|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.25B
6.64%
YoY
|
$17.12B
4589.59%
YoY
|
$365.0M
-97.49%
YoY
|
$14.52B
11.27%
YoY
|
$13.05B
84.65%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000B
42.86%
YoY
|
$2.100B
16.67%
YoY
|
$1.800B
0.0%
YoY
|
$1.800B
12.5%
YoY
|
$1.600B
-5.88%
YoY
|
| Cash From Operating Activities |
$16.47B
-23.27%
YoY
|
$21.47B
65.06%
YoY
|
$13.01B
-31.89%
YoY
|
$19.10B
35.34%
YoY
|
$14.11B
37.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.112B
21.95%
YoY
|
$3.372B
-12.71%
YoY
|
$3.863B
-11.96%
YoY
|
$4.388B
-198.65%
YoY
|
-$4.448B
-5.04%
YoY
|
| Acquisitions |
$10.04B
1246.11%
YoY
|
$746.0M
N/A
|
$0.00
-100.0%
YoY
|
$121.0M
-32.4%
YoY
|
$179.0M
-86.89%
YoY
|
| Other Investing Activities |
$58.00M
-54.33%
YoY
|
$127.0M
252.78%
YoY
|
$36.00M
-212.5%
YoY
|
-$32.00M
-135.16%
YoY
|
$91.00M
-172.8%
YoY
|
| Cash From Investing Activities |
-$13.74B
77.67%
YoY
|
-$7.734B
-45.08%
YoY
|
-$14.08B
183.93%
YoY
|
-$4.960B
-70.04%
YoY
|
-$16.56B
75.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.084B
289.28%
YoY
|
$1.306B
-2.97%
YoY
|
$1.346B
N/A
|
$0.00
-100.0%
YoY
|
$840.0M
-34.43%
YoY
|
| Debt Paid & Issued, Net |
$2.503B
94.03%
YoY
|
$1.290B
-26.5%
YoY
|
$1.755B
-22.03%
YoY
|
$2.251B
-2.93%
YoY
|
$2.319B
18.5%
YoY
|
| Cash From Financing Activities |
-$1.922B
-72.67%
YoY
|
-$7.032B
46.2%
YoY
|
-$4.810B
-47.25%
YoY
|
-$9.119B
-451.68%
YoY
|
$2.593B
-191.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.47B
-23.27%
YoY
|
$21.47B
65.06%
YoY
|
$13.01B
-31.89%
YoY
|
$19.10B
35.34%
YoY
|
$14.11B
37.61%
YoY
|
| Cash From Investing Activities |
-$13.74B
77.67%
YoY
|
-$7.734B
-45.08%
YoY
|
-$14.08B
183.93%
YoY
|
-$4.960B
-70.04%
YoY
|
-$16.56B
75.32%
YoY
|
| Cash From Financing Activities |
-$1.922B
-72.67%
YoY
|
-$7.032B
46.2%
YoY
|
-$4.810B
-47.25%
YoY
|
-$9.119B
-451.68%
YoY
|
$2.593B
-191.56%
YoY
|
| Net Change In Cash |
$1.372B
-78.59%
YoY
|
$6.409B
-209.29%
YoY
|
-$5.864B
-227.31%
YoY
|
$4.606B
32800.0%
YoY
|
$14.00M
-100.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.47B
-23.27%
YoY
|
$21.47B
65.06%
YoY
|
$13.01B
-31.89%
YoY
|
$19.10B
35.34%
YoY
|
$14.11B
37.61%
YoY
|
| Capital Expenditures |
$4.112B
21.95%
YoY
|
$3.372B
-12.71%
YoY
|
$3.863B
-11.96%
YoY
|
$4.388B
-198.65%
YoY
|
-$4.448B
-5.04%
YoY
|
| Free Cash Flow |
$12.36B
-31.7%
YoY
|
$18.10B
97.92%
YoY
|
$9.143B
-37.83%
YoY
|
$14.71B
-20.75%
YoY
|
$18.56B
24.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.240B
-183.48%
YoY
|
$2.963B
-20.84%
YoY
|
$5.785B
83.24%
YoY
|
$4.427B
-18.85%
YoY
|
$5.079B
6.66%
YoY
|
$3.743B
-405.3%
YoY
|
$3.157B
-33.47%
YoY
|
$5.455B
-191.3%
YoY
|
$4.762B
68.81%
YoY
|
-$1.226B
-140.64%
YoY
|
$4.745B
46.09%
YoY
|
-$5.975B
-251.5%
YoY
|
$2.821B
-34.55%
YoY
|
$3.017B
-19.72%
YoY
|
$3.248B
-28.88%
YoY
|
$3.944B
155.28%
YoY
|
$4.310B
35.58%
YoY
|
$3.758B
-279.47%
YoY
|
$4.567B
55.29%
YoY
|
| Depreciation, Depletion And Amortization |
$581.0M
15.74%
YoY
|
$2.466B
106.02%
YoY
|
$1.154B
-2.7%
YoY
|
$1.119B
-1.15%
YoY
|
$502.0M
-1.76%
YoY
|
$1.197B
24.17%
YoY
|
$1.186B
16.96%
YoY
|
$1.132B
25.36%
YoY
|
$511.0M
14.06%
YoY
|
$964.0M
8.07%
YoY
|
$1.014B
5.74%
YoY
|
$903.0M
-3.73%
YoY
|
$448.0M
6.41%
YoY
|
$892.0M
6.83%
YoY
|
$959.0M
26.35%
YoY
|
$938.0M
35.94%
YoY
|
$421.0M
11.38%
YoY
|
$835.0M
-7.63%
YoY
|
$759.0M
-10.92%
YoY
|
| Cash From Operating Activities |
$3.918B
56.72%
YoY
|
$2.857B
-17.19%
YoY
|
$7.822B
-15.81%
YoY
|
$3.293B
-41.58%
YoY
|
$2.500B
-19.09%
YoY
|
$3.450B
1302.44%
YoY
|
$9.291B
20.4%
YoY
|
$5.637B
52.19%
YoY
|
$3.090B
130.77%
YoY
|
$246.0M
-94.45%
YoY
|
$7.717B
37.75%
YoY
|
$3.704B
-13.9%
YoY
|
$1.339B
-71.88%
YoY
|
$4.430B
-11.95%
YoY
|
$5.602B
16.78%
YoY
|
$4.302B
72.77%
YoY
|
$4.761B
165.83%
YoY
|
$5.031B
25.59%
YoY
|
$4.797B
120.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$991.0M
-25.38%
YoY
|
$1.033B
10.25%
YoY
|
$987.0M
26.05%
YoY
|
$764.0M
-3.41%
YoY
|
$1.328B
54.24%
YoY
|
$937.0M
-5.26%
YoY
|
$783.0M
-13.19%
YoY
|
$791.0M
-18.03%
YoY
|
$861.0M
-14.5%
YoY
|
$989.0M
-13.93%
YoY
|
$902.0M
-180.11%
YoY
|
$965.0M
-185.47%
YoY
|
$1.007B
-202.34%
YoY
|
$1.149B
-195.12%
YoY
|
-$1.126B
-3.92%
YoY
|
-$1.129B
20.88%
YoY
|
-$984.0M
-13.23%
YoY
|
-$1.208B
-20.21%
YoY
|
-$1.172B
-22.69%
YoY
|
| Acquisitions |
$8.779B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$746.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$66.00M
230.0%
YoY
|
-$10.17B
1905.52%
YoY
|
$704.0M
-122.99%
YoY
|
-$6.000M
-97.84%
YoY
|
$20.00M
42.86%
YoY
|
-$507.0M
-148.66%
YoY
|
-$3.062B
-639.08%
YoY
|
-$278.0M
-97.35%
YoY
|
$14.00M
-137.84%
YoY
|
$1.042B
-273.96%
YoY
|
$568.0M
246.34%
YoY
|
-$10.48B
-20250.0%
YoY
|
-$37.00M
-79.67%
YoY
|
-$599.0M
-94.47%
YoY
|
$164.0M
47.75%
YoY
|
$52.00M
-102.93%
YoY
|
-$182.0M
1554.55%
YoY
|
-$10.84B
232.14%
YoY
|
$111.0M
-117.37%
YoY
|
| Cash From Investing Activities |
-$10.21B
586.62%
YoY
|
-$11.20B
675.69%
YoY
|
-$283.0M
-92.64%
YoY
|
-$770.0M
-27.97%
YoY
|
-$1.487B
8.07%
YoY
|
-$1.444B
-2824.53%
YoY
|
-$3.845B
1051.2%
YoY
|
-$1.069B
-90.66%
YoY
|
-$1.376B
-41.67%
YoY
|
$53.00M
-103.03%
YoY
|
-$334.0M
-65.28%
YoY
|
-$11.44B
962.49%
YoY
|
-$2.359B
101.11%
YoY
|
-$1.748B
-85.49%
YoY
|
-$962.0M
-9.33%
YoY
|
-$1.077B
-60.21%
YoY
|
-$1.173B
58.94%
YoY
|
-$12.05B
152.18%
YoY
|
-$1.061B
-50.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$874.0M
-24.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.164B
854.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$122.0M
-18.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$149.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.140B
-54.4%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500B
232.89%
YoY
|
N/A
|
N/A
|
N/A
|
$751.0M
75000.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-99.92%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250B
8.41%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.981B
-48.2%
YoY
|
$4.751B
-257.89%
YoY
|
$2.638B
-208.78%
YoY
|
-$3.556B
-392.43%
YoY
|
-$5.755B
104.51%
YoY
|
-$3.009B
34.03%
YoY
|
-$2.425B
-43.2%
YoY
|
$1.216B
-67.64%
YoY
|
-$2.814B
37.0%
YoY
|
-$2.245B
44.47%
YoY
|
-$4.269B
57.99%
YoY
|
$3.758B
-311.48%
YoY
|
-$2.054B
-33.44%
YoY
|
-$1.554B
-129.84%
YoY
|
-$2.702B
18.82%
YoY
|
-$1.777B
-201.08%
YoY
|
-$3.086B
47.09%
YoY
|
$5.207B
279.52%
YoY
|
-$2.274B
-40.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.918B
56.72%
YoY
|
$2.857B
-17.19%
YoY
|
$7.822B
-15.81%
YoY
|
$3.293B
-41.58%
YoY
|
$2.500B
-19.09%
YoY
|
$3.450B
1302.44%
YoY
|
$9.291B
20.4%
YoY
|
$5.637B
52.19%
YoY
|
$3.090B
130.77%
YoY
|
$246.0M
-94.45%
YoY
|
$7.717B
37.75%
YoY
|
$3.704B
-13.9%
YoY
|
$1.339B
-71.88%
YoY
|
$4.430B
-11.95%
YoY
|
$5.602B
16.78%
YoY
|
$4.302B
72.77%
YoY
|
$4.761B
165.83%
YoY
|
$5.031B
25.59%
YoY
|
$4.797B
120.75%
YoY
|
| Cash From Investing Activities |
-$10.21B
586.62%
YoY
|
-$11.20B
675.69%
YoY
|
-$283.0M
-92.64%
YoY
|
-$770.0M
-27.97%
YoY
|
-$1.487B
8.07%
YoY
|
-$1.444B
-2824.53%
YoY
|
-$3.845B
1051.2%
YoY
|
-$1.069B
-90.66%
YoY
|
-$1.376B
-41.67%
YoY
|
$53.00M
-103.03%
YoY
|
-$334.0M
-65.28%
YoY
|
-$11.44B
962.49%
YoY
|
-$2.359B
101.11%
YoY
|
-$1.748B
-85.49%
YoY
|
-$962.0M
-9.33%
YoY
|
-$1.077B
-60.21%
YoY
|
-$1.173B
58.94%
YoY
|
-$12.05B
152.18%
YoY
|
-$1.061B
-50.77%
YoY
|
| Cash From Financing Activities |
-$2.981B
-48.2%
YoY
|
$4.751B
-257.89%
YoY
|
$2.638B
-208.78%
YoY
|
-$3.556B
-392.43%
YoY
|
-$5.755B
104.51%
YoY
|
-$3.009B
34.03%
YoY
|
-$2.425B
-43.2%
YoY
|
$1.216B
-67.64%
YoY
|
-$2.814B
37.0%
YoY
|
-$2.245B
44.47%
YoY
|
-$4.269B
57.99%
YoY
|
$3.758B
-311.48%
YoY
|
-$2.054B
-33.44%
YoY
|
-$1.554B
-129.84%
YoY
|
-$2.702B
18.82%
YoY
|
-$1.777B
-201.08%
YoY
|
-$3.086B
47.09%
YoY
|
$5.207B
279.52%
YoY
|
-$2.274B
-40.95%
YoY
|
| Net Change In Cash |
-$9.292B
102.62%
YoY
|
-$3.593B
258.23%
YoY
|
$10.18B
236.88%
YoY
|
-$1.033B
-117.86%
YoY
|
-$4.586B
270.44%
YoY
|
-$1.003B
-48.46%
YoY
|
$3.021B
-2.99%
YoY
|
$5.784B
-245.29%
YoY
|
-$1.238B
-58.55%
YoY
|
-$1.946B
-272.52%
YoY
|
$3.114B
60.68%
YoY
|
-$3.981B
-374.93%
YoY
|
-$2.987B
-768.23%
YoY
|
$1.128B
-162.29%
YoY
|
$1.938B
32.56%
YoY
|
$1.448B
-6.04%
YoY
|
$447.0M
-139.14%
YoY
|
-$1.811B
-401.83%
YoY
|
$1.462B
-138.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.918B
56.72%
YoY
|
$2.857B
-17.19%
YoY
|
$7.822B
-15.81%
YoY
|
$3.293B
-41.58%
YoY
|
$2.500B
-19.09%
YoY
|
$3.450B
1302.44%
YoY
|
$9.291B
20.4%
YoY
|
$5.637B
52.19%
YoY
|
$3.090B
130.77%
YoY
|
$246.0M
-94.45%
YoY
|
$7.717B
37.75%
YoY
|
$3.704B
-13.9%
YoY
|
$1.339B
-71.88%
YoY
|
$4.430B
-11.95%
YoY
|
$5.602B
16.78%
YoY
|
$4.302B
72.77%
YoY
|
$4.761B
165.83%
YoY
|
$5.031B
25.59%
YoY
|
$4.797B
120.75%
YoY
|
| Capital Expenditures |
$991.0M
-25.38%
YoY
|
$1.033B
10.25%
YoY
|
$987.0M
26.05%
YoY
|
$764.0M
-3.41%
YoY
|
$1.328B
54.24%
YoY
|
$937.0M
-5.26%
YoY
|
$783.0M
-13.19%
YoY
|
$791.0M
-18.03%
YoY
|
$861.0M
-14.5%
YoY
|
$989.0M
-13.93%
YoY
|
$902.0M
-180.11%
YoY
|
$965.0M
-185.47%
YoY
|
$1.007B
-202.34%
YoY
|
$1.149B
-195.12%
YoY
|
-$1.126B
-3.92%
YoY
|
-$1.129B
20.88%
YoY
|
-$984.0M
-13.23%
YoY
|
-$1.208B
-20.21%
YoY
|
-$1.172B
-22.69%
YoY
|
| Free Cash Flow |
$2.927B
149.74%
YoY
|
$1.824B
-27.42%
YoY
|
$6.835B
-19.66%
YoY
|
$2.529B
-47.81%
YoY
|
$1.172B
-47.42%
YoY
|
$2.513B
-438.22%
YoY
|
$8.508B
24.84%
YoY
|
$4.846B
76.93%
YoY
|
$2.229B
571.39%
YoY
|
-$743.0M
-122.65%
YoY
|
$6.815B
1.29%
YoY
|
$2.739B
-49.57%
YoY
|
$332.0M
-94.22%
YoY
|
$3.281B
-47.41%
YoY
|
$6.728B
12.72%
YoY
|
$5.431B
58.62%
YoY
|
$5.745B
96.41%
YoY
|
$6.239B
13.03%
YoY
|
$5.969B
61.81%
YoY
|
Loading...