Financial Snapshot

Revenue
$786.0K
TTM
Gross Margin
-1106.11%
TTM
Net Earnings
-$58.36M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
610.38%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$72.54M
Q3 2024
Cash
Q3 2024
P/E
-9.439
Nov 29, 2024 EST
Free Cash Flow
-$4.368M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue $10.00M $0.00 $36.46M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue $10.00M $0.00 $36.46M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $11.94M -$936.0K $17.91M
Gross Profit -$4.021M $936.0K $18.56M
Gross Profit Margin -40.21% 50.89%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Selling, General & Admin $13.50M $19.54M $15.93M $21.22M $15.91M $12.50M $10.70M $11.62M $7.670M
YoY Change -30.91% 22.66% -24.92% 33.39% 27.28% 16.82% -7.92% 51.5%
% of Gross Profit 2087.93% 85.86%
Research & Development $17.42M $24.96M $23.56M $16.35M $23.61M $22.70M $34.61M $24.56M $5.450M
YoY Change -30.22% 5.96% 44.12% -30.76% 4.01% -34.41% 40.92% 350.64%
% of Gross Profit 2666.88% 126.96%
Depreciation & Amortization $200.0K $727.0K $642.0K $1.599M $1.580M $40.00K $40.00K $30.00K $10.00K
YoY Change -72.49% 13.24% -59.85% 1.2% 3850.0% 0.0% 33.33% 200.0%
% of Gross Profit 77.67% 3.46%
Operating Expenses $17.42M $24.96M $39.49M $37.57M $39.52M $35.21M $45.30M $36.18M $13.12M
YoY Change -30.22% -36.79% 5.12% -4.94% 12.24% -22.27% 25.21% 175.76%
Operating Profit -$28.42M -$24.03M -$20.94M
YoY Change 18.27% 14.76%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Interest Expense $2.881M $7.157M $35.31M -$117.9M -$2.870M -$1.630M -$1.110M $2.460M -$10.00K
YoY Change -59.75% -79.73% -129.96% 4006.34% 76.07% 46.85% -145.12% -24700.0%
% of Operating Profit
Other Income/Expense, Net -$10.00K $319.0K -$246.0K -$157.0K $240.0K -$460.0K -$540.0K
YoY Change -103.13% -229.67% 56.69% -165.42% -152.17% -14.81%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Pretax Income -$30.00M -$36.09M $14.24M -$166.5M -$41.12M -$37.31M -$46.95M -$33.72M -$13.14M
YoY Change -16.89% -353.44% -108.56% 304.79% 10.21% -20.53% 39.23% 156.62%
Income Tax -$532.0K -$1.897M $1.516M -$2.822M -$6.270M -$5.280M -$8.150M -$5.330M -$950.0K
% Of Pretax Income 10.65%
Net Earnings -$29.47M -$34.20M $12.73M -$163.6M -$34.84M -$32.03M -$38.80M -$28.39M -$12.19M
YoY Change -13.83% -368.73% -107.78% 369.66% 8.77% -17.45% 36.67% 132.9%
Net Earnings / Revenue -294.66% 34.9%
Basic Earnings Per Share -$0.04 -$0.07
Diluted Earnings Per Share -$0.04 -$0.06 $24.11K -$482.7K -$389.6K -$450.2K -$562.2K -$633.8K -$189.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Cash & Short-Term Investments $45.10M $56.33M $94.30M $23.47M $16.35M $27.54M $52.54M $53.58M $12.25M
YoY Change -19.94% -40.26% 301.79% 43.54% -40.63% -47.58% -1.94% 337.39%
Cash & Equivalents $42.36M $51.10M $569.0K $547.0K $540.0K $19.70M $39.04M
Short-Term Investments $0.00 $2.500M $2.500M $53.16M $11.60M
Other Short-Term Assets $1.440M $3.125M $2.799M $1.619M $2.110M $1.070M $1.970M $1.100M $250.0K
YoY Change -53.92% 11.65% 72.88% -23.27% 97.2% -45.69% 79.09% 340.0%
Inventory
Prepaid Expenses
Receivables $0.00 $230.0K $0.00
Other Receivables $8.660M $5.870M $1.340M
Total Short-Term Assets $50.08M $62.13M $99.32M $29.73M $30.44M $34.50M $63.18M $60.78M $13.84M
YoY Change -19.4% -37.45% 234.13% -2.35% -11.77% -45.39% 3.95% 339.16%
Property, Plant & Equipment $1.295M $1.831M $2.530M $1.573M $11.56M $150.0K $150.0K $170.0K $200.0K
YoY Change -29.27% -27.63% 60.84% -86.39% 7606.67% 0.0% -11.76% -15.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $12.42M $25.95M $27.09M $33.22M $56.01M $32.78M $33.16M $25.98M $26.02M
YoY Change -52.13% -4.23% -18.44% -40.69% 70.87% -1.15% 27.64% -0.15%
Total Assets $62.50M $88.08M $126.4M $62.95M $86.45M $67.28M $96.34M $86.76M $39.86M
YoY Change
Accounts Payable $1.842M $2.886M $2.285M $3.165M $6.150M $4.390M $2.860M $990.0K $1.260M
YoY Change -36.17% 26.3% -27.8% -48.54% 40.09% 53.5% 188.89% -21.43%
Accrued Expenses $4.292M $4.658M $4.016M $4.324M $5.320M $4.600M $4.520M $2.200M $2.700M
YoY Change -7.86% 15.99% -7.12% -18.72% 15.65% 1.77% 105.45% -18.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $512.0K $11.55M $622.0K $636.0K $17.73M $6.840M $1.940M
YoY Change -95.57% 1757.07% -2.2% -96.41% 159.21% 252.58%
Total Short-Term Liabilities $7.644M $24.68M $12.54M $8.565M $29.88M $16.18M $9.620M $3.210M $3.980M
YoY Change -69.02% 96.77% 46.42% -71.34% 84.67% 68.19% 199.69% -19.35%
Long-Term Debt $4.627M $1.222M $16.14M $17.30M $14.69M $14.65M $18.81M $3.130M $0.00
YoY Change 278.64% -92.43% -6.72% 17.77% 0.27% -22.12% 500.96%
Other Long-Term Liabilities $923.0K $311.0K $9.736M $52.05M $1.620M $3.680M $5.420M $1.170M $140.0K
YoY Change 196.78% -96.81% -81.3% 3113.15% -55.98% -32.1% 363.25% 735.71%
Total Long-Term Liabilities $5.550M $1.533M $25.87M $69.35M $16.31M $18.33M $24.23M $4.300M $140.0K
YoY Change 262.04% -94.08% -62.69% 325.22% -11.02% -24.35% 463.49% 2971.43%
Total Liabilities $13.19M $26.21M $38.42M $77.92M $46.19M $34.51M $33.85M $7.510M $4.120M
YoY Change -49.66% -31.77% -50.7% 68.69% 33.85% 1.95% 350.73% 82.28%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Basic Shares Outstanding 659.5M 603.2M
Diluted Shares Outstanding 659.5M 603.2M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $550.85 Million

About Mereo BioPharma Group plc

Mereo BioPharma Group Plc is a biopharmaceutical company, which engages in the development and commercialization of therapeutics that aim to improve outcomes for oncology and rare diseases. The firm has developed a portfolio of late-stage clinical product candidates, and its two rare disease product candidates are setrusumab for the treatment of osteogenesis imperfecta (OI) and alvelestat primarily for the treatment of severe alpha-1 antitrypsin deficiency-associated lung disease (AATD-LD). In addition to the rare disease programs, it has two oncology product candidates in clinical development. Etigilimab is an IgG1 monoclonal antibody which binds to the human T-cell immunoreceptor with Ig and ITIM domains (TIGIT) receptor on immune cells to improve the activation and effectiveness of T-cell and NK cell antitumor activity. Navicixizumab is a bispecific antibody that inhibits delta-like ligand 4 (DLL4) and vascular endothelial growth factor (VEGF). Navicixizumab is developed for the treatment of late line ovarian cancer.

Industry: Pharmaceutical Preparations Peers: Achilles Therapeutics plc F-star Therapeutics, Inc. Tiziana Life Sciences Ltd Barinthus Biotherapeutics plc.