2019 Q2 Form 10-Q Financial Statement
#000143909519000026 Filed on August 02, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
Revenue | $984.0M | $1.082B |
YoY Change | -9.06% | 17.35% |
Cost Of Revenue | $810.0M | $905.0M |
YoY Change | -10.5% | 17.08% |
Gross Profit | $174.0M | $177.0M |
YoY Change | -1.69% | 18.79% |
Gross Profit Margin | 17.68% | 16.36% |
Selling, General & Admin | $133.0M | $136.0M |
YoY Change | -2.21% | 3.03% |
% of Gross Profit | 76.44% | 76.84% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $17.00M | $17.00M |
YoY Change | 0.0% | 0.0% |
% of Gross Profit | 9.77% | 9.6% |
Operating Expenses | $133.0M | $136.0M |
YoY Change | -2.21% | 3.03% |
Operating Profit | $41.00M | $41.00M |
YoY Change | 0.0% | 141.18% |
Interest Expense | $10.00M | $10.00M |
YoY Change | 0.0% | -225.0% |
% of Operating Profit | 24.39% | 24.39% |
Other Income/Expense, Net | $1.000M | -$1.000M |
YoY Change | -200.0% | |
Pretax Income | $32.00M | $30.00M |
YoY Change | 6.67% | 233.33% |
Income Tax | $8.000M | $8.000M |
% Of Pretax Income | 25.0% | 26.67% |
Net Earnings | $24.00M | $22.00M |
YoY Change | 9.09% | 266.67% |
Net Earnings / Revenue | 2.44% | 2.03% |
Basic Earnings Per Share | $0.22 | $0.18 |
Diluted Earnings Per Share | $0.21 | $0.17 |
COMMON SHARES | ||
Basic Shares Outstanding | 83.20M | 90.10M |
Diluted Shares Outstanding | 83.90M | 91.60M |
Balance Sheet
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $35.00M | $31.00M |
YoY Change | 12.9% | -16.22% |
Cash & Equivalents | $35.00M | $31.00M |
Short-Term Investments | ||
Other Short-Term Assets | $36.00M | $39.00M |
YoY Change | -7.69% | -17.02% |
Inventory | $798.0M | $872.0M |
Prepaid Expenses | ||
Receivables | $627.0M | $676.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.496B | $1.618B |
YoY Change | -7.54% | 35.06% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $136.0M | $147.0M |
YoY Change | -7.48% | 6.52% |
Goodwill | $484.0M | |
YoY Change | ||
Intangibles | $300.0M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $28.00M | $21.00M |
YoY Change | 33.33% | 0.0% |
Total Long-Term Assets | $1.133B | $998.0M |
YoY Change | 13.53% | -3.48% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.496B | $1.618B |
Total Long-Term Assets | $1.133B | $998.0M |
Total Assets | $2.629B | $2.616B |
YoY Change | 0.5% | 17.2% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $438.0M | $527.0M |
YoY Change | -16.89% | 35.82% |
Accrued Expenses | $95.00M | $136.0M |
YoY Change | -30.15% | 19.3% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $4.000M | $4.000M |
YoY Change | 0.0% | -50.0% |
Total Short-Term Liabilities | $572.0M | $667.0M |
YoY Change | -14.24% | 30.78% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $734.0M | $704.0M |
YoY Change | 4.26% | 75.12% |
Other Long-Term Liabilities | $35.00M | $38.00M |
YoY Change | -7.89% | 65.22% |
Total Long-Term Liabilities | $769.0M | $742.0M |
YoY Change | 3.64% | 74.59% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $572.0M | $667.0M |
Total Long-Term Liabilities | $769.0M | $742.0M |
Total Liabilities | $1.341B | $1.511B |
YoY Change | -11.25% | 35.88% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$468.0M | |
YoY Change | ||
Common Stock | $1.723B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $350.0M | |
YoY Change | ||
Treasury Stock Shares | $22.48M | |
Shareholders Equity | $672.0M | $750.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.629B | $2.616B |
YoY Change | 0.5% | 17.2% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $24.00M | $22.00M |
YoY Change | 9.09% | 266.67% |
Depreciation, Depletion And Amortization | $17.00M | $17.00M |
YoY Change | 0.0% | 0.0% |
Cash From Operating Activities | $48.00M | -$65.00M |
YoY Change | -173.85% | 41.3% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$4.000M | -$4.000M |
YoY Change | 0.0% | 33.33% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $2.000M | |
YoY Change | ||
Cash From Investing Activities | -$2.000M | -$4.000M |
YoY Change | -50.0% | 33.33% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $25.00M | $20.00M |
YoY Change | 25.0% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -39.00M | 58.00M |
YoY Change | -167.24% | -825.0% |
NET CHANGE | ||
Cash From Operating Activities | 48.00M | -65.00M |
Cash From Investing Activities | -2.000M | -4.000M |
Cash From Financing Activities | -39.00M | 58.00M |
Net Change In Cash | 7.000M | -11.00M |
YoY Change | -163.64% | -80.7% |
FREE CASH FLOW | ||
Cash From Operating Activities | $48.00M | -$65.00M |
Capital Expenditures | -$4.000M | -$4.000M |
Free Cash Flow | $52.00M | -$61.00M |
YoY Change | -185.25% | 41.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
627000000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
587000000 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
798000000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
797000000 | |
CY2019Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
36000000 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
38000000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1496000000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1465000000 | |
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
185000000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
136000000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
140000000 | |
CY2019Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
28000000 | |
CY2018Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
23000000 | |
CY2019Q2 | us-gaap |
Goodwill
Goodwill
|
484000000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
484000000 | |
CY2019Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
300000000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
322000000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
2629000000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
2434000000 | |
CY2019Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
438000000 | |
CY2018Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
435000000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
95000000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
130000000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
35000000 | |
CY2019Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4000000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4000000 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
572000000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
569000000 | |
CY2019Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
734000000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
680000000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
166000000 | |
CY2019Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
95000000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
98000000 | |
CY2019Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
35000000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
40000000 | |
CY2018Q4 | mrc |
Temporary Equity Dividend Rate Percentage
TemporaryEquityDividendRatePercentage
|
0.065 | |
CY2019Q2 | mrc |
Temporary Equity Dividend Rate Percentage
TemporaryEquityDividendRatePercentage
|
0.065 | |
CY2018Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2019Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
363000 | |
CY2019Q2 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
363000 | |
CY2018Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
363000 | |
CY2019Q2 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
363000 | |
CY2018Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
363000 | |
CY2019Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
363000 | |
CY2019Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
355000000 | |
CY2018Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
355000000 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
105619040 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
104953693 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1722000000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1721000000 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-468000000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-498000000 | |
CY2019Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
22478460 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
19347839 | |
CY2019Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
350000000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
300000000 | |
CY2019Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-233000000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-232000000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
672000000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
692000000 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2629000000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2434000000 | |
CY2019Q2 | us-gaap |
Revenues
Revenues
|
984000000 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
1082000000 | |
us-gaap |
Revenues
Revenues
|
1954000000 | ||
us-gaap |
Revenues
Revenues
|
2092000000 | ||
CY2019Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
810000000 | |
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
905000000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1606000000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1746000000 | ||
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
174000000 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
177000000 | |
us-gaap |
Gross Profit
GrossProfit
|
348000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14000000 | ||
us-gaap |
Gross Profit
GrossProfit
|
346000000 | ||
CY2019Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
133000000 | |
CY2018Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
136000000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
272000000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
274000000 | ||
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41000000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41000000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
76000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
72000000 | ||
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
10000000 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
10000000 | |
us-gaap |
Interest Expense
InterestExpense
|
21000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
18000000 | ||
CY2018Q2 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
1000000 | |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
1000000 | ||
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000000 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
32000000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
30000000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
56000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
55000000 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8000000 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8000000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15000000 | ||
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
40000000 | ||
CY2019Q2 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
6000000 | |
CY2018Q2 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
6000000 | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
12000000 | ||
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
12000000 | ||
CY2019Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
18000000 | |
CY2018Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
16000000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
30000000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
28000000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.18 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.36 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
83200000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90100000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
83800000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90700000 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
83900000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
91600000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
84700000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92700000 | ||
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
40000000 | ||
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
2000000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9000000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
5000000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-10000000 | ||
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-4000000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
1000000 | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-6000000 | ||
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2000000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-8000000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-10000000 | ||
CY2019Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
22000000 | |
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14000000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
41000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
30000000 | ||
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
692000000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18000000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
3000000 | |
CY2019Q1 | mrc |
Restricted Stock Award Shares Withheld For Taxes
RestrictedStockAwardSharesWithheldForTaxes
|
-6000000 | |
CY2019Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
6000000 | |
CY2019Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
25000000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
678000000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24000000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
2000000 | |
CY2019Q2 | mrc |
Hedge Accounting Adjustments
HedgeAccountingAdjustments
|
-4000000 | |
CY2019Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
6000000 | |
CY2019Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
25000000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
672000000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
759000000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18000000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1000000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5000000 | |
CY2018Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
6000000 | |
CY2018Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
30000000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
743000000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22000000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9000000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
16000000 | |
CY2018Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
6000000 | |
CY2018Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
20000000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
750000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
42000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
40000000 | ||
mrc |
Depreciation And Amortization Gross
DepreciationAndAmortizationGross
|
11000000 | ||
mrc |
Depreciation And Amortization Gross
DepreciationAndAmortizationGross
|
12000000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22000000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4000000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1000000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1000000 | ||
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
1000000 | ||
us-gaap |
Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
|
-1000000 | ||
us-gaap |
Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
|
22000000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
47000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
157000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
201000000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1000000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-10000000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2000000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
116000000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-31000000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-8000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-139000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9000000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1000000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
513000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
475000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
569000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
659000000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
2000000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
2000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
12000000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
12000000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6000000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
5000000 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
700000 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
21000000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
1000000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-13000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
134000000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-9000000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-14000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-3000000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
48000000 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
31000000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
20000000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
18000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
17000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
22000000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; text-decoration: underline; font-style: normal; font-weight: bold; margin: 0; padding: 0">Business Operations</span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: bold; margin: 0; padding: 0">: </span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0">MRC Global Inc. is a holding company headquartered in Houston, Texas.</span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0"> </span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0">Our wholly owned subsidiaries are global distributors of pipe, valves, fittings </span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0">(“PVF”) </span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0">and </span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0">related infrastructure</span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0"> products and services across each of the upstream (exploration, production and extraction of underground oil and gas), midstream (gathering and transmission of oil and gas, gas utilities and the storage and distribution of oil and gas) and downstream (crude oil refining</span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0"> and</span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0"> petrochemical </span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0">and chemical </span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0">processing</span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0"> and general industrials</span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0">) sectors. We have branches in principal industrial, hydrocarbon producing and refining areas throughout the United States, Canada, Europe, Asia</span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0">,</span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0"> Australasia</span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0">, the Middle East and Caspian</span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0">. </span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0">We obtain</span><span style="white-space: pre-wrap; font-family: "Times New Roman", "serif"; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0"> products from a broad range of suppliers. </span><p dir="ltr" style="margin: 0; font-family: "Times New Roman", "serif"; font-size: 10pt; line-height: 108%"><span style="white-space: pre-wrap; font-size: 10pt; font-style: normal; font-weight: normal; margin: 0; padding: 0"> </span></p> | ||
CY2019Q2 | us-gaap |
Contract With Customer Asset Gross
ContractWithCustomerAssetGross
|
33000000 | |
CY2018Q4 | us-gaap |
Contract With Customer Asset Gross
ContractWithCustomerAssetGross
|
38000000 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
4000000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
6000000 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1000000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
6000000 | ||
CY2019Q2 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
156000000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
984000000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1082000000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1954000000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2092000000 | ||
CY2019Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
993000000 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
994000000 | |
CY2018Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
157000000 | |
CY2019Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
39000000 | |
CY2018Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
40000000 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
798000000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
797000000 | |
CY2019Q2 | us-gaap |
Lease Cost
LeaseCost
|
11000000 | |
us-gaap |
Lease Cost
LeaseCost
|
21000000 | ||
CY2019Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
11000000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
21000000 | ||
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
22000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
38000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
32000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
24000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
19000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
191000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
326000000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
125000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
201000000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
83200000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90100000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
83800000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90700000 | ||
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P14Y | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.070 | |
CY2019Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
738000000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
684000000 | |
CY2019Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4000000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4000000 | |
CY2019Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
734000000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
680000000 | |
CY2019Q2 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.0489 | |
CY2018Q4 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.0499 | |
CY2015Q2 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
363000 | |
CY2015Q2 | mrc |
Proceeds From Issuance Of Preferred Stock And Preference Stock Before Issuance Costs
ProceedsFromIssuanceOfPreferredStockAndPreferenceStockBeforeIssuanceCosts
|
363000000 | |
CY2015Q2 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
1000 | |
CY2015Q2 | mrc |
Temporary Equity Dividend Rate Percentage
TemporaryEquityDividendRatePercentage
|
0.0650 | |
CY2015Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
55.9284 | |
CY2015Q2 | mrc |
Convertible Preferred Stock Initial Conversion Price
ConvertiblePreferredStockInitialConversionPrice
|
17.88 | |
CY2015Q2 | mrc |
Preferred Stock Percent Of Par Or Stated Value Per Share
PreferredStockPercentOfParOrStatedValuePerShare
|
1.05 | |
CY2015Q2 | mrc |
Convertible Preferred Stock Common Stock As Percentage Of Conversion Price
ConvertiblePreferredStockCommonStockAsPercentageOfConversionPrice
|
1.50 | |
CY2015Q2 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
1000 | |
CY2015Q2 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
1000 | |
CY2018Q2 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
17.39 | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
15.99 | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
17.39 | ||
CY2019Q2 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
25000000 | |
CY2018Q2 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
20000000 | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000000 | ||
CY2019Q2 | mrc |
Treasury Stock Shares Total Acquired
TreasuryStockSharesTotalAcquired
|
22478460 | |
CY2019Q2 | mrc |
Treasury Stock Shares Total Acquired Average Cost Per Share
TreasuryStockSharesTotalAcquiredAverageCostPerShare
|
15.58 | |
CY2019Q2 | mrc |
Treasury Stock Value Total Acquired Cost Method
TreasuryStockValueTotalAcquiredCostMethod
|
350000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
83140580 | |
CY2019Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
1372084 | |
CY2018Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
1144379 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
3130621 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
2871204 | ||
CY2019Q2 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
18.24 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
40000000 | ||
CY2019Q2 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
6000000 | |
CY2018Q2 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
6000000 | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
12000000 | ||
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
12000000 | ||
CY2019Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
18000000 | |
CY2018Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
16000000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
30000000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
28000000 | ||
CY2018Q2 | us-gaap |
Revenues
Revenues
|
1082000000 | |
CY2019Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1000000 | |
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1000000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1500000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
900000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2000000.0 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
83900000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
91600000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
84700000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92700000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.18 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.36 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | ||
CY2019Q2 | us-gaap |
Revenues
Revenues
|
984000000 | |
us-gaap |
Revenues
Revenues
|
1954000000 | ||
us-gaap |
Revenues
Revenues
|
2092000000 | ||
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41000000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41000000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
76000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
72000000 | ||
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
10000000 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
10000000 | |
us-gaap |
Interest Expense
InterestExpense
|
21000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
18000000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1000000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1000000 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
32000000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
30000000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
56000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
55000000 | ||
CY2019Q2 | us-gaap |
Assets
Assets
|
2629000000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
2434000000 | |
CY2019Q2 | us-gaap |
Revenues
Revenues
|
984000000 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
1082000000 | |
us-gaap |
Revenues
Revenues
|
1954000000 | ||
us-gaap |
Revenues
Revenues
|
2092000000 | ||
CY2019Q2 | mrc |
Number Of Lawsuits Filed
NumberOfLawsuitsFiled
|
575 | |
CY2019Q2 | us-gaap |
Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
|
1151 |