$MRSH Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MRSH

$157.32 -$5.23 (3.22%)

Deep Research with AI Research

Overview

$MRSH Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$26.98B 10.32% YoY	$24.46B 7.57% YoY	$22.74B 9.73% YoY	$20.72B 4.54% YoY	$19.82B 15.07% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$15.58B 11.3% YoY	$14.00B 6.85% YoY	$13.10B 8.52% YoY	$12.07B 5.65% YoY	$11.43B 12.79% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$361.0M -2.17% YoY	$369.0M -48.25% YoY	$713.0M -0.83% YoY	$719.0M -3.75% YoY	$747.0M 0.81% YoY
Operating Expenses	$20.76B 11.36% YoY	$18.64B 6.8% YoY	$17.45B 6.17% YoY	$16.44B 6.01% YoY	$15.51B 9.54% YoY
Operating Profit	$6.223B 6.98% YoY	$5.817B 10.13% YoY	$5.282B 23.41% YoY	$4.280B -0.74% YoY	$4.312B 40.64% YoY
Interest Expense	-$878.0M 45.12% YoY	-$605.0M 22.22% YoY	-$495.0M 14.32% YoY	-$433.0M -197.52% YoY	$444.0M -13.79% YoY
Other Income/Expense, Net	$194.0M -27.61% YoY	$268.0M 12.13% YoY	$239.0M 1.7% YoY	$235.0M -15.16% YoY	$277.0M 7.78% YoY
Pretax Income	$5.539B 1.08% YoY	$5.480B 9.03% YoY	$5.026B 23.13% YoY	$4.082B -2.99% YoY	$4.208B 50.66% YoY
Income Tax	$1.305B -4.26% YoY	$1.363B 11.36% YoY	$1.224B 23.02% YoY	$995.0M -3.77% YoY	$1.034B 38.42% YoY
Net Earnings	$4.160B 2.46% YoY	$4.060B 8.09% YoY	$3.756B 23.15% YoY	$3.050B -2.96% YoY	$3.143B 55.9% YoY
Basic Earnings Per Share	$8.48 2.66% YoY	$8.26 8.68% YoY	$7.60 24.39% YoY	$6.11 -1.45% YoY	$6.20 55.78% YoY
Diluted Earnings Per Share	$8.43 3.06% YoY	$8.18 8.67% YoY	$7.53 -100.0% YoY	$6.040M 98525250.09% YoY	$6.13 55.58% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	491.0M shares -0.2% YoY	492.0M shares -0.4% YoY	494.0M shares -1.0% YoY	499.0M shares -1.58% YoY	507.0M shares 0.2% YoY
Diluted Shares Outstanding	494.0M shares -0.4% YoY	496.0M shares -0.6% YoY	499.0M shares -1.19% YoY	505.0M shares -1.56% YoY	513.0M shares 0.2% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$7.597B 7.59% YoY	$6.595B 8.7% YoY	$6.351B 11.48% YoY	$6.974B 12.1% YoY	$7.061B 9.08% YoY	$6.067B 9.24% YoY	$5.697B 5.85% YoY	$6.221B 5.87% YoY	$6.473B 9.27% YoY	$5.554B 10.59% YoY	$5.382B 12.83% YoY	$5.876B 9.24% YoY	$5.924B 6.76% YoY	$5.022B -2.24% YoY	$4.770B 4.08% YoY	$5.379B 7.22% YoY	$5.549B 9.17% YoY	$5.137B 16.33% YoY	$4.583B 15.5% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$4.130B 7.27% YoY	$3.938B 8.48% YoY	$3.894B 13.13% YoY	$3.895B 12.77% YoY	$3.850B 10.95% YoY	$3.630B 11.08% YoY	$3.442B 4.72% YoY	$3.454B 3.51% YoY	$3.470B 8.2% YoY	$3.268B 7.57% YoY	$3.287B 12.45% YoY	$3.337B 10.86% YoY	$3.207B 3.45% YoY	$3.038B 4.58% YoY	$2.923B 2.45% YoY	$3.010B 5.24% YoY	$3.100B 10.44% YoY	$2.905B 9.62% YoY	$2.853B 14.35% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$89.00M 1.14% YoY	$228.0M 13.43% YoY	$91.00M -74.65% YoY	$91.00M -48.3% YoY	$88.00M -53.44% YoY	$201.0M -54.63% YoY	$359.0M 99.44% YoY	$176.0M -1.12% YoY	$189.0M 125.0% YoY	$443.0M -3.7% YoY	$180.0M 6.51% YoY	$178.0M 5.95% YoY	$84.00M -5.62% YoY	$460.0M 158.43% YoY	$169.0M -5.59% YoY	$168.0M -12.95% YoY	$89.00M -8.25% YoY	$178.0M -8.25% YoY	$179.0M -3.24% YoY
Operating Expenses	$5.843B 15.57% YoY	$5.186B 9.9% YoY	$5.181B 12.9% YoY	$5.145B 12.36% YoY	$5.056B 12.21% YoY	$4.719B 6.02% YoY	$4.589B 4.63% YoY	$4.579B 5.17% YoY	$4.506B 7.34% YoY	$4.451B 2.51% YoY	$4.386B 10.23% YoY	$4.354B 8.44% YoY	$4.198B 2.29% YoY	$4.342B 5.41% YoY	$3.979B 3.54% YoY	$4.015B 5.96% YoY	$4.104B 10.17% YoY	$4.119B 9.11% YoY	$3.843B 12.11% YoY
Operating Profit	$1.754B -12.52% YoY	N/A	$1.170B 5.6% YoY	$1.829B 11.39% YoY	$2.005B 4.16% YoY	N/A	$1.108B 11.24% YoY	$1.642B 12.7% YoY	$1.925B 11.53% YoY	N/A	$996.0M 25.92% YoY	$1.457B 6.82% YoY	$1.726B 19.45% YoY	N/A	$791.0M 6.89% YoY	$1.364B 11.07% YoY	$1.445B 6.41% YoY	N/A	$740.0M 37.04% YoY
Interest Expense	-$223.0M 0.9% YoY	-$214.0M 7.0% YoY	-$212.0M 50.35% YoY	-$231.0M 61.54% YoY	-$221.0M 82.64% YoY	-$200.0M 78.57% YoY	-$141.0M -197.24% YoY	-$143.0M 7.52% YoY	-$121.0M -188.97% YoY	-$112.0M -9.68% YoY	$145.0M 22.88% YoY	-$133.0M -216.67% YoY	$136.0M 23.64% YoY	-$124.0M 36.26% YoY	$118.0M 10.28% YoY	$114.0M 3.64% YoY	$110.0M -6.78% YoY	-$91.00M -9.9% YoY	$107.0M -16.41% YoY
Other Income/Expense, Net	$50.00M 16.28% YoY	$51.00M -23.88% YoY	$52.00M -23.53% YoY	$48.00M -27.27% YoY	$43.00M -35.82% YoY	$67.00M 17.54% YoY	$68.00M 9.68% YoY	$66.00M 10.0% YoY	$67.00M 15.52% YoY	$57.00M 0.0% YoY	$62.00M 8.77% YoY	$60.00M 1.69% YoY	$58.00M -6.45% YoY	$57.00M -13.64% YoY	$57.00M -17.39% YoY	$59.00M -16.9% YoY	$62.00M -12.68% YoY	$66.00M -5.71% YoY	$69.00M 15.0% YoY
Pretax Income	$1.581B -13.46% YoY	$1.056B 4.66% YoY	$1.010B -2.42% YoY	$1.646B 5.18% YoY	$1.827B -2.35% YoY	$1.009B -3.72% YoY	$1.035B 11.29% YoY	$1.565B 13.08% YoY	$1.871B 12.44% YoY	$1.048B 70.96% YoY	$930.0M 26.88% YoY	$1.384B 5.49% YoY	$1.664B 16.85% YoY	$613.0M -36.21% YoY	$733.0M 2.37% YoY	$1.312B 8.52% YoY	$1.424B 7.72% YoY	$961.0M 77.96% YoY	$716.0M 55.99% YoY
Income Tax	$395.0M -4.82% YoY	$222.0M 6.73% YoY	$253.0M -10.6% YoY	$415.0M -2.35% YoY	$415.0M -7.16% YoY	$208.0M -26.5% YoY	$283.0M 47.4% YoY	$425.0M 26.11% YoY	$447.0M 8.5% YoY	$283.0M 99.3% YoY	$192.0M 6.08% YoY	$337.0M 0.9% YoY	$412.0M 21.89% YoY	$142.0M -7.79% YoY	$181.0M 4.02% YoY	$334.0M -12.57% YoY	$338.0M 4.32% YoY	$154.0M -4.35% YoY	$174.0M 25.18% YoY
Net Earnings	$1.146B -17.02% YoY	$821.0M 4.19% YoY	$747.0M 0.0% YoY	$1.211B 7.64% YoY	$1.381B -1.36% YoY	$788.0M 4.23% YoY	$747.0M 2.33% YoY	$1.125B 8.7% YoY	$1.400B 13.36% YoY	$756.0M 62.23% YoY	$730.0M 33.7% YoY	$1.035B 7.03% YoY	$1.235B 15.31% YoY	$466.0M -41.97% YoY	$546.0M 1.68% YoY	$967.0M 17.93% YoY	$1.071B 8.95% YoY	$803.0M 114.71% YoY	$537.0M 69.94% YoY
Basic Earnings Per Share	$2.37 -15.66% YoY	N/A	$1.52 0.0% YoY	$2.46 7.89% YoY	$2.81 -1.06% YoY	N/A	$1.52 2.7% YoY	$2.28 9.09% YoY	$2.84 13.6% YoY	N/A	$1.48 34.55% YoY	$2.09 8.29% YoY	$2.50 17.37% YoY	N/A	$1.10 3.77% YoY	$1.93 19.88% YoY	$2.13 10.36% YoY	N/A	$1.06 70.97% YoY
Diluted Earnings Per Share	$2.36 -15.41% YoY	$1.67 5.04% YoY	$1.51 0.0% YoY	$2.45 7.93% YoY	$2.79 -0.95% YoY	$1.59 4.65% YoY	$1.51 2.72% YoY	$2.27 9.44% YoY	$2.82 14.04% YoY	$1.52 -100.0% YoY	$1.47 36.11% YoY	$2.07 8.59% YoY	$2.47 17.62% YoY	$930.1K -40.58% YoY	$1.08 2.86% YoY	$1.91 19.37% YoY	$2.10 9.95% YoY	$1.565M 214424851.27% YoY	$1.05 69.35% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	484.1M shares -1.43% YoY	489.9M shares -0.25% YoY	491.6M shares -0.03% YoY	492.7M shares 0.0% YoY	491.1M shares -0.11% YoY	491.1M shares -0.4% YoY	491.8M shares -0.44% YoY	492.7M shares -0.4% YoY	491.7M shares -0.59% YoY	493.1M shares -0.59% YoY	494.0M shares -1.01% YoY	494.7M shares -1.25% YoY	494.6M shares -1.68% YoY	496.0M shares -1.76% YoY	499.0M shares -1.38% YoY	501.0M shares -1.38% YoY	503.0M shares -1.18% YoY	504.9M shares -0.45% YoY	506.0M shares -0.2% YoY
Diluted Shares Outstanding	486.0M shares -1.82% YoY	N/A	494.0M shares -0.4% YoY	495.0M shares -0.2% YoY	495.0M shares -0.4% YoY	N/A	496.0M shares -0.6% YoY	496.0M shares -0.6% YoY	497.0M shares -0.6% YoY	N/A	499.0M shares -0.8% YoY	499.0M shares -1.38% YoY	500.0M shares -1.77% YoY	N/A	503.0M shares -1.95% YoY	506.0M shares -1.36% YoY	509.0M shares -0.97% YoY	N/A	513.0M shares 0.2% YoY

Loading...