2022 Q1 Form 10-Q Financial Statement
#000156459022018867 Filed on May 09, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $11.66M | $8.350M |
YoY Change | 39.58% | 32.52% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $11.75M | $9.330M |
YoY Change | 25.97% | 5.07% |
% of Gross Profit | ||
Research & Development | $26.98M | $20.81M |
YoY Change | 29.65% | 22.48% |
% of Gross Profit | ||
Depreciation & Amortization | $351.0K | $324.0K |
YoY Change | 8.33% | 25.58% |
% of Gross Profit | ||
Operating Expenses | $38.73M | $30.14M |
YoY Change | 28.5% | 16.51% |
Operating Profit | -$27.07M | -$21.79M |
YoY Change | 24.25% | 11.35% |
Interest Expense | $7.836M | $12.12M |
YoY Change | -35.35% | 282.33% |
% of Operating Profit | ||
Other Income/Expense, Net | $8.294M | $11.68M |
YoY Change | -29.01% | 269.16% |
Pretax Income | -$18.78M | -$10.11M |
YoY Change | 85.84% | -38.4% |
Income Tax | $114.0K | $49.00K |
% Of Pretax Income | ||
Net Earnings | -$18.89M | -$10.15M |
YoY Change | 86.06% | -38.46% |
Net Earnings / Revenue | -162.1% | -121.6% |
Basic Earnings Per Share | -$0.43 | |
Diluted Earnings Per Share | -$434.4K | -$280.3K |
COMMON SHARES | ||
Basic Shares Outstanding | 43.49B | 38.13M |
Diluted Shares Outstanding | 43.49B |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $358.8M | $374.4M |
YoY Change | -4.16% | 74.95% |
Cash & Equivalents | $194.6M | $327.1M |
Short-Term Investments | $164.2M | $47.20M |
Other Short-Term Assets | $2.434M | $1.366M |
YoY Change | 78.18% | -27.3% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $2.671M | $294.0K |
Other Receivables | $496.0K | $100.0K |
Total Short-Term Assets | $379.7M | $386.1M |
YoY Change | -1.66% | 71.23% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.843M | $3.766M |
YoY Change | 81.7% | -55.17% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $25.47M | |
YoY Change | ||
Other Assets | $3.225M | $1.872M |
YoY Change | 72.28% | 33.71% |
Total Long-Term Assets | $37.77M | $11.83M |
YoY Change | 219.38% | -5.4% |
TOTAL ASSETS | ||
Total Short-Term Assets | $379.7M | $386.1M |
Total Long-Term Assets | $37.77M | $11.83M |
Total Assets | $417.5M | $397.9M |
YoY Change | 4.91% | 67.21% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $5.388M | $3.715M |
YoY Change | 45.03% | 9.26% |
Accrued Expenses | $22.44M | $23.50M |
YoY Change | -4.51% | 93.27% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $61.52M | $52.96M |
YoY Change | 16.18% | 48.75% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $58.50M | $108.5M |
YoY Change | -46.08% | 23.58% |
Total Long-Term Liabilities | $58.50M | $108.5M |
YoY Change | -46.08% | 23.58% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $61.52M | $52.96M |
Total Long-Term Liabilities | $58.50M | $108.5M |
Total Liabilities | $120.0M | $161.4M |
YoY Change | -25.64% | 30.8% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$485.8M | -$410.3M |
YoY Change | 18.4% | 23.92% |
Common Stock | $798.6M | $647.1M |
YoY Change | 23.4% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $297.5M | $236.5M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $417.5M | $397.9M |
YoY Change | 4.91% | 67.21% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$18.89M | -$10.15M |
YoY Change | 86.06% | -38.46% |
Depreciation, Depletion And Amortization | $351.0K | $324.0K |
YoY Change | 8.33% | 25.58% |
Cash From Operating Activities | -$46.40M | $19.34M |
YoY Change | -339.86% | -176.58% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $342.0K | $157.0K |
YoY Change | 117.83% | 6.08% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$625.0K | -$2.520M |
YoY Change | -75.2% | -34.38% |
Cash From Investing Activities | -$967.0K | -$2.674M |
YoY Change | -63.84% | -32.95% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | $129.6M |
YoY Change | -100.0% | -79104.88% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 879.0K | 150.5M |
YoY Change | -99.42% | 34250.91% |
NET CHANGE | ||
Cash From Operating Activities | -46.40M | 19.34M |
Cash From Investing Activities | -967.0K | -2.674M |
Cash From Financing Activities | 879.0K | 150.5M |
Net Change In Cash | -47.36M | 164.1M |
YoY Change | -128.87% | -615.7% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$46.40M | $19.34M |
Capital Expenditures | $342.0K | $157.0K |
Free Cash Flow | -$46.74M | $19.19M |
YoY Change | -343.61% | -175.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
00-0000000 | |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y1M6D | |
CY2022Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q1 | dei |
Entity File Number
EntityFileNumber
|
001-37773 | |
CY2022Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
P7 | |
CY2022Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Yalelaan 62 | |
CY2022Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
3584 CM | |
CY2022Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Utrecht | |
CY2022Q1 | dei |
Entity Address Country
EntityAddressCountry
|
NL | |
CY2022Q1 | dei |
City Area Code
CityAreaCode
|
+31 85 | |
CY2022Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
016 2500 | |
CY2022Q1 | dei |
Security12b Title
Security12bTitle
|
Common shares, nominal value €0.09 per share | |
CY2022Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2022Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
43550059 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
194575000 | |
CY2022Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
164239000 | |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2671000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
4609000 | |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
18248000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7448000 | |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
379733000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
424179000 | |
CY2022Q1 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
25466000 | |
CY2021Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
20297000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1491000 | |
CY2022Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
33696000 | |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
18048000 | |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
61523000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
71898000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1874000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2257000 | |
CY2022Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
56630000 | |
CY2021Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
10962000 | |
CY2021Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
55282000 | |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
120027000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
140399000 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.09 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
67500000 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
43549325 | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43549325 | |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
4489000 | |
CY2022Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
794074000 | |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-15269000 | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-485821000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
297473000 | |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
417500000 | |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
11655000 | |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
8350000 | |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
26975000 | |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
20806000 | |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11753000 | |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9333000 | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
38728000 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
30139000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-27073000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21789000 | |
CY2022Q1 | mrus |
Investment Income Expense Interest
InvestmentIncomeExpenseInterest
|
106000 | |
CY2021Q1 | mrus |
Investment Income Expense Interest
InvestmentIncomeExpenseInterest
|
-82000 | |
CY2022Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
7730000 | |
CY2021Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
12203000 | |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
458000 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-437000 | |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
8294000 | |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
11684000 | |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5334000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3400000 | |
CY2022Q1 | us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
-297000 | |
CY2021Q1 | us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
-35000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
337000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
369000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3549000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
340000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-14000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
17000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
12152000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1574000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7635000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
756000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-1146000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1130000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-8663000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
37396000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-46397000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
19343000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
55142000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
20645000 | |
CY2022Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
54517000 | |
CY2021Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
18128000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
342000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
157000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-967000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2674000 | |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
129568000 | |
CY2022Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
879000 | |
CY2021Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4697000 | |
CY2022Q1 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
0 | |
CY2021Q1 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
285000 | |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | |
CY2021Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
66000 | |
CY2022Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | |
CY2021Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
25000 | |
CY2022Q1 | mrus |
Non Cash Issuance Of Stock Options
NonCashIssuanceOfStockOptions
|
0 | |
CY2021Q1 | mrus |
Non Cash Issuance Of Stock Options
NonCashIssuanceOfStockOptions
|
572000 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
194575000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
327137000 | |
CY2022Q1 | mrus |
Restricted Cash And Non Current Other Assets
RestrictedCashAndNonCurrentOtherAssets
|
312000 | |
CY2021Q1 | mrus |
Restricted Cash And Non Current Other Assets
RestrictedCashAndNonCurrentOtherAssets
|
201000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
194887000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
327338000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
102263000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
129403000 | |
CY2021Q1 | mrus |
Stock Issued During Period Value Stock Options Exercised And Restricted Stock Units Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStockUnitsVested
|
4824000 | |
CY2021Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
285000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3400000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9391000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10154000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
236537000 | |
CY2022Q1 | mrus |
Stock Issued During Period Value Stock Options Exercised And Restricted Stock Units Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStockUnitsVested
|
879000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-6048000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18893000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
297473000 | |
CY2022Q1 | mrus |
Prepaid General And Administrative Expenses
PrepaidGeneralAndAdministrativeExpenses
|
5269000 | |
CY2021Q4 | mrus |
Prepaid General And Administrative Expenses
PrepaidGeneralAndAdministrativeExpenses
|
2760000 | |
CY2022Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1. Overview </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Merus N.V. is a clinical-stage oncology company developing innovative antibody therapeutics, headquartered in Utrecht, the Netherlands. Merus US, Inc. is a wholly-owned subsidiary of Merus N.V. located at 139 Main Street, Cambridge, Massachusetts, United States (collectively, the “Company”).</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Since inception, the Company has generated an accumulated deficit of $485.8 million as of March 31, 2022. The Company expects to continue to incur significant expenses and operating losses for the foreseeable future as its antibody candidates advance through discovery, pre-clinical development and clinical trials and as it seeks regulatory approval and pursues commercialization of any approved antibody candidate.</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">As a result, the Company may need additional financing to support its continuing operations. Until the Company can generate significant revenue from product sales, if ever, the Company expects to finance its operations through public equity offerings, debt financings, or other sources, which may include collaborations, business development and licensing opportunities with third parties. Adequate additional financing may not be available to the Company on acceptable terms, or at all. The Company’s inability to raise capital as and when needed would have a negative impact on its financial condition and ability to pursue its business strategy. The Company will need to generate significant revenues to achieve profitability and may never do so.</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Based on the Company’s current operating plan, the Company expects that its existing cash and cash equivalents and marketable securities of $$384.3 million as of March 31, 2022, will fund the Company’s operations beyond 2024.</p> | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-485800000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
384300000 | |
CY2022Q1 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
194937000 | |
CY2021Q4 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
194971000 | |
CY2022Q1 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
194165000 | |
CY2021Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
194773000 | |
CY2022Q1 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
194937000 | |
CY2021Q4 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
194971000 | |
CY2022Q1 | mrus |
Prepaid Research And Development Expenses Current
PrepaidResearchAndDevelopmentExpensesCurrent
|
10049000 | |
CY2021Q4 | mrus |
Prepaid Research And Development Expenses Current
PrepaidResearchAndDevelopmentExpensesCurrent
|
2146000 | |
CY2022Q1 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
496000 | |
CY2021Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
367000 | |
CY2022Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2434000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2175000 | |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
18248000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7448000 | |
CY2022Q1 | mrus |
Accrued Research And Development Expenses Current
AccruedResearchAndDevelopmentExpensesCurrent
|
15593000 | |
CY2021Q4 | mrus |
Accrued Research And Development Expenses Current
AccruedResearchAndDevelopmentExpensesCurrent
|
15174000 | |
CY2022Q1 | mrus |
Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
|
1994000 | |
CY2021Q4 | mrus |
Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
|
4861000 | |
CY2022Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2695000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1362000 | |
CY2022Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
666000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1109000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
20948000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
22506000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
49000 | |
CY2022Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-171000 | |
CY2021Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-226000 | |
CY2022Q1 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-52000 | |
CY2021Q1 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-94000 | |
CY2022Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-223000 | |
CY2021Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-320000 | |
CY2022Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
238000 | |
CY2021Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
261000 | |
CY2022Q1 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
99000 | |
CY2021Q1 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
108000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
337000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
369000 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
114000 | |
CY2022Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
385000 | |
CY2022Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
76000 | |
CY2022Q1 | us-gaap |
Lease Cost
LeaseCost
|
461000 | |
CY2022Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
399000 | |
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5334000 | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3400000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Method Used
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsMethodUsed
|
Black Scholes option pricing model | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
24.92 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1522250 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.762 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.016 | |
CY2020 | us-gaap |
Severance Costs1
SeveranceCosts1
|
100000 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
200000 |