2016 Q3 Form 10-Q Financial Statement

#000104952116000107 Filed on November 03, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $106.1M $58.41M
YoY Change 81.6% 8.04%
Cost Of Revenue $48.21M $30.11M
YoY Change 60.11% 0.15%
Gross Profit $50.67M $28.30M
YoY Change 79.05% 17.93%
Gross Profit Margin 47.77% 48.45%
Selling, General & Admin $17.54M $12.13M
YoY Change 44.68% -1.33%
% of Gross Profit 34.62% 42.85%
Research & Development $12.84M $8.866M
YoY Change 44.8% 11.51%
% of Gross Profit 25.33% 31.33%
Depreciation & Amortization $7.320M $3.301M
YoY Change 121.75% -9.06%
% of Gross Profit 14.45% 11.66%
Operating Expenses $35.70M $25.17M
YoY Change 41.84% 8.16%
Operating Profit $10.37M $3.131M
YoY Change 231.24% 330.08%
Interest Expense $1.822M $2.000K
YoY Change 91000.0% -75.0%
% of Operating Profit 17.57% 0.06%
Other Income/Expense, Net $600.0K $71.00K
YoY Change 745.07% -1283.33%
Pretax Income $9.572M $3.224M
YoY Change 196.9% 349.65%
Income Tax -$8.381M $368.0K
% Of Pretax Income -87.56% 11.41%
Net Earnings $17.95M $2.856M
YoY Change 528.61% 472.34%
Net Earnings / Revenue 16.93% 4.89%
Basic Earnings Per Share $0.39 $0.09
Diluted Earnings Per Share $0.38 $0.08
COMMON SHARES
Basic Shares Outstanding 38.87M shares 32.78M shares
Diluted Shares Outstanding 39.87M shares 33.62M shares

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $77.30M $79.10M
YoY Change -2.28% 61.76%
Cash & Equivalents $77.31M $79.07M
Short-Term Investments
Other Short-Term Assets $10.50M $20.70M
YoY Change -49.28% -5.91%
Inventory $58.44M $34.67M
Prepaid Expenses
Receivables $62.16M $41.99M
Other Receivables $0.00 $0.00
Total Short-Term Assets $232.0M $200.9M
YoY Change 15.48% 20.97%
LONG-TERM ASSETS
Property, Plant & Equipment $31.38M $13.49M
YoY Change 132.54% 1.12%
Goodwill $344.5M $168.1M
YoY Change 104.9% 0.0%
Intangibles $112.1M $16.47M
YoY Change 580.46% -29.14%
Long-Term Investments
YoY Change
Other Assets $2.231M $2.148M
YoY Change 3.86% 71.16%
Total Long-Term Assets $490.2M $200.5M
YoY Change 144.46% -4.94%
TOTAL ASSETS
Total Short-Term Assets $232.0M $200.9M
Total Long-Term Assets $490.2M $200.5M
Total Assets $722.2M $401.4M
YoY Change 79.92% 6.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.28M $17.19M
YoY Change 12.2% 38.78%
Accrued Expenses $8.970M $9.143M
YoY Change -1.89% -2.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $10.00M
YoY Change
Total Short-Term Liabilities $56.17M $42.76M
YoY Change 31.37% 25.46%
LONG-TERM LIABILITIES
Long-Term Debt $180.2M $0.00
YoY Change
Other Long-Term Liabilities $927.0K $1.237M
YoY Change -25.06% -5.36%
Total Long-Term Liabilities $927.0K $1.237M
YoY Change -25.06% -5.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $56.17M $42.76M
Total Long-Term Liabilities $927.0K $1.237M
Total Liabilities $247.6M $48.75M
YoY Change 407.9% 4.74%
SHAREHOLDERS EQUITY
Retained Earnings $118.0M $96.43M
YoY Change 22.4% 13.98%
Common Stock $391.0K $330.0K
YoY Change 18.48% 3.13%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $474.5M $352.6M
YoY Change
Total Liabilities & Shareholders Equity $722.2M $401.4M
YoY Change 79.92% 6.47%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $17.95M $2.856M
YoY Change 528.61% 472.34%
Depreciation, Depletion And Amortization $7.320M $3.301M
YoY Change 121.75% -9.06%
Cash From Operating Activities $10.28M $6.582M
YoY Change 56.23% 202.2%
INVESTING ACTIVITIES
Capital Expenditures $6.050M $1.867M
YoY Change 224.05% 106.3%
Acquisitions $0.00
YoY Change
Other Investing Activities $111.0K $185.0K
YoY Change -40.0%
Cash From Investing Activities -$6.161M -$2.052M
YoY Change 200.24% 126.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $6.128M $3.708M
YoY Change 65.26%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$8.548M -$3.079M
YoY Change 177.62% -885.46%
NET CHANGE
Cash From Operating Activities $10.28M $6.582M
Cash From Investing Activities -$6.161M -$2.052M
Cash From Financing Activities -$8.548M -$3.079M
Net Change In Cash -$4.426M $1.451M
YoY Change -405.03% -12.85%
FREE CASH FLOW
Cash From Operating Activities $10.28M $6.582M
Capital Expenditures $6.050M $1.867M
Free Cash Flow $4.233M $4.715M
YoY Change -10.22% 270.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
140000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1713000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4602000 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
356000 shares
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
22000 shares
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8970000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
947000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
955000 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
357500000 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
355164000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2702000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3632000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1661000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2243000 USD
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
92000 USD
CY2016Q3 dei Amendment Flag
AmendmentFlag
false
CY2016Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2016Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2016Q3 dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
CY2016Q3 dei Document Type
DocumentType
10-Q
CY2016Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001049521
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
41014934 shares
CY2016Q3 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2016Q3 dei Entity Registrant Name
EntityRegistrantName
MERCURY SYSTEMS INC
CY2016Q3 dei Trading Symbol
TradingSymbol
MRCY
CY2016Q3 mrcy Natureof Business Numberof Contractors Using Productsand Services
NatureofBusinessNumberofContractorsUsingProductsandServices
25 contractor
CY2016Q3 mrcy Natureof Business Numberof Programs Using Productsand Services
NatureofBusinessNumberofProgramsUsingProductsandServices
300 program
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
26723000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
19283000 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
73427000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
62158000 USD
CY2016Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
700000 USD
CY2016Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
700000 USD
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10273000 USD
CY2016Q2 us-gaap Assets
Assets
736496000 USD
CY2016Q3 us-gaap Assets
Assets
722161000 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
245392000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
231958000 USD
CY2015Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2128000 USD
CY2016Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
421000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
77586000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
79073000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81691000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
77314000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1487000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4377000 USD
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
85000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
85000000 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38675340 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39053991 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38675340 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39053991 shares
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
387000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
391000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2873000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3827000 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
30107000 USD
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
48205000 USD
CY2016Q2 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
22467000 USD
CY2016Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
23574000 USD
CY2015Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-412000 USD
CY2016Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2606000 USD
CY2016Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7365000 USD
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3566000 USD
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
11842000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9575000 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3301000 USD
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7320000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
CY2015Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
36000 USD
CY2016Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
49000 USD
CY2016Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
13283000 USD
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
14355000 USD
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
177000 USD
CY2015Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1041000 USD
CY2016Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1389000 USD
CY2016Q2 us-gaap Goodwill
Goodwill
344027000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
344525000 USD
CY2016Q3 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
498000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
28302000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
39444000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3224000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2560000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
368000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1259000 USD
CY2015Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
65000 USD
CY2016Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
717000 USD
CY2015Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9017000 USD
CY2016Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-7377000 USD
CY2016Q3 us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
-3816000 USD
CY2016Q3 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
86000 USD
CY2015Q3 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-21000 USD
CY2016Q3 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-39000 USD
CY2015Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12781000 USD
CY2016Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-10111000 USD
CY2015Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
CY2016Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-35000 USD
CY2015Q3 us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
659000 USD
CY2015Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2739000 USD
CY2016Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
104000 USD
CY2015Q3 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-37000 USD
CY2015Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-3378000 USD
CY2016Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1553000 USD
CY2015Q3 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-706000 USD
CY2016Q3 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-597000 USD
CY2016Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
116673000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
112071000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
2000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
1822000 USD
CY2015Q3 us-gaap Interest Paid
InterestPaid
2000 USD
CY2016Q3 us-gaap Interest Paid
InterestPaid
1351000 USD
CY2016Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
11112000 USD
CY2016Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
9439000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
58284000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
58443000 USD
CY2016Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
31205000 USD
CY2016Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
33603000 USD
CY2016Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
15967000 USD
CY2016Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
15401000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
24000 USD
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
40000 USD
CY2016Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1938000 USD
CY2016Q2 us-gaap Liabilities
Liabilities
263452000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
247622000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
736496000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
722161000 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
67644000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
56174000 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
197500000 USD
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
10000000 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
10000000 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3079000 USD
CY2016Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8548000 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2052000 USD
CY2016Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6161000 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6582000 USD
CY2016Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10283000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
2856000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
3819000 USD
CY2016Q2 us-gaap Noncurrent Assets
NoncurrentAssets
28337000 USD
CY2016Q3 us-gaap Noncurrent Assets
NoncurrentAssets
31376000 USD
CY2016Q3 us-gaap Operating Cycle
OperatingCycle
Longer than one year
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
25171000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
35702000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3131000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3742000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1803000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2231000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
17000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
8000 USD
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
991000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
927000 USD
CY2015Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
121000 USD
CY2016Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
51000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
71000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
600000 USD
CY2015Q3 us-gaap Paid In Kind Interest
PaidInKindInterest
0 USD
CY2016Q3 us-gaap Paid In Kind Interest
PaidInKindInterest
471000 USD
CY2015Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
185000 USD
CY2016Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
111000 USD
CY2015Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3708000 USD
CY2016Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6128000 USD
CY2016Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
335000 USD
CY2015Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1867000 USD
CY2016Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6050000 USD
CY2016Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6122000 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7665000 USD
CY2016Q2 us-gaap Prepaid Taxes
PrepaidTaxes
3401000 USD
CY2016Q3 us-gaap Prepaid Taxes
PrepaidTaxes
2804000 USD
CY2015Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
629000 USD
CY2016Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
80000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28337000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31376000 USD
CY2015Q3 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
0 USD
CY2016Q3 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2500000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8866000 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12838000 USD
CY2016Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
264000 USD
CY2016Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
0 USD
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
338000 USD
CY2016Q3 us-gaap Restructuring Charges
RestructuringCharges
297000 USD
CY2016Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
926000 USD
CY2016Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
888000 USD
CY2016Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
297000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
114210000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
118029000 USD
CY2015Q3 us-gaap Revenues
Revenues
58409000 USD
CY2016Q3 us-gaap Revenues
Revenues
87649000 USD
CY2016Q2 us-gaap Secured Long Term Debt
SecuredLongTermDebt
182275000 USD
CY2016Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
180246000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12126000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
17544000 USD
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2702000 USD
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
3632000 USD
CY2016Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
757000 USD
CY2015Q3 us-gaap Stock Issued1
StockIssued1
7114000 USD
CY2016Q3 us-gaap Stock Issued1
StockIssued1
15002000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
473044000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
474539000 USD
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
838000 shares
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1000000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33616000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39865000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32778000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38865000 shares
CY2016Q3 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Description of Business</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Mercury Systems, Inc. (the &#8220;Company&#8221; or &#8220;Mercury&#8221;) is a leading commercial provider of secure processing subsystems designed and made in the U.S.A. Optimized for customer and mission success, its solutions power a wide variety of critical defense and intelligence programs. Headquartered in Chelmsford, Massachusetts, it is pioneering a next-generation defense electronics business model specifically designed to meet the industry's current and emerging technology and business needs. The Company delivers affordable innovative solutions, rapid time-to-value and service and support to its defense prime contractor customers. The Company's products and solutions have been deployed in more than </font><font style="font-family:inherit;font-size:10pt;">300</font><font style="font-family:inherit;font-size:10pt;"> programs with over </font><font style="font-family:inherit;font-size:10pt;">25</font><font style="font-family:inherit;font-size:10pt;"> different defense prime contractors. Key programs include Aegis, Patriot, Surface Electronic Warfare Improvement Program ("SEWIP"), Gorgon Stare, Predator, F-35, Reaper and Digital Electronic Warfare System ("DEWS"). The Company's organizational structure allows it to deliver capabilities that combine technology building blocks and deep domain expertise in the defense sector.</font></div></div>
CY2016Q3 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:left;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;">R</font><font style="font-family:inherit;font-size:8pt;">ECLASSIFICATION</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has restated the income tax provision amount for the three months ended September 30, 2015 for the adoption of FASB Accounting Standards Update ("ASU") 2016-09, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Improvements to Employee Share-Based Payment Accounting</font><font style="font-family:inherit;font-size:10pt;">. The Company&#8217;s Consolidated Statements of Operations and Comprehensive Income and Consolidated Statements of Cash Flows have been updated to reflect this change. </font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company included costs related to the sustainment of its product portfolio as research and development expense, which was previously included as costs of revenue on the Consolidated Statements of Operations and Comprehensive Income.</font></div></div>
CY2016Q3 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">U</font><font style="font-family:inherit;font-size:8pt;">SE</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:8pt;">OF</font><font style="font-family:inherit;font-size:10pt;"> E</font><font style="font-family:inherit;font-size:8pt;">STIMATES</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001049521-16-000107-index-headers.html Edgar Link pending
0001049521-16-000107-index.html Edgar Link pending
0001049521-16-000107.txt Edgar Link pending
0001049521-16-000107-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mrcy-20160930.xml Edgar Link completed
mrcy-20160930.xsd Edgar Link pending
mrcy-20160930_cal.xml Edgar Link unprocessable
mrcy-20160930_def.xml Edgar Link unprocessable
mrcy-20160930_lab.xml Edgar Link unprocessable
mrcy-20160930_pre.xml Edgar Link unprocessable
mrcy-9302016xexx311.htm Edgar Link pending
mrcy-9302016xexx312.htm Edgar Link pending
mrcy-9302016xexx321.htm Edgar Link pending
mrcy9302016-10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending