|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$294.4M
35.05%
YoY
|
$218.0M
70.31%
YoY
|
$128.0M
39.74%
YoY
|
$91.60M
62.12%
YoY
|
$56.50M
N/A
|
| Depreciation, Depletion And Amortization |
$36.10M
25.35%
YoY
|
$28.80M
31.51%
YoY
|
$21.90M
58.7%
YoY
|
$13.80M
33.98%
YoY
|
$10.30M
N/A
|
| Cash From Operating Activities |
$667.5M
-42.63%
YoY
|
$1.164B
58.3%
YoY
|
$735.0M
225.8%
YoY
|
$225.6M
-52.08%
YoY
|
$470.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.80M
-0.5%
YoY
|
$19.90M
64.46%
YoY
|
$12.10M
28.72%
YoY
|
$9.400M
28.77%
YoY
|
$7.300M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$244.5M
1487.66%
YoY
|
-$15.40M
-81.99%
YoY
|
-$85.50M
131.71%
YoY
|
-$36.90M
195.2%
YoY
|
-$12.50M
N/A
|
| Cash From Investing Activities |
-$264.3M
648.73%
YoY
|
-$35.30M
-63.83%
YoY
|
-$97.60M
110.8%
YoY
|
-$46.30M
133.84%
YoY
|
-$19.80M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$3.100M
-103.37%
YoY
|
$92.10M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$123.9M
233.06%
YoY
|
-$37.20M
-48.9%
YoY
|
-$72.80M
-374.72%
YoY
|
$26.50M
-197.43%
YoY
|
-$27.20M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$667.5M
-42.63%
YoY
|
$1.164B
58.3%
YoY
|
$735.0M
225.8%
YoY
|
$225.6M
-52.08%
YoY
|
$470.8M
N/A
|
| Cash From Investing Activities |
-$264.3M
648.73%
YoY
|
-$35.30M
-63.83%
YoY
|
-$97.60M
110.8%
YoY
|
-$46.30M
133.84%
YoY
|
-$19.80M
N/A
|
| Cash From Financing Activities |
-$123.9M
233.06%
YoY
|
-$37.20M
-48.9%
YoY
|
-$72.80M
-374.72%
YoY
|
$26.50M
-197.43%
YoY
|
-$27.20M
N/A
|
| Net Change In Cash |
$279.3M
-74.4%
YoY
|
$1.091B
93.23%
YoY
|
$564.6M
174.34%
YoY
|
$205.8M
-51.44%
YoY
|
$423.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$667.5M
-42.63%
YoY
|
$1.164B
58.3%
YoY
|
$735.0M
225.8%
YoY
|
$225.6M
-52.08%
YoY
|
$470.8M
N/A
|
| Capital Expenditures |
$19.80M
-0.5%
YoY
|
$19.90M
64.46%
YoY
|
$12.10M
28.72%
YoY
|
$9.400M
28.77%
YoY
|
$7.300M
N/A
|
| Free Cash Flow |
$647.7M
-43.36%
YoY
|
$1.144B
58.2%
YoY
|
$722.9M
234.37%
YoY
|
$216.2M
-53.35%
YoY
|
$463.5M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$109.0M
57.51%
YoY
|
$82.20M
-59.84%
YoY
|
$70.20M
N/A
|
$143.0M
48.49%
YoY
|
$69.20M
N/A
|
$204.7M
59.92%
YoY
|
$96.30M
29.78%
YoY
|
| Depreciation, Depletion And Amortization |
$11.70M
48.1%
YoY
|
$10.00M
-25.37%
YoY
|
$9.600M
N/A
|
$10.00M
-35.06%
YoY
|
$7.900M
N/A
|
$13.40M
10.74%
YoY
|
$15.40M
57.14%
YoY
|
| Cash From Operating Activities |
N/A
|
-$260.2M
-136.6%
YoY
|
N/A
|
$928.0M
105.08%
YoY
|
N/A
|
$711.0M
-1102.82%
YoY
|
$452.5M
-43.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$8.400M
-21.5%
YoY
|
N/A
|
$11.00M
19.57%
YoY
|
N/A
|
$10.70M
37.18%
YoY
|
$9.200M
113.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$187.8M
1251.08%
YoY
|
N/A
|
-$57.00M
3700.0%
YoY
|
N/A
|
-$13.90M
-77.14%
YoY
|
-$1.500M
-93.93%
YoY
|
| Cash From Investing Activities |
N/A
|
-$196.2M
697.56%
YoY
|
N/A
|
-$68.00M
535.51%
YoY
|
N/A
|
-$24.60M
-64.14%
YoY
|
-$10.70M
-63.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$44.00M
-182.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
$53.20M
-1366.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$43.50M
30.24%
YoY
|
N/A
|
-$80.00M
2005.26%
YoY
|
N/A
|
-$33.40M
0.91%
YoY
|
-$3.800M
-90.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$260.2M
-136.6%
YoY
|
N/A
|
$928.0M
105.08%
YoY
|
N/A
|
$711.0M
-1102.82%
YoY
|
$452.5M
-43.85%
YoY
|
| Cash From Investing Activities |
N/A
|
-$196.2M
697.56%
YoY
|
N/A
|
-$68.00M
535.51%
YoY
|
N/A
|
-$24.60M
-64.14%
YoY
|
-$10.70M
-63.1%
YoY
|
| Cash From Financing Activities |
N/A
|
-$43.50M
30.24%
YoY
|
N/A
|
-$80.00M
2005.26%
YoY
|
N/A
|
-$33.40M
0.91%
YoY
|
-$3.800M
-90.43%
YoY
|
| Net Change In Cash |
N/A
|
-$499.9M
-176.55%
YoY
|
N/A
|
$780.0M
78.08%
YoY
|
N/A
|
$653.0M
-478.33%
YoY
|
$438.0M
-40.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$260.2M
-136.6%
YoY
|
N/A
|
$928.0M
105.08%
YoY
|
N/A
|
$711.0M
-1102.82%
YoY
|
$452.5M
-43.85%
YoY
|
| Capital Expenditures |
N/A
|
$8.400M
-21.5%
YoY
|
N/A
|
$11.00M
19.57%
YoY
|
N/A
|
$10.70M
37.18%
YoY
|
$9.200M
113.95%
YoY
|
| Free Cash Flow |
N/A
|
-$268.6M
-138.35%
YoY
|
N/A
|
$917.0M
106.86%
YoY
|
N/A
|
$700.3M
-989.83%
YoY
|
$443.3M
-44.7%
YoY
|
Loading...