.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.30M
153.18%
YoY
|
$9.597M
-49.1%
YoY
|
$18.85M
-77.73%
YoY
|
$84.67M
-48.72%
YoY
|
$165.1M
-204.2%
YoY
|
| Cash From Investing Activities |
-$163.9M
-0.66%
YoY
|
-$165.0M
0.49%
YoY
|
-$164.2M
-58.24%
YoY
|
-$393.1M
179.79%
YoY
|
-$140.5M
-62.09%
YoY
|
| Cash From Financing Activities |
$147.9M
17.24%
YoY
|
$126.2M
-22.9%
YoY
|
$163.6M
-49.4%
YoY
|
$323.4M
-953.9%
YoY
|
-$37.87M
-107.19%
YoY
|
| Net Change In Cash |
$8.316M
-128.45%
YoY
|
-$29.24M
-259.7%
YoY
|
$18.31M
22.77%
YoY
|
$14.91M
-212.42%
YoY
|
-$13.26M
404.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.30M
153.18%
YoY
|
$9.597M
-49.1%
YoY
|
$18.85M
-77.73%
YoY
|
$84.67M
-48.72%
YoY
|
$165.1M
-204.2%
YoY
|
| Capital Expenditures |
$1.732M
204.93%
YoY
|
$568.0K
-68.84%
YoY
|
$1.823M
-37.29%
YoY
|
$2.907M
-45.91%
YoY
|
$5.374M
619.41%
YoY
|
| Free Cash Flow |
$22.57M
149.93%
YoY
|
$9.029M
-46.98%
YoY
|
$17.03M
-79.17%
YoY
|
$81.76M
-48.82%
YoY
|
$159.7M
-200.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.006M
-16.38%
YoY
|
$7.186M
28.3%
YoY
|
$6.659M
40.4%
YoY
|
$5.592M
68.13%
YoY
|
$2.399M
-10.35%
YoY
|
$5.601M
880.91%
YoY
|
$4.743M
18.43%
YoY
|
$3.326M
-28.4%
YoY
|
$2.676M
-33.45%
YoY
|
$571.0K
-87.48%
YoY
|
$4.005M
-30.92%
YoY
|
$4.645M
-21.78%
YoY
|
$4.021M
-27.35%
YoY
|
$4.561M
-40.92%
YoY
|
$5.798M
-38.57%
YoY
|
$5.938M
-28.09%
YoY
|
$5.535M
-45.58%
YoY
|
$7.720M
-14.22%
YoY
|
$9.438M
2.45%
YoY
|
| Depreciation, Depletion And Amortization |
$104.0K
-68.67%
YoY
|
N/A
|
-$187.0K
-79.38%
YoY
|
$311.0K
-479.27%
YoY
|
$332.0K
-85.3%
YoY
|
$1.029M
619.58%
YoY
|
-$907.0K
-553.5%
YoY
|
-$82.00K
-182.0%
YoY
|
$2.259M
N/A
|
$143.0K
N/A
|
$200.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.863M
-84.2%
YoY
|
-$6.178M
777.56%
YoY
|
$24.40M
-21.82%
YoY
|
-$12.05M
-37.3%
YoY
|
$18.12M
-1161.96%
YoY
|
-$704.0K
-108.95%
YoY
|
$31.22M
38.74%
YoY
|
-$19.21M
19109.0%
YoY
|
-$1.706M
-85.04%
YoY
|
$7.866M
-62.57%
YoY
|
$22.50M
-19.57%
YoY
|
-$100.0K
-100.34%
YoY
|
-$11.40M
-276.63%
YoY
|
$21.02M
-45.7%
YoY
|
$27.98M
35.15%
YoY
|
$29.23M
-31.88%
YoY
|
$6.454M
-89.72%
YoY
|
$38.70M
1005.71%
YoY
|
$20.70M
-125.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$227.0K
-12.36%
YoY
|
$394.0K
13.87%
YoY
|
$448.0K
-125.72%
YoY
|
$631.0K
1068.52%
YoY
|
$259.0K
-86.44%
YoY
|
$346.0K
-53.43%
YoY
|
-$1.742M
-448.4%
YoY
|
$54.00K
-82.0%
YoY
|
$1.910M
572.54%
YoY
|
$743.0K
-16.23%
YoY
|
$500.0K
-150.4%
YoY
|
$300.0K
-131.55%
YoY
|
$284.0K
268.83%
YoY
|
$887.0K
-122.74%
YoY
|
-$992.0K
148.0%
YoY
|
-$951.0K
137.75%
YoY
|
$77.00K
-88.63%
YoY
|
-$3.900M
N/A
|
-$400.0K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.23M
-53.03%
YoY
|
-$7.686M
-7.85%
YoY
|
-$54.83M
22.6%
YoY
|
-$48.08M
39.17%
YoY
|
-$51.58M
-32.86%
YoY
|
-$8.341M
-59.13%
YoY
|
-$44.72M
65.62%
YoY
|
-$34.55M
11.1%
YoY
|
-$76.82M
-8.46%
YoY
|
-$20.41M
-85.99%
YoY
|
-$27.00M
-71.68%
YoY
|
-$31.10M
-62.1%
YoY
|
-$83.91M
25.01%
YoY
|
-$145.7M
607.28%
YoY
|
-$95.35M
271.02%
YoY
|
-$82.06M
865.44%
YoY
|
-$67.13M
-16.4%
YoY
|
-$20.60M
-357.5%
YoY
|
-$25.70M
-48.7%
YoY
|
| Cash From Investing Activities |
-$24.45M
-52.82%
YoY
|
-$8.080M
-6.99%
YoY
|
-$55.27M
28.61%
YoY
|
-$48.72M
40.77%
YoY
|
-$51.83M
-34.16%
YoY
|
-$8.687M
-58.93%
YoY
|
-$42.98M
56.85%
YoY
|
-$34.61M
10.21%
YoY
|
-$78.73M
-6.5%
YoY
|
-$21.15M
-85.57%
YoY
|
-$27.40M
-71.56%
YoY
|
-$31.40M
-62.17%
YoY
|
-$84.20M
25.29%
YoY
|
-$146.6M
495.88%
YoY
|
-$96.34M
270.55%
YoY
|
-$83.01M
832.73%
YoY
|
-$67.20M
-17.05%
YoY
|
-$24.60M
-407.5%
YoY
|
-$26.00M
-48.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.658M
17.76%
YoY
|
N/A
|
N/A
|
N/A
|
$1.408M
0.57%
YoY
|
N/A
|
N/A
|
N/A
|
$1.400M
-1.96%
YoY
|
N/A
|
N/A
|
N/A
|
$1.428M
-80.56%
YoY
|
N/A
|
N/A
|
N/A
|
$7.347M
6.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.691M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$2.200M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.08M
-89.76%
YoY
|
$10.05M
122.97%
YoY
|
$20.68M
3.17%
YoY
|
-$20.29M
-137.0%
YoY
|
$137.5M
193.99%
YoY
|
$4.506M
-55.92%
YoY
|
$20.05M
12.63%
YoY
|
$54.84M
-282.21%
YoY
|
$46.76M
-71.78%
YoY
|
$10.22M
-92.29%
YoY
|
$17.80M
-71.58%
YoY
|
-$30.10M
-236.86%
YoY
|
$165.7M
56.1%
YoY
|
$132.6M
-346.47%
YoY
|
$62.64M
50.93%
YoY
|
$21.99M
-157.72%
YoY
|
$106.2M
748.59%
YoY
|
-$53.80M
6.32%
YoY
|
$41.50M
-74.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.863M
-84.2%
YoY
|
-$6.178M
777.56%
YoY
|
$24.40M
-21.82%
YoY
|
-$12.05M
-37.3%
YoY
|
$18.12M
-1161.96%
YoY
|
-$704.0K
-108.95%
YoY
|
$31.22M
38.74%
YoY
|
-$19.21M
19109.0%
YoY
|
-$1.706M
-85.04%
YoY
|
$7.866M
-62.57%
YoY
|
$22.50M
-19.57%
YoY
|
-$100.0K
-100.34%
YoY
|
-$11.40M
-276.63%
YoY
|
$21.02M
-45.7%
YoY
|
$27.98M
35.15%
YoY
|
$29.23M
-31.88%
YoY
|
$6.454M
-89.72%
YoY
|
$38.70M
1005.71%
YoY
|
$20.70M
-125.18%
YoY
|
| Cash From Investing Activities |
-$24.45M
-52.82%
YoY
|
-$8.080M
-6.99%
YoY
|
-$55.27M
28.61%
YoY
|
-$48.72M
40.77%
YoY
|
-$51.83M
-34.16%
YoY
|
-$8.687M
-58.93%
YoY
|
-$42.98M
56.85%
YoY
|
-$34.61M
10.21%
YoY
|
-$78.73M
-6.5%
YoY
|
-$21.15M
-85.57%
YoY
|
-$27.40M
-71.56%
YoY
|
-$31.40M
-62.17%
YoY
|
-$84.20M
25.29%
YoY
|
-$146.6M
495.88%
YoY
|
-$96.34M
270.55%
YoY
|
-$83.01M
832.73%
YoY
|
-$67.20M
-17.05%
YoY
|
-$24.60M
-407.5%
YoY
|
-$26.00M
-48.41%
YoY
|
| Cash From Financing Activities |
$14.08M
-89.76%
YoY
|
$10.05M
122.97%
YoY
|
$20.68M
3.17%
YoY
|
-$20.29M
-137.0%
YoY
|
$137.5M
193.99%
YoY
|
$4.506M
-55.92%
YoY
|
$20.05M
12.63%
YoY
|
$54.84M
-282.21%
YoY
|
$46.76M
-71.78%
YoY
|
$10.22M
-92.29%
YoY
|
$17.80M
-71.58%
YoY
|
-$30.10M
-236.86%
YoY
|
$165.7M
56.1%
YoY
|
$132.6M
-346.47%
YoY
|
$62.64M
50.93%
YoY
|
$21.99M
-157.72%
YoY
|
$106.2M
748.59%
YoY
|
-$53.80M
6.32%
YoY
|
$41.50M
-74.35%
YoY
|
| Net Change In Cash |
-$7.509M
-107.24%
YoY
|
-$4.211M
-13.8%
YoY
|
-$10.19M
-222.87%
YoY
|
-$81.05M
-7961.4%
YoY
|
$103.8M
-408.18%
YoY
|
-$4.885M
59.54%
YoY
|
$8.289M
-35.74%
YoY
|
$1.031M
-101.67%
YoY
|
-$33.67M
-148.02%
YoY
|
-$3.062M
-143.56%
YoY
|
$12.90M
-325.05%
YoY
|
-$61.60M
93.74%
YoY
|
$70.11M
54.4%
YoY
|
$7.030M
-117.71%
YoY
|
-$5.732M
-115.83%
YoY
|
-$31.80M
675.49%
YoY
|
$45.41M
-891.08%
YoY
|
-$39.70M
1.53%
YoY
|
$36.20M
23.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.863M
-84.2%
YoY
|
-$6.178M
777.56%
YoY
|
$24.40M
-21.82%
YoY
|
-$12.05M
-37.3%
YoY
|
$18.12M
-1161.96%
YoY
|
-$704.0K
-108.95%
YoY
|
$31.22M
38.74%
YoY
|
-$19.21M
19109.0%
YoY
|
-$1.706M
-85.04%
YoY
|
$7.866M
-62.57%
YoY
|
$22.50M
-19.57%
YoY
|
-$100.0K
-100.34%
YoY
|
-$11.40M
-276.63%
YoY
|
$21.02M
-45.7%
YoY
|
$27.98M
35.15%
YoY
|
$29.23M
-31.88%
YoY
|
$6.454M
-89.72%
YoY
|
$38.70M
1005.71%
YoY
|
$20.70M
-125.18%
YoY
|
| Capital Expenditures |
$227.0K
-12.36%
YoY
|
$394.0K
13.87%
YoY
|
$448.0K
-125.72%
YoY
|
$631.0K
1068.52%
YoY
|
$259.0K
-86.44%
YoY
|
$346.0K
-53.43%
YoY
|
-$1.742M
-448.4%
YoY
|
$54.00K
-82.0%
YoY
|
$1.910M
572.54%
YoY
|
$743.0K
-16.23%
YoY
|
$500.0K
-150.4%
YoY
|
$300.0K
-131.55%
YoY
|
$284.0K
268.83%
YoY
|
$887.0K
-122.74%
YoY
|
-$992.0K
148.0%
YoY
|
-$951.0K
137.75%
YoY
|
$77.00K
-88.63%
YoY
|
-$3.900M
N/A
|
-$400.0K
100.0%
YoY
|
| Free Cash Flow |
$2.636M
-85.24%
YoY
|
-$6.572M
525.9%
YoY
|
$23.96M
-27.31%
YoY
|
-$12.68M
-34.2%
YoY
|
$17.86M
-593.86%
YoY
|
-$1.050M
-114.74%
YoY
|
$32.96M
49.81%
YoY
|
-$19.26M
4715.75%
YoY
|
-$3.616M
-69.05%
YoY
|
$7.123M
-64.61%
YoY
|
$22.00M
-24.05%
YoY
|
-$400.0K
-101.33%
YoY
|
-$11.68M
-283.22%
YoY
|
$20.13M
-52.75%
YoY
|
$28.97M
37.29%
YoY
|
$30.18M
-30.31%
YoY
|
$6.377M
-89.73%
YoY
|
$42.60M
1117.14%
YoY
|
$21.10M
-125.73%
YoY
|
Loading...