2020 Q1 Form 10-Q Financial Statement

#000156459020024280 Filed on May 11, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $6.301M $8.830M
YoY Change -28.64% -27.56%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $8.880M $6.740M
YoY Change 31.75% 92.57%
% of Gross Profit
Research & Development $16.99M $11.80M
YoY Change 43.96% -6.72%
% of Gross Profit
Depreciation & Amortization $258.0K $250.0K
YoY Change 3.2% 108.33%
% of Gross Profit
Operating Expenses $25.87M $18.54M
YoY Change 39.53% -2.93%
Operating Profit -$19.57M
YoY Change
Interest Expense $3.170M $2.850M
YoY Change 11.23% -194.06%
% of Operating Profit
Other Income/Expense, Net $3.165M
YoY Change
Pretax Income -$16.40M -$6.860M
YoY Change 139.11% -33.4%
Income Tax $97.00K $222.0K
% Of Pretax Income
Net Earnings -$16.50M -$7.083M
YoY Change 132.95% -31.63%
Net Earnings / Revenue -261.86% -80.22%
Basic Earnings Per Share
Diluted Earnings Per Share -$569.9K -$303.0K
COMMON SHARES
Basic Shares Outstanding 29.00M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $214.0M $203.6M
YoY Change 5.11% -19.14%
Cash & Equivalents $165.8M $157.0M
Short-Term Investments $48.20M $46.90M
Other Short-Term Assets $1.879M $4.600M
YoY Change -59.15% 6.98%
Inventory
Prepaid Expenses
Receivables $1.500M $3.900M
Other Receivables $200.0K $1.600M
Total Short-Term Assets $225.5M $213.7M
YoY Change 5.52% -19.99%
LONG-TERM ASSETS
Property, Plant & Equipment $8.400M $5.700M
YoY Change 47.37% 307.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $15.40M
YoY Change -100.0% -20.62%
Other Assets $1.400M $700.0K
YoY Change 100.0% 250.0%
Total Long-Term Assets $12.50M $24.60M
YoY Change -49.19% 15.49%
TOTAL ASSETS
Total Short-Term Assets $225.5M $213.7M
Total Long-Term Assets $12.50M $24.60M
Total Assets $238.0M $238.3M
YoY Change -0.13% -17.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.400M $4.000M
YoY Change -15.0% -37.5%
Accrued Expenses $12.16M $2.400M
YoY Change 406.63% 41.18%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.100M
YoY Change
Total Short-Term Liabilities $35.60M $33.40M
YoY Change 6.59% -6.44%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $87.80M $107.3M
YoY Change -18.17% -20.64%
Total Long-Term Liabilities $87.80M $107.3M
YoY Change -18.17% -20.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $35.60M $33.40M
Total Long-Term Liabilities $87.80M $107.3M
Total Liabilities $123.4M $140.7M
YoY Change -12.3% -17.67%
SHAREHOLDERS EQUITY
Retained Earnings -$331.1M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $114.6M $98.16M
YoY Change
Total Liabilities & Shareholders Equity $238.0M $238.3M
YoY Change -0.13% -17.37%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$16.50M -$7.083M
YoY Change 132.95% -31.63%
Depreciation, Depletion And Amortization $258.0K $250.0K
YoY Change 3.2% 108.33%
Cash From Operating Activities -$25.26M -$13.51M
YoY Change 86.97% -15.56%
INVESTING ACTIVITIES
Capital Expenditures $148.0K $421.0K
YoY Change -64.85% -291.36%
Acquisitions
YoY Change
Other Investing Activities -$3.840M $8.450M
YoY Change -145.44% -144.5%
Cash From Investing Activities -$3.988M $7.855M
YoY Change -150.77% -140.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$164.0K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 438.0K 28.00K
YoY Change 1464.29% -99.95%
NET CHANGE
Cash From Operating Activities -25.26M -13.51M
Cash From Investing Activities -3.988M 7.855M
Cash From Financing Activities 438.0K 28.00K
Net Change In Cash -31.81M -7.631M
YoY Change 316.88% -138.52%
FREE CASH FLOW
Cash From Operating Activities -$25.26M -$13.51M
Capital Expenditures $148.0K $421.0K
Free Cash Flow -$25.41M -$13.93M
YoY Change 82.38% -11.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
111000
CY2019Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
288000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
280000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
630000
CY2020Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
3165000
CY2019Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2850000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16403000
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.68
CY2019Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
2009000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
97000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-16500000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3107000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-19607000
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
28946000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-16500000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
258000
CY2020Q1 mrus Foreign Exchange Gain
ForeignExchangeGain
2828000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
28000
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-3002000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2004000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-31812000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7631000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
164730000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
166001000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2291000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
66000
CY2020Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-16000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2291000
CY2020Q1 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
47000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
177000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1092000
CY2020Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-3000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4656000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
386000
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-916000
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2018000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-4602000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-25260000
CY2020Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
17091000
CY2020Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
13251000
CY2020Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0
CY2019Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
178000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
421000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
7855000
CY2020Q1 mrus Payment Of Offering Costs
PaymentOfOfferingCosts
164000
CY2019Q1 mrus Payment Of Offering Costs
PaymentOfOfferingCosts
0
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
602000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
438000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
197813000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
126000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
165800000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
156959000
CY2020Q1 mrus Restricted Cash And Non Current Other Assets
RestrictedCashAndNonCurrentOtherAssets
201000
CY2019Q1 mrus Restricted Cash And Non Current Other Assets
RestrictedCashAndNonCurrentOtherAssets
140000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
105857000
CY2019Q1 mrus Stock Issued During Period Value Stock Options Exercised And Restricted Stock Units Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStockUnitsVested
28000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1260000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1900000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-7083000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
98162000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
131300000
CY2020Q1 mrus Stock Issued During Period Value Stock Options Exercised And Restricted Stock Units Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStockUnitsVested
602000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-16500000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
114586000
CY2020Q1 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
71483000
CY2019Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
78215000
CY2020Q1 us-gaap Nature Of Operations
NatureOfOperations
<p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1. Overview </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Merus N.V. is a clinical-stage immuno-oncology company developing innovative antibody therapeutics, headquartered in Utrecht, the Netherlands. Merus US, Inc. is a wholly-owned subsidiary of Merus N.V. located at 139 Main Street, Cambridge, Massachusetts, United States (collectively, the “Company”).</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Since inception, the Company has generated an accumulated deficit of $331.1 million as of March 31, 2020. The Company expects to continue to incur significant expenses and operating losses for the foreseeable future as its antibody candidates advance through discovery, pre-clinical development and clinical trials and as it seeks regulatory approval and pursues commercialization of any approved antibody candidate.</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">As a result, the Company may need additional financing to support its continuing operations. Until the Company can generate significant revenue from product sales, if ever, the Company expects to finance its operations through public equity offerings, debt financings, or other sources, which may include collaborations with third parties and business development opportunities. Adequate additional financing may not be available to the Company on acceptable terms, or at all. The Company’s inability to raise capital as and when needed would have a negative impact on its financial condition and ability to pursue its business strategy. The Company will need to generate significant revenues to achieve profitability and may never do so.</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Based on the Company’s current operating plan, the Company expects that its existing cash and cash equivalents and marketable securities of $214.0 million as of March 31, 2020 will be sufficient to fund its operations into 2022.</p>
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-331100000
CY2020Q1 mrus Prepaid Clinical And Manufacturing Costs Current
PrepaidClinicalAndManufacturingCostsCurrent
4443000
CY2019Q4 mrus Prepaid Clinical And Manufacturing Costs Current
PrepaidClinicalAndManufacturingCostsCurrent
2779000
CY2020Q1 mrus Prepaid General And Administrative Expenses
PrepaidGeneralAndAdministrativeExpenses
3378000
CY2019Q4 mrus Prepaid General And Administrative Expenses
PrepaidGeneralAndAdministrativeExpenses
789000
CY2020Q1 us-gaap Interest Receivable Current
InterestReceivableCurrent
215000
CY2019Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
259000
CY2020Q1 us-gaap Other Assets Current
OtherAssetsCurrent
1879000
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1124000
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9915000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4951000
CY2020Q1 mrus Accrued Research And Development Expenses Current
AccruedResearchAndDevelopmentExpensesCurrent
8805000
CY2019Q4 mrus Accrued Research And Development Expenses Current
AccruedResearchAndDevelopmentExpensesCurrent
6618000
CY2020Q1 mrus Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
1567000
CY2019Q4 mrus Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
2402000
CY2020Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1751000
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4495000
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
36000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
21000
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12159000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13536000
CY2020Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-56000
CY2019Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
54000
CY2020Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-24000
CY2019Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
20000
CY2020Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-80000
CY2019Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
74000
CY2020Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
125000
CY2019Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
105000
CY2020Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
52000
CY2019Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
43000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
177000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
148000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
97000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
222000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
396000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
243000
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
82000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
51000
CY2020Q1 us-gaap Lease Cost
LeaseCost
478000
CY2019Q1 us-gaap Lease Cost
LeaseCost
294000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
393000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
240000
CY2020Q1 mrus Development Milestones Received
DevelopmentMilestonesReceived
1000000.0
CY2020Q1 mrus Development Milestones Received
DevelopmentMilestonesReceived
1100000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2291000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1260000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Method Used
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsMethodUsed
Black Scholes option pricing model
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Method Used
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsMethodUsed
Hull White
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
12.62
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
7.04
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1048317
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
881671
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.015
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.027
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.939
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.879
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y1M6D
CY2019Q1 mrus Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Weighted Average Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsWeightedAverageContractualTerm
P10Y

Files In Submission

Name View Source Status
0001564590-20-024280-index-headers.html Edgar Link pending
0001564590-20-024280-index.html Edgar Link pending
0001564590-20-024280.txt Edgar Link pending
0001564590-20-024280-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mrus-10q_20200331.htm Edgar Link pending
mrus-10q_20200331_htm.xml Edgar Link completed
mrus-20200331.xsd Edgar Link pending
mrus-20200331_cal.xml Edgar Link unprocessable
mrus-20200331_def.xml Edgar Link unprocessable
mrus-20200331_lab.xml Edgar Link unprocessable
mrus-20200331_pre.xml Edgar Link unprocessable
mrus-ex101_52.htm Edgar Link pending
mrus-ex102_51.htm Edgar Link pending
mrus-ex311_36.htm Edgar Link pending
mrus-ex321_35.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending