2024 Q4 Form 10-Q Financial Statement
#000155837024015315 Filed on November 12, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
Revenue | $8.541M | |
YoY Change | 16.39% | |
Cost Of Revenue | $714.0K | |
YoY Change | 55.22% | |
Gross Profit | $7.827M | |
YoY Change | 13.76% | |
Gross Profit Margin | 91.64% | |
Selling, General & Admin | $12.57M | |
YoY Change | -15.44% | |
% of Gross Profit | 160.64% | |
Research & Development | $16.33M | |
YoY Change | -30.97% | |
% of Gross Profit | 208.69% | |
Depreciation & Amortization | $134.0K | |
YoY Change | -10.67% | |
% of Gross Profit | 1.71% | |
Operating Expenses | $28.91M | |
YoY Change | -24.97% | |
Operating Profit | -$21.08M | |
YoY Change | -33.39% | |
Interest Expense | -$3.245M | |
YoY Change | -176.5% | |
% of Operating Profit | ||
Other Income/Expense, Net | $100.0K | |
YoY Change | -90.21% | |
Pretax Income | -$24.23M | |
YoY Change | -26.53% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$24.23M | |
YoY Change | -26.53% | |
Net Earnings / Revenue | -283.63% | |
Basic Earnings Per Share | -$0.42 | |
Diluted Earnings Per Share | -$0.42 | |
COMMON SHARES | ||
Basic Shares Outstanding | 55.19M | 55.08M |
Diluted Shares Outstanding | 57.23M |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $42.18M | |
YoY Change | -76.08% | |
Cash & Equivalents | $42.20M | |
Short-Term Investments | ||
Other Short-Term Assets | $4.660M | |
YoY Change | -60.17% | |
Inventory | $6.717M | |
Prepaid Expenses | ||
Receivables | $3.840M | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $57.40M | |
YoY Change | -70.57% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.882M | |
YoY Change | 24.89% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.341M | |
YoY Change | -27.79% | |
Total Long-Term Assets | $6.223M | |
YoY Change | 7.93% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $57.40M | |
Total Long-Term Assets | $6.223M | |
Total Assets | $63.62M | |
YoY Change | -68.32% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.707M | |
YoY Change | 41.17% | |
Accrued Expenses | $14.16M | |
YoY Change | -22.75% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $13.48M | |
YoY Change | 75.0% | |
Total Short-Term Liabilities | $34.50M | |
YoY Change | 12.92% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $41.71M | |
YoY Change | -35.63% | |
Other Long-Term Liabilities | $54.15M | |
YoY Change | 6.38% | |
Total Long-Term Liabilities | $95.86M | |
YoY Change | -17.15% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $34.50M | |
Total Long-Term Liabilities | $95.86M | |
Total Liabilities | $130.4M | |
YoY Change | -10.87% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$670.6M | |
YoY Change | 26.48% | |
Common Stock | $55.00K | |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$66.74M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $63.62M | |
YoY Change | -68.32% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$24.23M | |
YoY Change | -26.53% | |
Depreciation, Depletion And Amortization | $134.0K | |
YoY Change | -10.67% | |
Cash From Operating Activities | -$19.45M | |
YoY Change | -22.71% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.114M | |
YoY Change | 1137.78% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | -$1.114M | |
YoY Change | -109.35% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.925M | |
YoY Change | -107.43% | |
NET CHANGE | ||
Cash From Operating Activities | -19.45M | |
Cash From Investing Activities | -1.114M | |
Cash From Financing Activities | -1.925M | |
Net Change In Cash | -22.49M | |
YoY Change | -277.66% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$19.45M | |
Capital Expenditures | $1.114M | |
Free Cash Flow | -$20.57M | |
YoY Change | -18.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | mrns |
Revenue Interest Financing Agreement Issuance Costs
RevenueInterestFinancingAgreementIssuanceCosts
|
100000 | |
mrns |
Revenue Interest Financing Agreement Estimated Effective Annual Interest Rate
RevenueInterestFinancingAgreementEstimatedEffectiveAnnualInterestRate
|
0.17 | ||
CY2022Q4 | mrns |
Revenue Interest Financing Agreements
RevenueInterestFinancingAgreements
|
30877000 | |
mrns |
Revenue Interest Financing Agreement Non Cash Interest Income Expense
RevenueInterestFinancingAgreementNonCashInterestIncomeExpense
|
4421000 | ||
mrns |
Revenue Interest Financing Agreement Amortization Of Debt Discount
RevenueInterestFinancingAgreementAmortizationOfDebtDiscount
|
194000 | ||
mrns |
Revenue Interest Financing Agreement Payments
RevenueInterestFinancingAgreementPayments
|
-736000 | ||
CY2023Q3 | mrns |
Revenue Interest Financing Agreements
RevenueInterestFinancingAgreements
|
34756000 | |
CY2023Q3 | mrns |
Revenue Interest Financing Payable Current
RevenueInterestFinancingPayableCurrent
|
1901000 | |
CY2023Q3 | mrns |
Revenue Interest Financing Payable Net Of Deferred Offering Costs Noncurrent
RevenueInterestFinancingPayableNetOfDeferredOfferingCostsNoncurrent
|
32855000 | |
CY2023Q3 | mrns |
Revenue Interest Financing Agreements
RevenueInterestFinancingAgreements
|
34756000 | |
CY2023Q4 | mrns |
Revenue Interest Financing Agreements
RevenueInterestFinancingAgreements
|
35977000 | |
mrns |
Revenue Interest Financing Agreement Non Cash Interest Income Expense
RevenueInterestFinancingAgreementNonCashInterestIncomeExpense
|
4528000 | ||
mrns |
Revenue Interest Financing Agreement Amortization Of Debt Discount
RevenueInterestFinancingAgreementAmortizationOfDebtDiscount
|
441000 | ||
mrns |
Revenue Interest Financing Agreement Payments
RevenueInterestFinancingAgreementPayments
|
-1744000 | ||
CY2024Q3 | mrns |
Revenue Interest Financing Agreements
RevenueInterestFinancingAgreements
|
39202000 | |
CY2024Q3 | mrns |
Revenue Interest Financing Payable Current
RevenueInterestFinancingPayableCurrent
|
3163000 | |
CY2024Q3 | mrns |
Revenue Interest Financing Payable Net Of Deferred Offering Costs Noncurrent
RevenueInterestFinancingPayableNetOfDeferredOfferingCostsNoncurrent
|
36039000 | |
CY2024Q3 | mrns |
Revenue Interest Financing Agreements
RevenueInterestFinancingAgreements
|
39202000 | |
CY2024Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
400000 | |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
500000 | |
CY2024Q2 | us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated Period Percent
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent
|
0.20 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
2000000.0 | ||
CY2024Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
0 | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1622000 | ||
us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
330000 | ||
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#OtherAccruedLiabilitiesNoncurrent | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001267813 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#OtherAssetsNoncurrent | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#OtherAssetsNoncurrent | |
CY2024Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
||
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
||
CY2024Q3 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent | |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#OtherAccruedLiabilitiesNoncurrent | |
CY2023Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-36576 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MARINUS PHARMACEUTICALS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-0198082 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5 Radnor Corporate Center, Suite 500 | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
100 Matsonford Rd | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Radnor | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
PA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
19087 | ||
dei |
City Area Code
CityAreaCode
|
484 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
801-4670 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
MRNS | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
55185622 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42184000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
120572000 | |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
29716000 | |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3840000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3799000 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
6717000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
2413000 | |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4660000 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8746000 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
57401000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
165246000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4882000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3843000 | |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1341000 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1819000 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
63624000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
170908000 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3707000 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4003000 | |
CY2024Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
13475000 | |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
11551000 | |
CY2024Q3 | mrns |
Revenue Interest Financing Payable Current
RevenueInterestFinancingPayableCurrent
|
3163000 | |
CY2023Q4 | mrns |
Revenue Interest Financing Payable Current
RevenueInterestFinancingPayableCurrent
|
2211000 | |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
14159000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
22859000 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
34504000 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
40624000 | |
CY2024Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
41713000 | |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
61423000 | |
CY2024Q3 | mrns |
Revenue Interest Financing Payable Net Of Deferred Offering Costs Noncurrent
RevenueInterestFinancingPayableNetOfDeferredOfferingCostsNoncurrent
|
36039000 | |
CY2023Q4 | mrns |
Revenue Interest Financing Payable Net Of Deferred Offering Costs Noncurrent
RevenueInterestFinancingPayableNetOfDeferredOfferingCostsNoncurrent
|
33766000 | |
CY2024Q3 | mrns |
Contract With Customer Contract Liability Net Of Contract Asset
ContractWithCustomerContractLiabilityNetOfContractAsset
|
18108000 | |
CY2023Q4 | mrns |
Contract With Customer Contract Liability Net Of Contract Asset
ContractWithCustomerContractLiabilityNetOfContractAsset
|
17545000 | |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
785000 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
130364000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
154143000 | |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
55192929 | |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
55185622 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54585428 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54578121 | |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
55000 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
55000 | |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
603853000 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
588656000 | |
CY2024Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
7307 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
7307 | |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-20000 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-670648000 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-571926000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-66740000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16765000 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63624000 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
170908000 | |
CY2024Q3 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
56000 | |
CY2023Q3 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
1891000 | |
us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
295000 | ||
us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
10753000 | ||
CY2024Q3 | us-gaap |
Revenues
Revenues
|
8541000 | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
7338000 | |
us-gaap |
Revenues
Revenues
|
24276000 | ||
us-gaap |
Revenues
Revenues
|
23799000 | ||
CY2024Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
16334000 | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
23661000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
61349000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
73006000 | ||
CY2024Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12573000 | |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
14868000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
47909000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
45794000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
1950000 | ||
CY2024Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
29621000 | |
CY2023Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
38984000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
113413000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
119847000 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21080000 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-31646000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-89137000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-96048000 | ||
CY2024Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
598000 | |
CY2023Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1895000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3169000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6366000 | ||
CY2024Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
3843000 | |
CY2023Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
4242000 | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
12806000 | ||
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
12597000 | ||
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
100000 | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1021000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
52000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1105000 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-24225000 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-32972000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-98722000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-101174000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1538000 | ||
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-24225000 | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-32972000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-98722000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-99636000 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.42 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.42 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.61 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.61 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.73 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.73 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.89 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.89 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57229229 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57229229 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
53920109 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53920109 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57049038 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57049038 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
52755114 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
52755114 | ||
CY2023Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
43000 | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
20000 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-71000 | ||
CY2024Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-24225000 | |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-32929000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-98702000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-99707000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-98722000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-99636000 | ||
us-gaap |
Depreciation
Depreciation
|
405000 | ||
us-gaap |
Depreciation
Depreciation
|
426000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2278000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1659000 | ||
mrns |
Accretion Of Revenue Interest Financing Debt
AccretionOfRevenueInterestFinancingDebt
|
2784000 | ||
mrns |
Accretion Of Revenue Interest Financing Debt
AccretionOfRevenueInterestFinancingDebt
|
4421000 | ||
us-gaap |
Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
|
149000 | ||
us-gaap |
Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
|
995000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14940000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11638000 | ||
mrns |
Increase Decrease Amortization Of Net Contract Asset Liability
IncreaseDecreaseAmortizationOfNetContractAssetLiability
|
1018000 | ||
mrns |
Increase Decrease Amortization Of Net Contract Asset Liability
IncreaseDecreaseAmortizationOfNetContractAssetLiability
|
1259000 | ||
mrns |
Non Cash Operating Lease Expense Operating Activities
NonCashOperatingLeaseExpenseOperatingActivities
|
112000 | ||
mrns |
Non Cash Operating Lease Expense Operating Activities
NonCashOperatingLeaseExpenseOperatingActivities
|
146000 | ||
mrns |
Interest Expense Income On Lease Liabilities
InterestExpenseIncomeOnLeaseLiabilities
|
567000 | ||
mrns |
Interest Expense Income On Lease Liabilities
InterestExpenseIncomeOnLeaseLiabilities
|
300000 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
61000 | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
757000 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-1581000 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-2079000 | ||
mrns |
Increase Decrease In Prepaid Expense And Other Assets Noncurrent Assets Inventory And Accounts Receivable
IncreaseDecreaseInPrepaidExpenseAndOtherAssetsNoncurrentAssetsInventoryAndAccountsReceivable
|
1174000 | ||
mrns |
Increase Decrease In Prepaid Expense And Other Assets Noncurrent Assets Inventory And Accounts Receivable
IncreaseDecreaseInPrepaidExpenseAndOtherAssetsNoncurrentAssetsInventoryAndAccountsReceivable
|
6290000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-10116000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3559000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-87755000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-91009000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
9000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
29885000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
17000000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
51995000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1152000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
85000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
28733000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-35071000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
257000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
783000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
19623000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-737000 | ||
mrns |
Proceeds From Equity Offerings Net
ProceedsFromEquityOfferingsNet
|
25920000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-19366000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
25966000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-78388000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-100114000 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
120572000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
240551000 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
42184000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
140437000 | |
mrns |
Unrealized Gain Loss On Short Term Investments Cash Flow
UnrealizedGainLossOnShortTermInvestmentsCashFlow
|
20000 | ||
mrns |
Unrealized Gain Loss On Short Term Investments Cash Flow
UnrealizedGainLossOnShortTermInvestmentsCashFlow
|
-71000 | ||
mrns |
Financing Costs
FinancingCosts
|
97000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
221000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
7944000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
6540000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
903000 | ||
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
116000000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3741000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
74000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-34730000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
85085000 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3891000 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
485000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-188000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-31934000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57339000 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4006000 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
298000 | |
CY2023Q3 | us-gaap |
Share Price
SharePrice
|
7.17 | |
CY2023Q3 | mrns |
Stock Issuance Costs
StockIssuanceCosts
|
529000 | |
CY2023Q3 | mrns |
Stock Issued During Period Value Equity Distribution Agreement
StockIssuedDuringPeriodValueEquityDistributionAgreement
|
25823000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
43000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32972000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
54537000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16765000 | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5193000 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
257000 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
20000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-38669000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-16434000 | |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4917000 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-35828000 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-47345000 | |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4830000 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-24225000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-66740000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-98700000 | ||
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-670600000 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42200000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;"><b style="font-weight:bold;">Use of Estimates</b></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from such estimates.</p> | ||
mrns |
Number Of Customers
NumberOfCustomers
|
3 | ||
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
mrns |
Number Of Customers
NumberOfCustomers
|
3 | ||
mrns |
Trade Receivable Payment Term
TradeReceivablePaymentTerm
|
P30D | ||
CY2024Q3 | us-gaap |
Cash
Cash
|
1100000 | |
CY2024Q3 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
41100000 | |
CY2023Q4 | us-gaap |
Cash
Cash
|
1300000 | |
CY2023Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
119300000 | |
CY2023Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
200000 | |
CY2024Q3 | us-gaap |
Interest Receivable
InterestReceivable
|
0 | |
CY2023Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
29736000 | |
CY2023Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
169000 | |
CY2023Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
189000 | |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
29716000 | |
CY2024Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4806000 | |
CY2023Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
436000 | |
CY2024Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1560000 | |
CY2023Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1075000 | |
CY2024Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
351000 | |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
902000 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
6717000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
2413000 | |
CY2024Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2129000 | |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7746000 | |
CY2024Q3 | mrns |
Clinical Trials And Drug Development Current
ClinicalTrialsAndDrugDevelopmentCurrent
|
3867000 | |
CY2023Q4 | mrns |
Clinical Trials And Drug Development Current
ClinicalTrialsAndDrugDevelopmentCurrent
|
4701000 | |
CY2023Q4 | mrns |
Accrued License Agreement Payment
AccruedLicenseAgreementPayment
|
4000000 | |
CY2024Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
858000 | |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1236000 | |
CY2024Q3 | mrns |
Selling And Commercial Liabilities Current
SellingAndCommercialLiabilitiesCurrent
|
6106000 | |
CY2023Q4 | mrns |
Selling And Commercial Liabilities Current
SellingAndCommercialLiabilitiesCurrent
|
3901000 | |
CY2024Q3 | mrns |
Lease Liability Short Term
LeaseLiabilityShortTerm
|
804000 | |
CY2023Q4 | mrns |
Lease Liability Short Term
LeaseLiabilityShortTerm
|
774000 | |
CY2024Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
395000 | |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
501000 | |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
14159000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
22859000 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.001 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10565340 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8453977 | ||
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4830000 | |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4006000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
14940000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11638000 | ||
CY2022Q4 | mrns |
Maximum Percentage Of Beneficial Ownership For Exercise Of Pre Funded Warrants
MaximumPercentageOfBeneficialOwnershipForExerciseOfPreFundedWarrants
|
0.0999 | |
CY2022Q4 | mrns |
Maximum Percentage Increase Or Decrease Of Beneficial Ownership For Exercise Of Pre Funded Warrants
MaximumPercentageIncreaseOrDecreaseOfBeneficialOwnershipForExerciseOfPreFundedWarrants
|
0.1999 | |
CY2022Q4 | mrns |
Number Of Days Prior Notice To Increase Or Decrease Beneficial Interest Threshold Limit
NumberOfDaysPriorNoticeToIncreaseOrDecreaseBeneficialInterestThresholdLimit
|
P61D | |
CY2020Q3 | mrns |
Maximum Shares Available For Issuance Value Equity Distribution Agreement
MaximumSharesAvailableForIssuanceValueEquityDistributionAgreement
|
75000000 | |
mrns |
Equity Distribution Agreement Commission Percentage Maximum
EquityDistributionAgreementCommissionPercentageMaximum
|
0.030 | ||
mrns |
Stock Issued During Period Shares Equity Distribution Agreement
StockIssuedDuringPeriodSharesEquityDistributionAgreement
|
0 | ||
CY2023Q3 | mrns |
Stock Issued During Period Shares Equity Distribution Agreement
StockIssuedDuringPeriodSharesEquityDistributionAgreement
|
0 | |
mrns |
Stock Issued During Period Shares Equity Distribution Agreement
StockIssuedDuringPeriodSharesEquityDistributionAgreement
|
0 | ||
CY2024Q3 | mrns |
Stock Issued During Period Shares Equity Distribution Agreement
StockIssuedDuringPeriodSharesEquityDistributionAgreement
|
0 | |
CY2024Q3 | mrns |
Maximum Shares Available For Issuance Value Equity Distribution Agreement
MaximumSharesAvailableForIssuanceValueEquityDistributionAgreement
|
48600000 | |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
500000 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1000000.0 | |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
800000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1400000 | |
us-gaap |
Lease Cost
LeaseCost
|
1400000 | ||
us-gaap |
Lease Cost
LeaseCost
|
400000 | ||
us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
800000 | ||
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
100000 | |
CY2024Q3 | us-gaap |
Lease Cost
LeaseCost
|
100000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.110 | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
800000 | ||
CY2024Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
0 | |
CY2023 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
0 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
211000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
642000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
853000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
49000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
804000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
804000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
804000 | |
CY2024Q3 | mrns |
Debt Instrument Principal Payments Reduction Percentage
DebtInstrumentPrincipalPaymentsReductionPercentage
|
0.50 | |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
58100000 | |
CY2024Q3 | mrns |
Debt Instrument Minimum Liquidity Covenant
DebtInstrumentMinimumLiquidityCovenant
|
15000000.0 | |
CY2024Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
75000000 | |
CY2024Q3 | mrns |
Contractual Term Loan Exit Fees
ContractualTermLoanExitFees
|
2003000 | |
CY2024Q3 | mrns |
Debt Instrument Principal Payment Including Associated Exit Fee
DebtInstrumentPrincipalPaymentIncludingAssociatedExitFee
|
19251000 | |
CY2024Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
2564000 | |
CY2024Q3 | us-gaap |
Notes Payable
NotesPayable
|
55188000 | |
CY2024Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
13475000 | |
CY2024Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
41713000 | |
CY2024Q3 | us-gaap |
Notes Payable
NotesPayable
|
55188000 | |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
1875000 | |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
15000000 | |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
39375000 | |
CY2024Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
56250000 | |
mrns |
Revenue Interest Financing Agreement Issuance Costs
RevenueInterestFinancingAgreementIssuanceCosts
|
2600000 |