|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q4 FY2023
As of Jan 31, 2024
|
Q3 FY2023
As of Oct 31, 2023
|
Q2 FY2023
As of Jul 31, 2023
|
Q1 FY2023
As of Apr 30, 2023
|
Q4 FY2022
As of Jan 31, 2023
|
Q3 FY2022
As of Oct 31, 2022
|
Q2 FY2022
As of Jul 31, 2022
|
Q1 FY2022
As of Apr 30, 2022
|
Q4 FY2021
As of Jan 31, 2022
|
Q2 FY2021
As of Jul 31, 2021
|
Q1 FY2021
As of Apr 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | ||||||||||||||||||||
| Accounts receivable, net | ||||||||||||||||||||
| Accounts receivable - related parties | ||||||||||||||||||||
| Total taxes receivable | ||||||||||||||||||||
| Inventory | ||||||||||||||||||||
| Prepaid expenses | ||||||||||||||||||||
| Other current assets | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Non-current assets: | ||||||||||||||||||||
| Intangible assets | ||||||||||||||||||||
| Goodwill & intangible assets, net | ||||||||||||||||||||
| Property, plant & equipment, net | ||||||||||||||||||||
| Intangible assets | ||||||||||||||||||||
| Intangible assets, net | ||||||||||||||||||||
| Total investments | ||||||||||||||||||||
| Deposits | ||||||||||||||||||||
| Operating lease right-of-use assets | ||||||||||||||||||||
| Goodwill | ||||||||||||||||||||
| Other non-current assets | ||||||||||||||||||||
| Total non-current assets | ||||||||||||||||||||
| Total assets | ||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||
| Accounts payable and accrued liabilities | ||||||||||||||||||||
| Accrued income tax liability | ||||||||||||||||||||
| Deferred revenues | ||||||||||||||||||||
| Accounts payable - related parties | ||||||||||||||||||||
| Current portion of operating lease liability | ||||||||||||||||||||
| Customer deposits | ||||||||||||||||||||
| Accrued interest | ||||||||||||||||||||
| Consideration payable - related party | ||||||||||||||||||||
| Current portion of long-term loan - related party | ||||||||||||||||||||
| Current portion of long-term loan | ||||||||||||||||||||
| Total taxes payable | ||||||||||||||||||||
| Total other current liabilities | ||||||||||||||||||||
| Deferred revenues | ||||||||||||||||||||
| Deferred tax liability | ||||||||||||||||||||
| Contingent liability | ||||||||||||||||||||
| Current portion of consideration payable - related parties | ||||||||||||||||||||
| Current portion of consideration payable | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Non-current liabilities: | ||||||||||||||||||||
| Non-current portion of operating lease liability | ||||||||||||||||||||
| Non-current portion of long-term loan | ||||||||||||||||||||
| Other non-current liabilities | ||||||||||||||||||||
| Non-current portion of consideration payable - Meridian acquisition | ||||||||||||||||||||
| Convertible note | ||||||||||||||||||||
| Non-current portion of consideration payable - related parties | ||||||||||||||||||||
| Total non-current liabilities | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Shareholders' equity: | ||||||||||||||||||||
| Preferred stock: $0.00001 par value; 20,000,000 shares authorized | ||||||||||||||||||||
| Preferred Stock Series B Member | ||||||||||||||||||||
| Series B Preferred Stock | ||||||||||||||||||||
| Series C Preferred Stock | ||||||||||||||||||||
| Total preferred stock: $0.00001 par value; 20,000,000 shares authorized | ||||||||||||||||||||
| Common stock: $0.00001 par value; 25,000,000 shares authorized; 12,669,479 and 12,641,023 shares issued and outstanding, respectively | ||||||||||||||||||||
| Stock payable | ||||||||||||||||||||
| Stock payable - related party | ||||||||||||||||||||
| Subscription receivable | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Treasury stock, at cost (April 2023 - 14,594 shares) | ||||||||||||||||||||
| Treasury stock, at cost (17,062 and 17,062 shares, respectively) | ||||||||||||||||||||
| Accumulated other comprehensive income (loss) | ||||||||||||||||||||
| Accumulated earnings | ||||||||||||||||||||
| Shareholders' equity of MRDN | ||||||||||||||||||||
| Total shareholders' equity of MRDN | ||||||||||||||||||||
| Noncontrolling interests | ||||||||||||||||||||
| Total equity | ||||||||||||||||||||
| Total liabilities and equity | ||||||||||||||||||||
Loading...