$MRCY Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MRCY

$112.58 +$0.99 (0.89%)

Deep Research with AI Research

Overview

$MRCY Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$912.0M 9.19% YoY	$835.3M -14.23% YoY	$973.9M -1.45% YoY	$988.2M 6.95% YoY	$924.0M 15.99% YoY
Cost Of Revenue	$657.5M 2.84% YoY	$639.4M -2.71% YoY	$657.2M 10.77% YoY	$593.2M 10.1% YoY	$538.8M 22.52% YoY
Gross Profit	$254.5M 29.91% YoY	$195.9M -38.15% YoY	$316.7M -19.81% YoY	$395.0M 2.54% YoY	$385.2M 7.94% YoY
Selling, General & Admin	$154.4M -7.42% YoY	$166.8M 3.83% YoY	$160.6M 2.29% YoY	$157.0M 16.9% YoY	$134.3M 1.58% YoY
Research & Development	$67.65M -33.24% YoY	$101.3M -6.87% YoY	$108.8M 1.52% YoY	$107.2M -5.56% YoY	$113.5M 15.23% YoY
Depreciation & Amortization	$82.03M -6.82% YoY	$88.03M -9.55% YoY	$97.33M 4.19% YoY	$93.42M 39.26% YoY	$67.08M 35.99% YoY
Operating Expenses	$274.1M -20.23% YoY	$343.7M 1.55% YoY	$338.4M -6.86% YoY	$363.3M 19.45% YoY	$304.2M 14.45% YoY
Operating Profit	-$19.63M -86.72% YoY	-$147.8M 581.36% YoY	-$21.69M -168.6% YoY	$31.61M -60.98% YoY	$81.00M -11.05% YoY
Interest Expense	$33.43M -4.53% YoY	$35.02M 39.17% YoY	$25.16M 333.33% YoY	$5.806M 375.12% YoY	$1.222M 21.47% YoY
Other Income/Expense, Net	-$974.0K -87.36% YoY	-$7.705M 180.08% YoY	-$2.751M -63.57% YoY	-$7.552M 171.17% YoY	-$2.785M -261.36% YoY
Pretax Income	-$50.42M -73.36% YoY	-$189.3M 289.92% YoY	-$48.54M -363.89% YoY	$18.40M -76.16% YoY	$77.17M -17.84% YoY
Income Tax	-$12.52M -75.75% YoY	-$51.64M 155.53% YoY	-$20.21M -383.81% YoY	$7.120M -52.94% YoY	$15.13M 84.03% YoY
Net Earnings	-$37.90M -72.46% YoY	-$137.6M 385.76% YoY	-$28.34M -351.31% YoY	$11.28M -81.83% YoY	$62.04M -27.61% YoY
Basic Earnings Per Share	-$0.65 -72.69% YoY	-$2.38 376.0% YoY	-$0.50 -350.0% YoY	$0.20 -82.3% YoY	$1.13 -28.03% YoY
Diluted Earnings Per Share	-$0.65 -72.69% YoY	-$2.38 376.0% YoY	-$0.50 -350.0% YoY	$0.20 -82.14% YoY	$1.12 -28.21% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	58.75M shares 1.75% YoY	57.74M shares 2.09% YoY	56.55M shares 1.85% YoY	55.53M shares 0.83% YoY	55.07M shares 0.96% YoY
Diluted Shares Outstanding	58.75M shares 1.75% YoY	57.74M shares 2.09% YoY	56.55M shares 1.17% YoY	55.90M shares 0.77% YoY	55.47M shares 0.65% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2021 Q4	2021 Q3
Revenue	$235.8M 11.54% YoY	$232.9M 4.37% YoY	$225.2M 10.16% YoY	$273.1M 9.87% YoY	$211.4M 1.49% YoY	$223.1M 13.0% YoY	$204.4M 12.95% YoY	$248.6M -1.85% YoY	$208.3M -20.96% YoY	$197.5M -13.99% YoY	$181.0M -37.53% YoY	$253.2M 0.06% YoY	$263.5M N/A	$229.6M 4.18% YoY	$289.7M 15.5% YoY	$253.1M -1.47% YoY	$220.4M 7.18% YoY	$250.8M 15.38% YoY
Cost Of Revenue	$166.7M 8.08% YoY	$172.2M 6.12% YoY	$162.3M 6.33% YoY	$188.3M 7.41% YoY	$154.2M -7.98% YoY	$162.3M -2.2% YoY	$152.6M 17.0% YoY	$175.4M -5.65% YoY	$167.6M -3.22% YoY	$165.9M 11.65% YoY	$130.5M -23.33% YoY	$185.9M 21.22% YoY	$173.2M N/A	$148.6M 11.62% YoY	$170.2M 14.92% YoY	$153.3M 1.38% YoY	$133.2M 13.32% YoY	$148.1M 22.57% YoY
Gross Profit	$69.05M 20.91% YoY	$60.63M -0.32% YoY	$62.90M 21.45% YoY	$84.77M 15.78% YoY	$57.11M 40.52% YoY	$60.83M 92.98% YoY	$51.79M 2.5% YoY	$73.21M 8.65% YoY	$40.64M -54.99% YoY	$31.52M -61.07% YoY	$50.53M -57.74% YoY	$67.38M -32.45% YoY	$90.29M N/A	$80.96M -7.18% YoY	$119.6M 16.34% YoY	$99.75M -5.56% YoY	$87.22M -1.02% YoY	$102.8M 6.4% YoY
Selling, General & Admin	$39.14M -9.07% YoY	$42.14M 4.04% YoY	$45.91M 38.47% YoY	$37.71M -13.03% YoY	$43.04M -0.26% YoY	$40.50M -8.93% YoY	$33.15M -7.38% YoY	$43.37M 35.47% YoY	$43.16M -3.29% YoY	$44.47M -1.3% YoY	$35.79M -18.68% YoY	$32.01M -18.47% YoY	$44.63M N/A	$45.06M 22.4% YoY	$44.02M 39.35% YoY	$39.26M 2.64% YoY	$36.81M 11.87% YoY	$31.59M -11.02% YoY
Research & Development	$15.01M -6.06% YoY	$15.38M -28.02% YoY	$13.18M -28.28% YoY	$11.91M -38.65% YoY	$15.98M -25.88% YoY	$21.37M -24.96% YoY	$18.38M -42.32% YoY	$19.42M -29.68% YoY	$21.56M -18.68% YoY	$28.48M 5.84% YoY	$31.87M 29.75% YoY	$27.61M 8.76% YoY	$26.52M N/A	$26.91M -5.04% YoY	$24.57M -11.38% YoY	$25.39M -15.99% YoY	$28.34M 3.35% YoY	$27.72M 2.66% YoY
Depreciation & Amortization	$8.395M -57.85% YoY	$8.606M -58.87% YoY	$18.91M -10.87% YoY	$19.97M -6.65% YoY	$19.92M -8.45% YoY	$20.92M -5.69% YoY	$21.22M -6.49% YoY	$21.39M -4.94% YoY	$21.75M -8.95% YoY	$22.19M -18.54% YoY	$22.69M -3.01% YoY	$22.50M -8.02% YoY	$23.89M N/A	$27.23M 26.72% YoY	$23.40M 12.03% YoY	$24.47M 22.94% YoY	$21.49M 65.35% YoY	$20.88M 64.43% YoY
Operating Expenses	$63.82M -14.28% YoY	$71.45M -2.44% YoY	$71.50M 9.64% YoY	$59.90M -19.15% YoY	$74.45M -13.72% YoY	$73.24M -14.29% YoY	$65.21M -28.13% YoY	$74.09M 2.54% YoY	$86.30M 2.8% YoY	$85.45M -3.46% YoY	$90.73M 9.26% YoY	$72.26M -19.54% YoY	$83.95M N/A	$88.51M 1.03% YoY	$83.04M 14.71% YoY	$89.80M 7.02% YoY	$87.61M 26.33% YoY	$72.39M 3.11% YoY
Operating Profit	$5.230M -130.15% YoY	-$10.82M -12.86% YoY	-$8.597M -35.93% YoY	$24.87M -2922.47% YoY	-$17.34M -62.01% YoY	-$12.42M -76.98% YoY	-$13.42M -66.62% YoY	-$881.0K -81.91% YoY	-$45.66M -820.35% YoY	-$53.93M 614.58% YoY	-$40.20M -210.03% YoY	-$4.871M -148.93% YoY	$6.338M N/A	-$7.547M 1850.13% YoY	$36.53M 63.06% YoY	$9.955M -54.15% YoY	-$387.0K -102.06% YoY	$22.41M -15.13% YoY
Interest Expense	$7.331M -9.13% YoY	$7.849M -6.89% YoY	$7.886M -11.45% YoY	-$6.659M -22.87% YoY	$8.068M -13.42% YoY	$8.430M -2.81% YoY	$8.906M 13.26% YoY	-$8.634M 31.08% YoY	$9.319M -240.54% YoY	$8.674M 31.62% YoY	$7.863M -423.05% YoY	-$6.587M -495.85% YoY	-$6.631M N/A	$6.590M 502.38% YoY	-$2.434M 314.65% YoY	$1.664M 203.1% YoY	$1.094M N/A	-$587.0K -26.63% YoY
Other Income/Expense, Net	-$3.093M -234.24% YoY	-$440.0K -88.62% YoY	-$2.080M 55.34% YoY	$1.926M -196.35% YoY	$2.304M -182.76% YoY	-$3.865M 236.67% YoY	-$1.339M -24.52% YoY	-$1.999M -402.42% YoY	-$2.784M 354.16% YoY	-$1.148M -235.7% YoY	-$1.774M -33.16% YoY	$661.0K -130.6% YoY	-$613.0K N/A	$846.0K -164.19% YoY	-$2.654M 250.13% YoY	-$2.160M 980.0% YoY	-$1.318M 55.79% YoY	-$758.0K -147.38% YoY
Pretax Income	-$2.687M -87.68% YoY	-$17.46M -28.16% YoY	-$16.54M -28.47% YoY	$18.82M -201.16% YoY	-$21.82M -61.87% YoY	-$24.30M -61.86% YoY	-$23.12M -53.52% YoY	-$18.60M 25.48% YoY	-$57.22M 981.61% YoY	-$63.72M 387.51% YoY	-$49.74M -320.76% YoY	-$14.82M -337.53% YoY	-$5.290M N/A	-$13.07M 367.82% YoY	$22.53M 6.97% YoY	$6.241M -70.28% YoY	-$2.794M -115.53% YoY	$21.06M -22.0% YoY
Income Tax	$174.0K -106.57% YoY	-$2.364M -64.85% YoY	-$4.021M -28.12% YoY	$2.447M -131.28% YoY	-$2.648M -79.06% YoY	-$6.725M -62.93% YoY	-$5.594M -57.06% YoY	-$7.824M 18.76% YoY	-$12.64M 21.03% YoY	-$18.14M 743.38% YoY	-$13.03M -332.04% YoY	-$6.588M -413.42% YoY	-$10.45M N/A	-$2.151M 1287.74% YoY	$5.614M 79.02% YoY	$2.102M -60.8% YoY	-$155.0K -107.05% YoY	$3.136M -1668.0% YoY
Net Earnings	-$2.861M -85.08% YoY	-$15.10M -14.13% YoY	-$12.52M -28.59% YoY	$16.37M -251.9% YoY	-$19.17M -56.99% YoY	-$17.58M -61.43% YoY	-$17.53M -52.26% YoY	-$10.78M 30.85% YoY	-$44.57M -964.51% YoY	-$45.58M 317.41% YoY	-$36.71M -317.01% YoY	-$8.236M -298.99% YoY	$5.156M N/A	-$10.92M 313.79% YoY	$16.92M -5.63% YoY	$4.139M -73.53% YoY	-$2.639M -116.7% YoY	$17.93M -34.1% YoY
Basic Earnings Per Share	-$0.04 -87.88% YoY	-$0.26 -13.33% YoY	-$0.21 -30.0% YoY	N/A	-$0.33 -57.14% YoY	-$0.30 -62.03% YoY	-$0.30 -53.13% YoY	N/A	-$0.77 -955.56% YoY	-$0.79 315.79% YoY	-$0.64 146.15% YoY	N/A	$0.09 N/A	-$0.19 280.0% YoY	-$0.26 -181.25% YoY	$0.07 -75.0% YoY	-$0.05 -117.24% YoY	$0.32 N/A
Diluted Earnings Per Share	-$0.04 -87.88% YoY	-$0.26 -13.33% YoY	-$0.21 -30.0% YoY	$0.28 -249.04% YoY	-$0.33 -57.14% YoY	-$0.30 -62.03% YoY	-$0.30 -53.13% YoY	-$0.18 28.48% YoY	-$0.77 -949.7% YoY	-$0.79 315.79% YoY	-$0.64 -100.0% YoY	-$0.14 -305.39% YoY	$0.09 N/A	-$0.19 280.0% YoY	$296.1K 92542442.76% YoY	$0.07 -75.0% YoY	-$0.05 -117.24% YoY	$0.32 -100.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	60.01M shares 0.56% YoY	60.10M shares 0.78% YoY	59.92M shares 0.86% YoY	59.75M shares 0.69% YoY	59.68M shares 0.53% YoY	59.63M shares 0.6% YoY	59.41M shares 2.09% YoY	59.35M shares 1.99% YoY	59.37M shares 2.17% YoY	59.28M shares 2.23% YoY	58.19M shares 0.89% YoY	58.19M shares 4.68% YoY	58.11M shares 2.39% YoY	57.98M shares 4.44% YoY	57.68M shares 2.57% YoY	55.59M shares 0.81% YoY	55.52M shares 1.16% YoY	56.23M shares 1.06% YoY
Diluted Shares Outstanding	59.42M shares 1.15% YoY	59.42M shares 1.46% YoY	59.19M shares 1.6% YoY	N/A	58.75M shares 1.82% YoY	58.56M shares 1.98% YoY	58.26M shares 2.02% YoY	N/A	57.70M shares 1.41% YoY	57.42M shares 2.08% YoY	57.11M shares 2.1% YoY	N/A	56.90M shares N/A	56.25M shares 1.32% YoY	55.93M shares N/A	56.03M shares 0.9% YoY	55.52M shares 0.33% YoY	N/A

Loading...