|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.16M
13.35%
YoY
|
-$10.73M
30.28%
YoY
|
-$8.237M
-72.48%
YoY
|
-$29.93M
-28.53%
YoY
|
-$41.88M
45.89%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$2.789M
29.79%
YoY
|
$2.149M
342.5%
YoY
|
| Cash From Operating Activities |
-$12.01M
10.12%
YoY
|
-$10.91M
-33.64%
YoY
|
-$16.44M
-39.05%
YoY
|
-$26.97M
-1.13%
YoY
|
-$27.28M
36.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$4.945M
-257.93%
YoY
|
-$3.131M
-69.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$18.66M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$18.66M
-477.42%
YoY
|
-$4.945M
57.93%
YoY
|
-$3.131M
-66.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.864M
-33.93%
YoY
|
$14.93M
1250.91%
YoY
|
$1.105M
446.74%
YoY
|
$202.1K
-99.62%
YoY
|
$52.55M
749.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.864M
-34.2%
YoY
|
$14.99M
1256.53%
YoY
|
$1.105M
446.74%
YoY
|
$202.1K
-99.62%
YoY
|
$52.56M
680.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.01M
10.12%
YoY
|
-$10.91M
-33.64%
YoY
|
-$16.44M
-39.05%
YoY
|
-$26.97M
-1.13%
YoY
|
-$27.28M
36.16%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$18.66M
-477.42%
YoY
|
-$4.945M
57.93%
YoY
|
-$3.131M
-66.16%
YoY
|
| Cash From Financing Activities |
$9.864M
-34.2%
YoY
|
$14.99M
1256.53%
YoY
|
$1.105M
446.74%
YoY
|
$202.1K
-99.62%
YoY
|
$52.56M
680.22%
YoY
|
| Net Change In Cash |
-$2.150M
-152.67%
YoY
|
$4.081M
22.58%
YoY
|
$3.329M
-71.79%
YoY
|
$11.80M
-72.87%
YoY
|
$43.50M
-292.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.01M
10.12%
YoY
|
-$10.91M
-33.64%
YoY
|
-$16.44M
-39.05%
YoY
|
-$26.97M
-1.13%
YoY
|
-$27.28M
36.16%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$4.945M
-257.93%
YoY
|
-$3.131M
-69.98%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$31.92M
32.17%
YoY
|
-$24.15M
151.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.179M
-28.49%
YoY
|
-$1.703M
-55.62%
YoY
|
-$1.999M
-13.41%
YoY
|
-$4.016M
83.14%
YoY
|
-$4.446M
85.81%
YoY
|
-$3.838M
36.91%
YoY
|
-$2.308M
-22.59%
YoY
|
-$2.193M
-187.16%
YoY
|
-$2.393M
-51.83%
YoY
|
-$2.803M
-27.31%
YoY
|
-$2.982M
-56.91%
YoY
|
$2.516M
-127.21%
YoY
|
-$4.968M
-49.88%
YoY
|
-$3.856M
-60.5%
YoY
|
-$6.920M
-44.33%
YoY
|
-$9.244M
-15.24%
YoY
|
-$9.911M
12.88%
YoY
|
-$9.763M
14.73%
YoY
|
-$12.43M
68.61%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$818.2K
41.97%
YoY
|
$813.1K
44.05%
YoY
|
$800.0K
33.33%
YoY
|
$600.0K
20.0%
YoY
|
$576.3K
14.64%
YoY
|
$564.5K
156.58%
YoY
|
$600.0K
500.0%
YoY
|
| Cash From Operating Activities |
-$1.404M
-74.47%
YoY
|
-$1.900M
-59.6%
YoY
|
-$2.736M
-328.47%
YoY
|
-$1.878M
-47.35%
YoY
|
-$5.500M
43.33%
YoY
|
-$4.703M
98.45%
YoY
|
$1.198M
-205.97%
YoY
|
-$3.568M
-49.44%
YoY
|
-$3.837M
-34.83%
YoY
|
-$2.370M
-62.41%
YoY
|
-$1.130M
-85.22%
YoY
|
-$7.057M
787.95%
YoY
|
-$5.888M
-51.84%
YoY
|
-$6.305M
29.79%
YoY
|
-$7.646M
1.46%
YoY
|
-$794.7K
-86.36%
YoY
|
-$12.23M
50.94%
YoY
|
-$4.858M
-21.9%
YoY
|
-$7.536M
77.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$112.6K
-104.59%
YoY
|
$127.4K
-136.4%
YoY
|
-$99.36K
-89.86%
YoY
|
-$2.266M
66.51%
YoY
|
-$2.452M
457.32%
YoY
|
-$349.8K
-89.68%
YoY
|
-$980.3K
-68.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.120K
N/A
|
$0.00
N/A
|
$18.66M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.120K
-103.24%
YoY
|
$0.00
-100.0%
YoY
|
$18.78M
-928.54%
YoY
|
-$112.6K
-95.41%
YoY
|
-$127.4K
-63.6%
YoY
|
-$99.36K
-89.86%
YoY
|
-$2.266M
66.51%
YoY
|
-$2.452M
75.0%
YoY
|
-$349.8K
-89.68%
YoY
|
-$980.3K
-68.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$620.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$9.864M
580129.41%
YoY
|
$100.00
-99.78%
YoY
|
$505.00
-98.97%
YoY
|
$14.90M
290835.55%
YoY
|
$1.700K
-99.65%
YoY
|
$44.60K
5927.03%
YoY
|
$49.10K
-92.08%
YoY
|
$5.120K
-96.3%
YoY
|
$480.0K
N/A
|
$740.00
-98.84%
YoY
|
$620.0K
N/A
|
$138.6K
N/A
|
$0.00
N/A
|
$63.57K
-161.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.404M
-74.47%
YoY
|
-$1.900M
-59.6%
YoY
|
-$2.736M
-328.47%
YoY
|
-$1.878M
-47.35%
YoY
|
-$5.500M
43.33%
YoY
|
-$4.703M
98.45%
YoY
|
$1.198M
-205.97%
YoY
|
-$3.568M
-49.44%
YoY
|
-$3.837M
-34.83%
YoY
|
-$2.370M
-62.41%
YoY
|
-$1.130M
-85.22%
YoY
|
-$7.057M
787.95%
YoY
|
-$5.888M
-51.84%
YoY
|
-$6.305M
29.79%
YoY
|
-$7.646M
1.46%
YoY
|
-$794.7K
-86.36%
YoY
|
-$12.23M
50.94%
YoY
|
-$4.858M
-21.9%
YoY
|
-$7.536M
77.73%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.120K
-103.24%
YoY
|
$0.00
-100.0%
YoY
|
$18.78M
-928.54%
YoY
|
-$112.6K
-95.41%
YoY
|
-$127.4K
-63.6%
YoY
|
-$99.36K
-89.86%
YoY
|
-$2.266M
66.51%
YoY
|
-$2.452M
75.0%
YoY
|
-$349.8K
-89.68%
YoY
|
-$980.3K
-68.48%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$9.864M
580129.41%
YoY
|
$100.00
-99.78%
YoY
|
$505.00
-98.97%
YoY
|
$14.90M
290835.55%
YoY
|
$1.700K
-99.65%
YoY
|
$44.60K
5927.03%
YoY
|
$49.10K
-92.08%
YoY
|
$5.120K
-96.3%
YoY
|
$480.0K
N/A
|
$740.00
-98.84%
YoY
|
$620.0K
N/A
|
$138.6K
N/A
|
$0.00
N/A
|
$63.57K
-161.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$1.404M
-74.47%
YoY
|
-$1.900M
-118.64%
YoY
|
$7.128M
494.4%
YoY
|
-$1.878M
-46.68%
YoY
|
-$5.499M
45.17%
YoY
|
$10.19M
-531.77%
YoY
|
$1.199M
-284.49%
YoY
|
-$3.523M
-130.06%
YoY
|
-$3.788M
-29.6%
YoY
|
-$2.361M
-62.49%
YoY
|
-$650.0K
-91.61%
YoY
|
$11.72M
-491.04%
YoY
|
-$5.381M
-118.68%
YoY
|
-$6.294M
20.86%
YoY
|
-$7.745M
-9.05%
YoY
|
-$2.997M
-58.89%
YoY
|
$28.80M
-33.26%
YoY
|
-$5.208M
-7.17%
YoY
|
-$8.516M
65.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.404M
-74.47%
YoY
|
-$1.900M
-59.6%
YoY
|
-$2.736M
-328.47%
YoY
|
-$1.878M
-47.35%
YoY
|
-$5.500M
43.33%
YoY
|
-$4.703M
98.45%
YoY
|
$1.198M
-205.97%
YoY
|
-$3.568M
-49.44%
YoY
|
-$3.837M
-34.83%
YoY
|
-$2.370M
-62.41%
YoY
|
-$1.130M
-85.22%
YoY
|
-$7.057M
787.95%
YoY
|
-$5.888M
-51.84%
YoY
|
-$6.305M
29.79%
YoY
|
-$7.646M
1.46%
YoY
|
-$794.7K
-86.36%
YoY
|
-$12.23M
50.94%
YoY
|
-$4.858M
-21.9%
YoY
|
-$7.536M
77.73%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$112.6K
-104.59%
YoY
|
$127.4K
-136.4%
YoY
|
-$99.36K
-89.86%
YoY
|
-$2.266M
66.51%
YoY
|
-$2.452M
457.32%
YoY
|
-$349.8K
-89.68%
YoY
|
-$980.3K
-68.48%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.837M
-36.06%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.001M
-38.6%
YoY
|
-$6.433M
42.69%
YoY
|
-$7.547M
15.12%
YoY
|
$1.472M
-132.96%
YoY
|
-$9.774M
27.59%
YoY
|
-$4.508M
59.3%
YoY
|
-$6.556M
480.14%
YoY
|
Loading...