2021 Q4 Form 10-Q Financial Statement

#000143774921025902 Filed on November 09, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2021 Q2
Revenue $686.0M $685.0M $686.0M
YoY Change 18.48% 17.09% 13.95%
Cost Of Revenue $534.0M $590.0M $574.0M
YoY Change 11.95% 25.27% 9.75%
Gross Profit $152.0M $95.00M $112.0M
YoY Change 68.89% -16.67% 41.77%
Gross Profit Margin 22.16% 13.87% 16.33%
Selling, General & Admin $105.0M $102.0M $102.0M
YoY Change 9.38% 2.0% -19.05%
% of Gross Profit 69.08% 107.37% 91.07%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.00M $10.00M $11.00M
YoY Change 0.0% -16.67% 0.0%
% of Gross Profit 7.24% 10.53% 9.82%
Operating Expenses $105.0M $102.0M $102.0M
YoY Change 9.38% 2.0% -19.05%
Operating Profit $47.00M -$7.000M $10.00M
YoY Change -883.33% -150.0% -103.46%
Interest Expense -$5.000M $6.000M $6.000M
YoY Change -16.67% -14.29% -14.29%
% of Operating Profit -10.64% 60.0%
Other Income/Expense, Net $1.000M $0.00 $1.000M
YoY Change -83.33% -100.0% -150.0%
Pretax Income -$3.000M -$13.00M $5.000M
YoY Change -57.14% -262.5% -101.68%
Income Tax $1.000M -$2.000M $1.000M
% Of Pretax Income 20.0%
Net Earnings -$4.000M -$11.00M $4.000M
YoY Change -20.0% -466.67% -101.42%
Net Earnings / Revenue -0.58% -1.61% 0.58%
Basic Earnings Per Share -$0.21 -$0.02
Diluted Earnings Per Share -$48.48K -$0.21 -$0.02
COMMON SHARES
Basic Shares Outstanding 82.67M 82.70M 82.60M
Diluted Shares Outstanding 82.70M 82.60M

Balance Sheet

Concept 2021 Q4 2021 Q3 2021 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $48.00M $47.00M $63.00M
YoY Change -59.66% 17.5% 231.58%
Cash & Equivalents $48.00M $47.00M $63.00M
Short-Term Investments
Other Short-Term Assets $19.00M $28.00M $32.00M
YoY Change 0.0% -3.45% -11.11%
Inventory $453.0M $471.0M $484.0M
Prepaid Expenses
Receivables $379.0M $399.0M $382.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $899.0M $945.0M $961.0M
YoY Change -6.94% -4.93% -9.43%
LONG-TERM ASSETS
Property, Plant & Equipment $91.00M $92.00M $95.00M
YoY Change -11.65% -28.13% -27.48%
Goodwill $264.0M $264.0M $264.0M
YoY Change 0.0% 0.0% 0.0%
Intangibles $204.0M $210.0M $216.0M
YoY Change -10.92% -10.64% -10.37%
Long-Term Investments
YoY Change
Other Assets $22.00M $22.00M $19.00M
YoY Change 15.79% 37.5% 11.76%
Total Long-Term Assets $772.0M $774.0M $784.0M
YoY Change -5.28% -4.56% -3.92%
TOTAL ASSETS
Total Short-Term Assets $899.0M $945.0M $961.0M
Total Long-Term Assets $772.0M $774.0M $784.0M
Total Assets $1.671B $1.719B $1.745B
YoY Change -6.18% -4.76% -7.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $321.0M $329.0M $350.0M
YoY Change 21.59% 12.29% 16.28%
Accrued Expenses $80.00M $76.00M $81.00M
YoY Change -14.89% -11.63% -8.99%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.000M $2.000M $1.000M
YoY Change -50.0% -50.0% -75.0%
Total Short-Term Liabilities $436.0M $440.0M $466.0M
YoY Change 9.27% 5.52% 9.13%
LONG-TERM LIABILITIES
Long-Term Debt $295.0M $323.0M $296.0M
YoY Change -22.16% -20.25% -37.02%
Other Long-Term Liabilities $32.00M $32.00M $34.00M
YoY Change -21.95% -21.95% -26.09%
Total Long-Term Liabilities $327.0M $355.0M $330.0M
YoY Change -22.14% -20.4% -36.05%
TOTAL LIABILITIES
Total Short-Term Liabilities $436.0M $440.0M $466.0M
Total Long-Term Liabilities $327.0M $355.0M $330.0M
Total Liabilities $763.0M $795.0M $796.0M
YoY Change -6.84% -7.88% -15.59%
SHAREHOLDERS EQUITY
Retained Earnings -$819.0M -$809.0M -$792.0M
YoY Change 4.87% 5.06% 3.26%
Common Stock $1.748B $1.748B $1.745B
YoY Change 0.46% 0.63% 0.63%
Preferred Stock
YoY Change
Treasury Stock (at cost) $375.0M $375.0M $375.0M
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares $24.22M $24.22M $24.22M
Shareholders Equity $323.0M $331.0M $347.0M
YoY Change
Total Liabilities & Shareholders Equity $1.671B $1.719B $1.745B
YoY Change -6.18% -4.76% -7.03%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2021 Q2
OPERATING ACTIVITIES
Net Income -$4.000M -$11.00M $4.000M
YoY Change -20.0% -466.67% -101.42%
Depreciation, Depletion And Amortization $11.00M $10.00M $11.00M
YoY Change 0.0% -16.67% 0.0%
Cash From Operating Activities $40.00M -$31.00M $23.00M
YoY Change -51.81% -132.98% -51.06%
INVESTING ACTIVITIES
Capital Expenditures -$4.000M -$2.000M -$2.000M
YoY Change 33.33% -33.33% -33.33%
Acquisitions
YoY Change
Other Investing Activities $1.000M $0.00 $1.000M
YoY Change -96.55% -100.0%
Cash From Investing Activities -$3.000M -$2.000M -$1.000M
YoY Change -111.54% 0.0% -66.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -36.00M 19.00M -92.00M
YoY Change 9.09% -126.39% 70.37%
NET CHANGE
Cash From Operating Activities 40.00M -31.00M 23.00M
Cash From Investing Activities -3.000M -2.000M -1.000M
Cash From Financing Activities -36.00M 19.00M -92.00M
Net Change In Cash 1.000M -14.00M -70.00M
YoY Change -98.68% -170.0% 600.0%
FREE CASH FLOW
Cash From Operating Activities $40.00M -$31.00M $23.00M
Capital Expenditures -$4.000M -$2.000M -$2.000M
Free Cash Flow $44.00M -$29.00M $25.00M
YoY Change -48.84% -129.9% -50.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
82666252
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q3 mrc Temporary Equity Dividend Rate Percentage
TemporaryEquityDividendRatePercentage
0.065 pure
CY2020Q4 mrc Temporary Equity Dividend Rate Percentage
TemporaryEquityDividendRatePercentage
0.065 pure
CY2021Q3 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.01
CY2021Q3 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
363000
CY2020Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
363000
CY2021Q3 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
363000
CY2020Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
363000
CY2021Q3 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
363000
CY2020Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
363000
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
106882401
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
106315296
CY2021Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
24216330
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
24216330
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 pure
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
47000000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
119000000 USD
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
399000000 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
319000000 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
471000000 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
509000000 USD
CY2021Q3 us-gaap Other Assets Current
OtherAssetsCurrent
28000000 USD
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
19000000 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
945000000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
966000000 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
186000000 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
200000000 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
92000000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
103000000 USD
CY2021Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
22000000 USD
CY2020Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
19000000 USD
CY2021Q3 us-gaap Goodwill
Goodwill
264000000 USD
CY2020Q4 us-gaap Goodwill
Goodwill
264000000 USD
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
210000000 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
229000000 USD
CY2021Q3 us-gaap Assets
Assets
1719000000 USD
CY2020Q4 us-gaap Assets
Assets
1781000000 USD
CY2021Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
329000000 USD
CY2020Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
264000000 USD
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
76000000 USD
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
94000000 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
33000000 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1719000000 USD
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1739000000 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-809000000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-781000000 USD
CY2021Q3 us-gaap Treasury Stock Value
TreasuryStockValue
375000000 USD
CY2020Q4 us-gaap Treasury Stock Value
TreasuryStockValue
375000000 USD
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-233000000 USD
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-234000000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
331000000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
350000000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
37000000 USD
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2000000 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4000000 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
440000000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
399000000 USD
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
323000000 USD
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
379000000 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
173000000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
187000000 USD
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
65000000 USD
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
70000000 USD
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
32000000 USD
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
41000000 USD
CY2021Q3 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
355000000 USD
CY2020Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
355000000 USD
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2021Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1747000000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1781000000 USD
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
685000000 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
585000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1980000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1981000000 USD
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
590000000 USD
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
471000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1670000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1640000000 USD
CY2021Q3 us-gaap Gross Profit
GrossProfit
95000000 USD
CY2020Q3 us-gaap Gross Profit
GrossProfit
114000000 USD
us-gaap Gross Profit
GrossProfit
310000000 USD
us-gaap Gross Profit
GrossProfit
341000000 USD
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
102000000 USD
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
100000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
304000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
352000000 USD
CY2021Q3 mrc Goodwill And Intangible Asset Impairment Excluding Lease Impairment
GoodwillAndIntangibleAssetImpairmentExcludingLeaseImpairment
0 USD
CY2020Q3 mrc Goodwill And Intangible Asset Impairment Excluding Lease Impairment
GoodwillAndIntangibleAssetImpairmentExcludingLeaseImpairment
0 USD
mrc Goodwill And Intangible Asset Impairment Excluding Lease Impairment
GoodwillAndIntangibleAssetImpairmentExcludingLeaseImpairment
0 USD
mrc Goodwill And Intangible Asset Impairment Excluding Lease Impairment
GoodwillAndIntangibleAssetImpairmentExcludingLeaseImpairment
242000000 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7000000 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
14000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
6000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-253000000 USD
CY2021Q3 us-gaap Interest Expense
InterestExpense
6000000 USD
CY2020Q3 us-gaap Interest Expense
InterestExpense
7000000 USD
us-gaap Interest Expense
InterestExpense
18000000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
18000000 USD
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17000000 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-28000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-287000000 USD
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.50
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
us-gaap Interest Expense
InterestExpense
22000000 USD
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000000 USD
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13000000 USD
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-276000000 USD
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2000000 USD
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-7000000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-11000000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
3000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-10000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-269000000 USD
CY2021Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
6000000 USD
CY2020Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
6000000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
18000000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.50
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82700000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82100000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82500000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
81900000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82700000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82100000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82500000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
81900000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-11000000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
3000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-10000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-269000000 USD
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3000000 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-8000000 USD
CY2021Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
1000000 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
1000000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
4000000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
-5000000 USD
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2000000 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-13000000 USD
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13000000 USD
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-282000000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
350000000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3000000 USD
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000000 USD
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
1000000 USD
CY2021Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2000000 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5000000 USD
CY2021Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
6000000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
344000000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
4000000 USD
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1000000 USD
CY2021Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
2000000 USD
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2000000 USD
CY2021Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
6000000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
347000000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-11000000 USD
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3000000 USD
CY2021Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
1000000 USD
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3000000 USD
CY2021Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
6000000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
331000000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
642000000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
9000000 USD
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-21000000 USD
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
-6000000 USD
CY2020Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3000000 USD
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2000000 USD
CY2020Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
6000000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
617000000 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-281000000 USD
CY2020Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
8000000 USD
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3000000 USD
CY2020Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
6000000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
341000000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
3000000 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5000000 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
1000000 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3000000 USD
CY2020Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
6000000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
347000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-10000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-269000000 USD
mrc Depreciation And Amortization Gross
DepreciationAndAmortizationGross
14000000 USD
mrc Depreciation And Amortization Gross
DepreciationAndAmortizationGross
15000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-9000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
0 USD
us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
47000000 USD
us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
-20000000 USD
mrc Goodwill And Intangible Asset Impairment Excluding Lease Impairment
GoodwillAndIntangibleAssetImpairmentExcludingLeaseImpairment
0 USD
mrc Goodwill And Intangible Asset Impairment Excluding Lease Impairment
GoodwillAndIntangibleAssetImpairmentExcludingLeaseImpairment
242000000 USD
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
0 USD
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
15000000 USD
us-gaap Inventory Write Down
InventoryWriteDown
0 USD
us-gaap Inventory Write Down
InventoryWriteDown
34000000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
81000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-110000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
15000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-102000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
11000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3000000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
68000000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-63000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-21000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
16000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
178000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
262000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
655000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
290000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
519000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
87000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
5000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
-0 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
18000000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
18000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-82000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-162000000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-70000000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
9000000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2000000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1000000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
119000000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
32000000 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
47000000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40000000 USD
us-gaap Interest Paid Net
InterestPaidNet
16000000 USD
us-gaap Interest Paid Net
InterestPaidNet
21000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
16000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3000000 USD
CY2021Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
15000000 USD
CY2020Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
17000000 USD
CY2021Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
4000000 USD
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
6000000 USD
CY2021Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1000000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
6000000 USD
CY2020Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
4000000 USD
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
685000000 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
585000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1980000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1981000000 USD
CY2021Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
675000000 USD
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
664000000 USD
CY2021Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
183000000 USD
CY2020Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
136000000 USD
CY2021Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
21000000 USD
CY2020Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
19000000 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
471000000 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
509000000 USD
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
9000000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
28000000 USD
CY2020Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
10000000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
29000000 USD
CY2021Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
8000000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
27000000 USD
CY2020Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
10000000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
32000000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
11000000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
37000000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
30000000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
26000000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
20000000 USD
CY2021Q3 mrc Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
203000000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
327000000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
121000000 USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
206000000 USD
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P13Y
CY2021Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.068 pure
CY2020 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
217000000 USD
CY2020 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
25000000 USD
CY2021Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
107000000 USD
CY2021Q2 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
325000000 USD
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
383000000 USD
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2000000 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4000000 USD
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
323000000 USD
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
379000000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-11000000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
3000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-10000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-269000000 USD
CY2021Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
6000000 USD
CY2020Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
6000000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
18000000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
18000000 USD
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17000000 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-28000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-287000000 USD
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82700000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82100000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82500000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
81900000
CY2021Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2020Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82700000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82100000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82500000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
81900000
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.50
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.50
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4200000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4100000
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4100000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4300000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
685000000 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
585000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1980000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1981000000 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7000000 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
14000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
6000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-253000000 USD
CY2021Q3 us-gaap Interest Expense
InterestExpense
6000000 USD
CY2020Q3 us-gaap Interest Expense
InterestExpense
7000000 USD
us-gaap Interest Expense
InterestExpense
18000000 USD
us-gaap Interest Expense
InterestExpense
22000000 USD
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000000 USD
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13000000 USD
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-276000000 USD
CY2021Q3 us-gaap Assets
Assets
1719000000 USD
CY2020Q4 us-gaap Assets
Assets
1781000000 USD
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
685000000 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
585000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1980000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1981000000 USD
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
325000000 USD
CY2020Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
383000000 USD
CY2021Q3 mrc Number Of Lawsuits Filed
NumberOfLawsuitsFiled
568 pure
CY2021Q3 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
1133 pure

Files In Submission

Name View Source Status
0001437749-21-025902-index-headers.html Edgar Link pending
0001437749-21-025902-index.html Edgar Link pending
0001437749-21-025902.txt Edgar Link pending
0001437749-21-025902-xbrl.zip Edgar Link pending
ex_279077.htm Edgar Link pending
ex_279078.htm Edgar Link pending
ex_279079.htm Edgar Link pending
ex_302894.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mrc-20210930.xsd Edgar Link pending
mrc-20210930_cal.xml Edgar Link unprocessable
mrc-20210930_def.xml Edgar Link unprocessable
mrc-20210930_lab.xml Edgar Link unprocessable
mrc-20210930_pre.xml Edgar Link unprocessable
mrc20210930b_10q.htm Edgar Link pending
mrc20210930b_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending