$MRIN
MARIN SOFTWARE INC

2022 Q3 Form 10-Q Financial Statement

#000095017022014848 Filed on August 04, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $4.977M $4.720M $5.161M
YoY Change -19.14% -22.55% -18.18%
Cost Of Revenue $3.181M $3.203M $3.328M
YoY Change 0.19% 0.88% 2.68%
Gross Profit $1.796M $1.517M $1.833M
YoY Change -39.73% -48.03% -40.23%
Gross Profit Margin 36.09% 32.14% 35.52%
Selling, General & Admin $4.583M $4.133M $4.256M
YoY Change 28.09% 26.66% 36.63%
% of Gross Profit 255.18% 272.45% 232.19%
Research & Development $3.034M $2.980M $2.917M
YoY Change 13.34% 11.74% 21.59%
% of Gross Profit 168.93% 196.44% 159.14%
Depreciation & Amortization $476.0K $630.0K $179.0K
YoY Change -39.97% -23.45% -79.28%
% of Gross Profit 26.5% 41.53% 9.77%
Operating Expenses $7.617M $7.113M $7.173M
YoY Change 21.77% 19.95% 30.09%
Operating Profit -$5.821M -$5.596M -$5.340M
YoY Change 77.74% 85.85% 118.23%
Interest Expense $3.000K
YoY Change -40.0%
% of Operating Profit
Other Income/Expense, Net $190.0K $297.0K $3.402M
YoY Change -36.24% 34.39% 940.37%
Pretax Income -$5.631M -$5.299M -$1.938M
YoY Change 89.15% 89.93% -8.58%
Income Tax $105.0K $75.00K $61.00K
% Of Pretax Income
Net Earnings -$5.736M -$5.374M -$1.999M
YoY Change 83.26% 114.87% -9.63%
Net Earnings / Revenue -115.25% -113.86% -38.73%
Basic Earnings Per Share -$0.36 -$0.34 -$0.13
Diluted Earnings Per Share -$0.36 -$0.34 -$128.7K
COMMON SHARES
Basic Shares Outstanding 15.96M 15.65M 15.54M
Diluted Shares Outstanding 16.03M 15.65M 15.54M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $31.48M $37.27M $41.54M
YoY Change -36.7% 167.22% 182.59%
Cash & Equivalents $31.48M $37.27M $41.54M
Short-Term Investments
Other Short-Term Assets $2.267M $1.648M $1.872M
YoY Change -30.42% -38.39% -43.27%
Inventory
Prepaid Expenses
Receivables $4.241M $3.988M $4.324M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $37.98M $42.90M $47.74M
YoY Change -34.05% 104.31% 113.11%
LONG-TERM ASSETS
Property, Plant & Equipment $3.205M $3.228M $3.424M
YoY Change -20.11% -27.31% -67.7%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $583.0K $591.0K $586.0K
YoY Change -14.77% -14.35% -16.29%
Total Long-Term Assets $8.028M $8.662M $4.850M
YoY Change 7.96% -6.62% -57.08%
TOTAL ASSETS
Total Short-Term Assets $37.98M $42.90M $47.74M
Total Long-Term Assets $8.028M $8.662M $4.850M
Total Assets $46.01M $51.57M $52.59M
YoY Change -29.25% 70.32% 56.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $710.0K $718.0K $737.0K
YoY Change -10.24% 19.67% 47.4%
Accrued Expenses $958.0K $817.0K $852.0K
YoY Change 42.35% 23.98% 32.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Total Short-Term Liabilities $6.904M $6.971M $6.396M
YoY Change -42.76% -43.35% -50.03%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Other Long-Term Liabilities $947.0K $1.009M $1.075M
YoY Change -17.94% -44.77% -61.61%
Total Long-Term Liabilities $947.0K $1.009M $1.075M
YoY Change -17.94% -69.36% -73.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.904M $6.971M $6.396M
Total Long-Term Liabilities $947.0K $1.009M $1.075M
Total Liabilities $10.47M $11.01M $7.471M
YoY Change -26.83% -29.39% -55.79%
SHAREHOLDERS EQUITY
Retained Earnings -$317.2M -$311.5M -$306.1M
YoY Change 6.09% 5.27%
Common Stock $353.7M $353.0M $352.3M
YoY Change 0.82%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $35.54M $40.55M $45.12M
YoY Change
Total Liabilities & Shareholders Equity $46.01M $51.57M $52.59M
YoY Change -29.25% 70.32% 56.04%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$5.736M -$5.374M -$1.999M
YoY Change 83.26% 114.87% -9.63%
Depreciation, Depletion And Amortization $476.0K $630.0K $179.0K
YoY Change -39.97% -23.45% -79.28%
Cash From Operating Activities -$4.996M -$3.710M -$4.582M
YoY Change 101.29% 590.88% 104.46%
INVESTING ACTIVITIES
Capital Expenditures -$453.0K -$409.0K $12.00K
YoY Change 33.63% 96.63% 100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$453.0K -$409.0K -$498.0K
YoY Change 33.63% 96.63% 16.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -281.0K -85.00K -194.0K
YoY Change -100.73% -15.0% -106.25%
NET CHANGE
Cash From Operating Activities -4.996M -3.710M -4.582M
Cash From Investing Activities -453.0K -409.0K -498.0K
Cash From Financing Activities -281.0K -85.00K -194.0K
Net Change In Cash -5.730M -4.204M -5.301M
YoY Change -116.01% 397.51% -1455.75%
FREE CASH FLOW
Cash From Operating Activities -$4.996M -$3.710M -$4.582M
Capital Expenditures -$453.0K -$409.0K $12.00K
Free Cash Flow -$4.543M -$3.301M -$4.594M
YoY Change 111.99% 903.34% 104.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Entity Central Index Key
EntityCentralIndexKey
0001389002
dei Amendment Flag
AmendmentFlag
false
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Trading Symbol
TradingSymbol
MRIN
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P6M
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P6M
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-35838
dei Entity Registrant Name
EntityRegistrantName
Marin Software Incorporated
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-4647180
dei Entity Address Address Line1
EntityAddressAddressLine1
845 Market Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 450
dei Entity Address City Or Town
EntityAddressCityOrTown
San Francisco
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
94103
dei City Area Code
CityAreaCode
415
dei Local Phone Number
LocalPhoneNumber
399-2580
dei Security12b Title
Security12bTitle
Common Stock, $0.001 Par Value Per Share
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15964761
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37267000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46842000
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
215000
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
215000
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3988000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4633000
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1433000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2324000
CY2022Q2 us-gaap Assets Current
AssetsCurrent
42903000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
54014000
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3228000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3622000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4843000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1660000
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
591000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
535000
CY2022Q2 us-gaap Assets
Assets
51565000
CY2021Q4 us-gaap Assets
Assets
59831000
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
718000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
975000
CY2022Q2 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
4392000
CY2021Q4 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
6176000
CY2022Q2 us-gaap Notes Payable Current
NotesPayableCurrent
0
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2226000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1861000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2006000
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
6971000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11383000
CY2022Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
0
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1094000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3034000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1009000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1096000
CY2022Q2 us-gaap Liabilities
Liabilities
11014000
CY2021Q4 us-gaap Liabilities
Liabilities
13573000
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
142857000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
142857000
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15887000
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15887000
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15532000
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15532000
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
16000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
15000
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
353018000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
351394000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-311480000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-304107000
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1003000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1044000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
40551000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
46258000
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
51565000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
59831000
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4720000
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6094000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
9881000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
12402000
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
3203000
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5336000
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2486000
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
3175000
us-gaap Cost Of Revenue
CostOfRevenue
6531000
us-gaap Cost Of Revenue
CostOfRevenue
6416000
CY2022Q2 us-gaap Gross Profit
GrossProfit
1517000
CY2021Q2 us-gaap Gross Profit
GrossProfit
2919000
us-gaap Gross Profit
GrossProfit
3350000
us-gaap Gross Profit
GrossProfit
5986000
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1588000
CY2021Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1268000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3375000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2514000
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2980000
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2667000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5897000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5066000
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2545000
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1995000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5014000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3864000
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
7113000
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
5930000
us-gaap Operating Expenses
OperatingExpenses
14286000
us-gaap Operating Expenses
OperatingExpenses
11444000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5596000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3011000
us-gaap Operating Income Loss
OperatingIncomeLoss
-10936000
us-gaap Operating Income Loss
OperatingIncomeLoss
-5458000
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
297000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
221000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3699000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
548000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5299000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2790000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7237000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4910000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
75000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-289000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
136000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-197000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-5374000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2501000
us-gaap Net Income Loss
NetIncomeLoss
-7373000
us-gaap Net Income Loss
NetIncomeLoss
-4713000
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
38000
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
15000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
41000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-36000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7332000
us-gaap Profit Loss
ProfitLoss
-7373000
us-gaap Profit Loss
ProfitLoss
-4713000
us-gaap Depreciation
Depreciation
378000
us-gaap Depreciation
Depreciation
463000
CY2021Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
16000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6094000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4749000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.47
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.47
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.44
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.44
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15651000
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15651000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11034000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11034000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15594000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15594000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10669000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10669000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
45116000
CY2022Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
75000
CY2022Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
22000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
824000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-5374000
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
38000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
40551000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
16830000
CY2021Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
88000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
405000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2501000
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
15000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
14677000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
46258000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
104000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
22000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1707000
us-gaap Net Income Loss
NetIncomeLoss
-7373000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
41000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
40551000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
15815000
mrin Stock Offering Cost
StockOfferingCost
157000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3025000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
111000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
16000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
681000
us-gaap Net Income Loss
NetIncomeLoss
-4713000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-36000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
14677000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
973000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
1220000
mrin Amortization Of Deferred Costs To Obtain And Fulfill Contracts
AmortizationOfDeferredCostsToObtainAndFulfillContracts
171000
mrin Amortization Of Deferred Costs To Obtain And Fulfill Contracts
AmortizationOfDeferredCostsToObtainAndFulfillContracts
268000
mrin Forgiveness Of Paycheck Protection Program Loan
ForgivenessOfPaycheckProtectionProgramLoan
-3117000
mrin Forgiveness Of Paycheck Protection Program Loan
ForgivenessOfPaycheckProtectionProgramLoan
0
us-gaap Interest Expense
InterestExpense
0
us-gaap Interest Expense
InterestExpense
6000
mrin Gain Loss On Disposals Of Property And Equipment And Right Of Use Asset
GainLossOnDisposalsOfPropertyAndEquipmentAndRightOfUseAsset
-0
mrin Gain Loss On Disposals Of Property And Equipment And Right Of Use Asset
GainLossOnDisposalsOfPropertyAndEquipmentAndRightOfUseAsset
-32000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-82000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-32000
us-gaap Share Based Compensation
ShareBasedCompensation
1657000
us-gaap Share Based Compensation
ShareBasedCompensation
641000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-63000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-51000
mrin Increase Decrease In Operating Lease
IncreaseDecreaseInOperatingLease
294000
mrin Increase Decrease In Operating Lease
IncreaseDecreaseInOperatingLease
252000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-77000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
0
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-727000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-724000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-748000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-607000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-253000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-330000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1851000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1424000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8292000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2777000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
894000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
632000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-907000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-638000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3120000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
0
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
15000
mrin Repayment Of Paycheck Protection Program Loan
RepaymentOfPaycheckProtectionProgramLoan
-203000
mrin Repayment Of Paycheck Protection Program Loan
RepaymentOfPaycheckProtectionProgramLoan
0
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
95000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
120000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
19000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
15000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-279000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3000000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-97000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-28000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-9575000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-443000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9881000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12402000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
47057000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14820000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
37482000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14377000
mrin Amortization Of Prepaid Stock Issuance Costs
AmortizationOfPrepaidStockIssuanceCosts
0
mrin Amortization Of Prepaid Stock Issuance Costs
AmortizationOfPrepaidStockIssuanceCosts
95000
mrin Non Cash Forgiveness Of Paycheck Protection Program Loan
NonCashForgivenessOfPaycheckProtectionProgramLoan
3117000
mrin Non Cash Forgiveness Of Paycheck Protection Program Loan
NonCashForgivenessOfPaycheckProtectionProgramLoan
0
us-gaap Stock Issued1
StockIssued1
22000
us-gaap Stock Issued1
StockIssued1
16000
us-gaap Net Income Loss
NetIncomeLoss
-7373000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-12944000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-311480000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
37482000
CY2021Q3 mrin Aggregate Offering Price
AggregateOfferingPrice
22800000
CY2021Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
3700000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
666000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
786000
CY2022Q2 mrin Allowance For Potential Customer Revenue Credits
AllowanceForPotentialCustomerRevenueCredits
117000
CY2021Q4 mrin Allowance For Potential Customer Revenue Credits
AllowanceForPotentialCustomerRevenueCredits
131000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1943000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
969000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
15000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2927000
mrin Unsatisfied Performance Obligation On Subscription Contract Term
UnsatisfiedPerformanceObligationOnSubscriptionContractTerm
P1Y
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2021 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1351000
mrin Subscription Contracts Term
SubscriptionContractsTerm
P1Y
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4720000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6094000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9881000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12402000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4720000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1683000
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y7M6D
mrin Deferred Costs To Fulfill Contracts Expected Period Of Benefit
DeferredCostsToFulfillContractsExpectedPeriodOfBenefit
P30M
CY2022Q2 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0
us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0
CY2021Q2 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0
us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
56543000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
55645000
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
53315000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
52023000
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3228000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3622000
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1453000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3091000
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
817000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
962000
CY2022Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
404000
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
336000
CY2022Q2 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
311000
CY2021Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
334000
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1407000
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1453000
CY2022Q2 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
4392000
CY2021Q4 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
6176000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2501000
us-gaap Net Income Loss
NetIncomeLoss
-7373000
us-gaap Debt Instrument Payment Terms
DebtInstrumentPaymentTerms
the Company repaid the remaining outstanding balance of approximately $203 in February 2022.
CY2022Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
203000
us-gaap Other Noncash Income
OtherNoncashIncome
3117000
CY2021Q3 mrin Remaining Shares Under Initial Registration Statement
RemainingSharesUnderInitialRegistrationStatement
37000000
CY2021Q3 mrin Additional Shares Under Initial Registration Statement
AdditionalSharesUnderInitialRegistrationStatement
3000000
CY2021Q3 mrin Aggregate Offering Price
AggregateOfferingPrice
40000000
CY2021Q3 mrin Aggregate Offering Price
AggregateOfferingPrice
22800000
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
800000
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
379000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1657000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
641000
mrin Employee Stock Purchase Plan Expected Life
EmployeeStockPurchasePlanExpectedLife
P6M
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.060
CY2021Q2 us-gaap Sublease Income
SubleaseIncome
271000
us-gaap Sublease Income
SubleaseIncome
542000
us-gaap Sublease Income
SubleaseIncome
542000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4843000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1660000
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
1138000
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
1505000
us-gaap Operating Lease Expense
OperatingLeaseExpense
2434000
us-gaap Operating Lease Expense
OperatingLeaseExpense
3239000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1176000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1822000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1822000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
454000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
5274000
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
379000
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
4895000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1861000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3034000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
0
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
15000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
0
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
0
us-gaap Operating Lease Payments
OperatingLeasePayments
2718000
us-gaap Operating Lease Payments
OperatingLeasePayments
3689000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
5015000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
CY2022Q2 us-gaap Sublease Income
SubleaseIncome
271000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-5374000
CY2022Q2 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
47000
CY2022Q2 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
47000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
75000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
136000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5299000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7237000
CY2022Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2021Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Net Income Loss
NetIncomeLoss
-4713000
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15651000
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15651000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11034000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11034000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15594000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15594000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10669000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10669000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.47
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.47
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.44
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.44
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2200000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2200000
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1272000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1272000

Files In Submission

Name View Source Status
0000950170-22-014848-index-headers.html Edgar Link pending
0000950170-22-014848-index.html Edgar Link pending
0000950170-22-014848.txt Edgar Link pending
0000950170-22-014848-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mrin-20220630.htm Edgar Link pending
mrin-20220630.xsd Edgar Link pending
mrin-20220630_cal.xml Edgar Link unprocessable
mrin-20220630_def.xml Edgar Link unprocessable
mrin-20220630_htm.xml Edgar Link completed
mrin-20220630_lab.xml Edgar Link unprocessable
mrin-20220630_pre.xml Edgar Link unprocessable
mrin-ex31_1.htm Edgar Link pending
mrin-ex31_2.htm Edgar Link pending
mrin-ex32_1.htm Edgar Link pending
mrin-ex32_2.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending