2022 Q1 Form 10-Q Financial Statement

#000156459022018867 Filed on May 09, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $11.66M $8.350M
YoY Change 39.58% 32.52%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $11.75M $9.330M
YoY Change 25.97% 5.07%
% of Gross Profit
Research & Development $26.98M $20.81M
YoY Change 29.65% 22.48%
% of Gross Profit
Depreciation & Amortization $351.0K $324.0K
YoY Change 8.33% 25.58%
% of Gross Profit
Operating Expenses $38.73M $30.14M
YoY Change 28.5% 16.51%
Operating Profit -$27.07M -$21.79M
YoY Change 24.25% 11.35%
Interest Expense $7.836M $12.12M
YoY Change -35.35% 282.33%
% of Operating Profit
Other Income/Expense, Net $8.294M $11.68M
YoY Change -29.01% 269.16%
Pretax Income -$18.78M -$10.11M
YoY Change 85.84% -38.4%
Income Tax $114.0K $49.00K
% Of Pretax Income
Net Earnings -$18.89M -$10.15M
YoY Change 86.06% -38.46%
Net Earnings / Revenue -162.1% -121.6%
Basic Earnings Per Share -$0.43
Diluted Earnings Per Share -$434.4K -$280.3K
COMMON SHARES
Basic Shares Outstanding 43.49B 38.13M
Diluted Shares Outstanding 43.49B

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $358.8M $374.4M
YoY Change -4.16% 74.95%
Cash & Equivalents $194.6M $327.1M
Short-Term Investments $164.2M $47.20M
Other Short-Term Assets $2.434M $1.366M
YoY Change 78.18% -27.3%
Inventory
Prepaid Expenses
Receivables $2.671M $294.0K
Other Receivables $496.0K $100.0K
Total Short-Term Assets $379.7M $386.1M
YoY Change -1.66% 71.23%
LONG-TERM ASSETS
Property, Plant & Equipment $6.843M $3.766M
YoY Change 81.7% -55.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $25.47M
YoY Change
Other Assets $3.225M $1.872M
YoY Change 72.28% 33.71%
Total Long-Term Assets $37.77M $11.83M
YoY Change 219.38% -5.4%
TOTAL ASSETS
Total Short-Term Assets $379.7M $386.1M
Total Long-Term Assets $37.77M $11.83M
Total Assets $417.5M $397.9M
YoY Change 4.91% 67.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.388M $3.715M
YoY Change 45.03% 9.26%
Accrued Expenses $22.44M $23.50M
YoY Change -4.51% 93.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $61.52M $52.96M
YoY Change 16.18% 48.75%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $58.50M $108.5M
YoY Change -46.08% 23.58%
Total Long-Term Liabilities $58.50M $108.5M
YoY Change -46.08% 23.58%
TOTAL LIABILITIES
Total Short-Term Liabilities $61.52M $52.96M
Total Long-Term Liabilities $58.50M $108.5M
Total Liabilities $120.0M $161.4M
YoY Change -25.64% 30.8%
SHAREHOLDERS EQUITY
Retained Earnings -$485.8M -$410.3M
YoY Change 18.4% 23.92%
Common Stock $798.6M $647.1M
YoY Change 23.4%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $297.5M $236.5M
YoY Change
Total Liabilities & Shareholders Equity $417.5M $397.9M
YoY Change 4.91% 67.21%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income -$18.89M -$10.15M
YoY Change 86.06% -38.46%
Depreciation, Depletion And Amortization $351.0K $324.0K
YoY Change 8.33% 25.58%
Cash From Operating Activities -$46.40M $19.34M
YoY Change -339.86% -176.58%
INVESTING ACTIVITIES
Capital Expenditures $342.0K $157.0K
YoY Change 117.83% 6.08%
Acquisitions
YoY Change
Other Investing Activities -$625.0K -$2.520M
YoY Change -75.2% -34.38%
Cash From Investing Activities -$967.0K -$2.674M
YoY Change -63.84% -32.95%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $129.6M
YoY Change -100.0% -79104.88%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 879.0K 150.5M
YoY Change -99.42% 34250.91%
NET CHANGE
Cash From Operating Activities -46.40M 19.34M
Cash From Investing Activities -967.0K -2.674M
Cash From Financing Activities 879.0K 150.5M
Net Change In Cash -47.36M 164.1M
YoY Change -128.87% -615.7%
FREE CASH FLOW
Cash From Operating Activities -$46.40M $19.34M
Capital Expenditures $342.0K $157.0K
Free Cash Flow -$46.74M $19.19M
YoY Change -343.61% -175.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
00-0000000
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y1M6D
CY2022Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q1 dei Entity File Number
EntityFileNumber
001-37773
CY2022Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
P7
CY2022Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
Yalelaan 62
CY2022Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
3584 CM
CY2022Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Utrecht
CY2022Q1 dei Entity Address Country
EntityAddressCountry
NL
CY2022Q1 dei City Area Code
CityAreaCode
+31 85
CY2022Q1 dei Local Phone Number
LocalPhoneNumber
016 2500
CY2022Q1 dei Security12b Title
Security12bTitle
Common shares, nominal value €0.09 per share
CY2022Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
43550059
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
194575000
CY2022Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
164239000
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2671000
CY2021Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
4609000
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18248000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7448000
CY2022Q1 us-gaap Assets Current
AssetsCurrent
379733000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
424179000
CY2022Q1 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
25466000
CY2021Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
20297000
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1491000
CY2022Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
33696000
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
18048000
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
61523000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
71898000
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1874000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2257000
CY2022Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
56630000
CY2021Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
10962000
CY2021Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
55282000
CY2022Q1 us-gaap Liabilities
Liabilities
120027000
CY2021Q4 us-gaap Liabilities
Liabilities
140399000
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.09
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
67500000
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43549325
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
43549325
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
4489000
CY2022Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
794074000
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15269000
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-485821000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
297473000
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
417500000
CY2022Q1 us-gaap Revenues
Revenues
11655000
CY2021Q1 us-gaap Revenues
Revenues
8350000
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
26975000
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
20806000
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11753000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9333000
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
38728000
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
30139000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-27073000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-21789000
CY2022Q1 mrus Investment Income Expense Interest
InvestmentIncomeExpenseInterest
106000
CY2021Q1 mrus Investment Income Expense Interest
InvestmentIncomeExpenseInterest
-82000
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
7730000
CY2021Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
12203000
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
458000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-437000
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8294000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
11684000
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5334000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3400000
CY2022Q1 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
-297000
CY2021Q1 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
-35000
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
337000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
369000
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3549000
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
340000
CY2022Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-14000
CY2021Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
17000
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12152000
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1574000
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-7635000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
756000
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1146000
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1130000
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-8663000
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
37396000
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-46397000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19343000
CY2022Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
55142000
CY2021Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
20645000
CY2022Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
54517000
CY2021Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
18128000
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
342000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
157000
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-967000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2674000
CY2022Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
129568000
CY2022Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
879000
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4697000
CY2022Q1 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0
CY2021Q1 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
285000
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0
CY2021Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
66000
CY2022Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0
CY2021Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
25000
CY2022Q1 mrus Non Cash Issuance Of Stock Options
NonCashIssuanceOfStockOptions
0
CY2021Q1 mrus Non Cash Issuance Of Stock Options
NonCashIssuanceOfStockOptions
572000
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
194575000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
327137000
CY2022Q1 mrus Restricted Cash And Non Current Other Assets
RestrictedCashAndNonCurrentOtherAssets
312000
CY2021Q1 mrus Restricted Cash And Non Current Other Assets
RestrictedCashAndNonCurrentOtherAssets
201000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
194887000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
327338000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
102263000
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
129403000
CY2021Q1 mrus Stock Issued During Period Value Stock Options Exercised And Restricted Stock Units Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStockUnitsVested
4824000
CY2021Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
285000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3400000
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9391000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-10154000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
236537000
CY2022Q1 mrus Stock Issued During Period Value Stock Options Exercised And Restricted Stock Units Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStockUnitsVested
879000
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6048000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-18893000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
297473000
CY2022Q1 mrus Prepaid General And Administrative Expenses
PrepaidGeneralAndAdministrativeExpenses
5269000
CY2021Q4 mrus Prepaid General And Administrative Expenses
PrepaidGeneralAndAdministrativeExpenses
2760000
CY2022Q1 us-gaap Nature Of Operations
NatureOfOperations
<p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1. Overview </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Merus N.V. is a clinical-stage oncology company developing innovative antibody therapeutics, headquartered in Utrecht, the Netherlands. Merus US, Inc. is a wholly-owned subsidiary of Merus N.V. located at 139 Main Street, Cambridge, Massachusetts, United States (collectively, the “Company”).</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Since inception, the Company has generated an accumulated deficit of $485.8 million as of March 31, 2022. The Company expects to continue to incur significant expenses and operating losses for the foreseeable future as its antibody candidates advance through discovery, pre-clinical development and clinical trials and as it seeks regulatory approval and pursues commercialization of any approved antibody candidate.</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">As a result, the Company may need additional financing to support its continuing operations. Until the Company can generate significant revenue from product sales, if ever, the Company expects to finance its operations through public equity offerings, debt financings, or other sources, which may include collaborations, business development and licensing opportunities with third parties. Adequate additional financing may not be available to the Company on acceptable terms, or at all. The Company’s inability to raise capital as and when needed would have a negative impact on its financial condition and ability to pursue its business strategy. The Company will need to generate significant revenues to achieve profitability and may never do so.</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Based on the Company’s current operating plan, the Company expects that its existing cash and cash equivalents and marketable securities of $$384.3 million as of March 31, 2022, will fund the Company’s operations beyond 2024.</p>
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-485800000
CY2022Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
384300000
CY2022Q1 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
194937000
CY2021Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
194971000
CY2022Q1 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
194165000
CY2021Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
194773000
CY2022Q1 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
194937000
CY2021Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
194971000
CY2022Q1 mrus Prepaid Research And Development Expenses Current
PrepaidResearchAndDevelopmentExpensesCurrent
10049000
CY2021Q4 mrus Prepaid Research And Development Expenses Current
PrepaidResearchAndDevelopmentExpensesCurrent
2146000
CY2022Q1 us-gaap Interest Receivable Current
InterestReceivableCurrent
496000
CY2021Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
367000
CY2022Q1 us-gaap Other Assets Current
OtherAssetsCurrent
2434000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2175000
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18248000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7448000
CY2022Q1 mrus Accrued Research And Development Expenses Current
AccruedResearchAndDevelopmentExpensesCurrent
15593000
CY2021Q4 mrus Accrued Research And Development Expenses Current
AccruedResearchAndDevelopmentExpensesCurrent
15174000
CY2022Q1 mrus Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
1994000
CY2021Q4 mrus Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
4861000
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2695000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1362000
CY2022Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
666000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1109000
CY2022Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
20948000
CY2021Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
22506000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49000
CY2022Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-171000
CY2021Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-226000
CY2022Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-52000
CY2021Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-94000
CY2022Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-223000
CY2021Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-320000
CY2022Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
238000
CY2021Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
261000
CY2022Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
99000
CY2021Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
108000
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
337000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
369000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
114000
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
385000
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
76000
CY2022Q1 us-gaap Lease Cost
LeaseCost
461000
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
399000
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5334000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3400000
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Method Used
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsMethodUsed
Black Scholes option pricing model
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
24.92
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1522250
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.762
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.016
CY2020 us-gaap Severance Costs1
SeveranceCosts1
100000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
200000

Files In Submission

Name View Source Status
0001564590-22-018867-index-headers.html Edgar Link pending
0001564590-22-018867-index.html Edgar Link pending
0001564590-22-018867.txt Edgar Link pending
0001564590-22-018867-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gtiwlbewmtri000001.jpg Edgar Link pending
gtiwlbewmtri000002.jpg Edgar Link pending
gtiwlbewmtri000003.jpg Edgar Link pending
gtiwlbewmtri000004.jpg Edgar Link pending
gtiwlbewmtri000005.jpg Edgar Link pending
gtiwlbewmtri000006.jpg Edgar Link pending
gtiwlbewmtri000007.jpg Edgar Link pending
gtiwlbewmtri000008.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
mrus-10q_20220331.htm Edgar Link pending
mrus-10q_20220331_htm.xml Edgar Link completed
mrus-20220331.xsd Edgar Link pending
mrus-20220331_cal.xml Edgar Link unprocessable
mrus-20220331_def.xml Edgar Link unprocessable
mrus-20220331_lab.xml Edgar Link unprocessable
mrus-20220331_pre.xml Edgar Link unprocessable
mrus-ex101_101.htm Edgar Link pending
mrus-ex102_102.htm Edgar Link pending
mrus-ex311_6.htm Edgar Link pending
mrus-ex321_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending