2012 Q3 Form 10-K Financial Statement
#000114420412039664 Filed on July 16, 2012
Income Statement
Concept | 2012 Q3 | 2012 Q1 | 2012 |
---|---|---|---|
Revenue | $5.710M | $10.62M | $31.94M |
YoY Change | -22.94% | 8.92% | 15.28% |
Cost Of Revenue | $3.210M | $7.200M | $18.05M |
YoY Change | -9.83% | 33.58% | 28.15% |
Gross Profit | $2.500M | $3.420M | $13.89M |
YoY Change | -35.06% | -21.38% | 1.98% |
Gross Profit Margin | 43.78% | 32.2% | 43.5% |
Selling, General & Admin | $4.170M | $6.160M | $23.32M |
YoY Change | -36.43% | 31.62% | 61.22% |
% of Gross Profit | 166.8% | 180.12% | 167.83% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.080M | $2.490M | $5.951M |
YoY Change | 66.4% | 173.63% | 47.47% |
% of Gross Profit | 83.2% | 72.81% | 42.83% |
Operating Expenses | $4.180M | $6.170M | $24.15M |
YoY Change | -36.28% | 31.84% | 51.71% |
Operating Profit | -$1.680M | -$2.750M | -$10.25M |
YoY Change | -38.01% | 733.33% | 347.1% |
Interest Expense | -$130.0K | -$140.0K | $408.9K |
YoY Change | -40.91% | -82.05% | -13.24% |
% of Operating Profit | |||
Other Income/Expense, Net | $890.0K | -$15.98M | -$16.29M |
YoY Change | -165.93% | -1158.28% | -939.73% |
Pretax Income | -$920.0K | -$18.86M | -$26.54M |
YoY Change | -78.5% | -4815.0% | 7392.6% |
Income Tax | -$290.0K | $10.00K | -$2.546M |
% Of Pretax Income | |||
Net Earnings | -$390.0K | -$27.66M | -$12.65M |
YoY Change | -79.37% | 1586.59% | 543.59% |
Net Earnings / Revenue | -6.83% | -260.45% | -39.6% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$393.9K | -$31.08M | -$6.696M |
COMMON SHARES | |||
Basic Shares Outstanding | 29.43M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q3 | 2012 Q1 | 2012 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $740.0K | $1.500M | $1.150M |
YoY Change | -73.48% | -82.42% | -23.33% |
Cash & Equivalents | $740.0K | $1.503M | $1.150M |
Short-Term Investments | |||
Other Short-Term Assets | $190.0K | $480.0K | $2.390M |
YoY Change | -91.52% | -66.2% | 397.92% |
Inventory | $120.0K | $236.7K | $0.00 |
Prepaid Expenses | $459.4K | ||
Receivables | $3.530M | $4.937M | $4.910M |
Other Receivables | $1.180M | $1.475M | $680.0K |
Total Short-Term Assets | $5.760M | $8.635M | $9.140M |
YoY Change | -45.56% | -51.69% | 5.91% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.790M | $1.597M | $330.0K |
YoY Change | 250.98% | 435.12% | -79.38% |
Goodwill | $39.74M | ||
YoY Change | 0.14% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $270.0K | $244.2K | $0.00 |
YoY Change | -91.43% | -16.07% | -100.0% |
Other Assets | $5.260M | $246.1K | $4.980M |
YoY Change | 80.14% | 10.07% | 18.85% |
Total Long-Term Assets | $57.28M | $61.81M | $55.67M |
YoY Change | -22.78% | 4.79% | -9.95% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.760M | $8.635M | $9.140M |
Total Long-Term Assets | $57.28M | $61.81M | $55.67M |
Total Assets | $63.04M | $70.45M | $64.81M |
YoY Change | -25.63% | -8.35% | -8.01% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $490.0K | $1.180M | $50.00K |
YoY Change | -15.52% | 42.17% | -95.76% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $19.65K | $0.00 |
YoY Change | -60.76% | ||
Long-Term Debt Due | $20.00K | $1.400M | $10.00K |
YoY Change | -98.8% | -6.04% | -99.29% |
Total Short-Term Liabilities | $16.59M | $19.15M | $18.61M |
YoY Change | -6.59% | 17.19% | -2.82% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.740M | $3.463M | $3.720M |
YoY Change | 16.88% | 343.88% | 7.51% |
Other Long-Term Liabilities | $1.050M | $2.906M | $170.0K |
YoY Change | -76.67% | -52.57% | -94.44% |
Total Long-Term Liabilities | $4.790M | $7.717M | $3.890M |
YoY Change | -37.79% | -2.81% | -40.34% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.59M | $19.15M | $18.61M |
Total Long-Term Liabilities | $4.790M | $7.717M | $3.890M |
Total Liabilities | $28.70M | $26.87M | $30.78M |
YoY Change | -34.1% | 10.65% | -12.08% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$12.97M | ||
YoY Change | 3921.67% | ||
Common Stock | $47.93M | ||
YoY Change | 41.32% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $34.34M | $35.44M | $34.03M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $63.04M | $70.45M | $64.81M |
YoY Change | -25.63% | -8.35% | -8.01% |
Cashflow Statement
Concept | 2012 Q3 | 2012 Q1 | 2012 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$390.0K | -$27.66M | -$12.65M |
YoY Change | -79.37% | 1586.59% | 543.59% |
Depreciation, Depletion And Amortization | $2.080M | $2.490M | $5.951M |
YoY Change | 66.4% | 173.63% | 47.47% |
Cash From Operating Activities | $410.0K | -$520.0K | -$469.3K |
YoY Change | -126.8% | -30.67% | -116.87% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$270.0K | $570.0K | $1.623M |
YoY Change | 12.5% | -480.0% | 908.07% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$5.610M | -$3.130M | $1.590M |
YoY Change | 53.7% | -274.86% | -119.51% |
Cash From Investing Activities | -$5.880M | -$2.570M | -$9.769M |
YoY Change | 51.16% | -256.71% | 190.89% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.070M | 1.080M | 3.226M |
YoY Change | 95.54% | -82.72% | -56.91% |
NET CHANGE | |||
Cash From Operating Activities | 410.0K | -520.0K | -469.3K |
Cash From Investing Activities | -5.880M | -2.570M | -9.769M |
Cash From Financing Activities | 3.070M | 1.080M | 3.226M |
Net Change In Cash | -2.400M | -2.010M | -7.012M |
YoY Change | -37.66% | -128.15% | -201.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | $410.0K | -$520.0K | -$469.3K |
Capital Expenditures | -$270.0K | $570.0K | $1.623M |
Free Cash Flow | $680.0K | -$1.090M | -$2.093M |
YoY Change | -152.71% | 81.67% | -179.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
29431664 | shares |
CY2011Q3 | dei |
Entity Public Float
EntityPublicFloat
|
52165661.20 | |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1744965 | |
CY2010Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
49826033 | |
CY2011Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
223630 | |
CY2011Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-13639 | |
CY2011Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16345732 | |
CY2011Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
6208458 | |
CY2011Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1136135 | |
CY2011Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
780277 | |
CY2011Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-322519 | |
CY2011Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5698321 | |
CY2011Q1 | us-gaap |
Assets
Assets
|
76865929 | |
CY2011Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
2222887 | |
CY2011Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
22544 | |
CY2011Q1 | us-gaap |
Minority Interest
MinorityInterest
|
18999088 | |
CY2011Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
7940062 | |
CY2011Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2820002 | |
CY2011Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22544000 | shares |
CY2011Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2011Q1 | us-gaap |
Assets Current
AssetsCurrent
|
17875353 | |
CY2011Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
153962 | |
CY2011Q1 | us-gaap |
Goodwill
Goodwill
|
39688966 | |
CY2011Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6127373 | |
CY2011Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1423281 | |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8530864 | |
CY2011Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
830156 | |
CY2011Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
58990576 | |
CY2011Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
878450 | |
CY2011Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
837481 | |
CY2011Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
290973 | |
CY2011Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4996748 | |
CY2011Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
76865929 | |
CY2011Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
33894661 | |
CY2011Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33581047 | |
CY2011Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22544000 | shares |
CY2011Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
50073 | |
CY2011Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
16514894 | |
CY2011Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
298497 | |
CY2011Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2011Q1 | us-gaap |
Liabilities
Liabilities
|
24285794 | |
CY2011Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1440295 | |
CY2011Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
52580135 | |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
246140 | |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
476773 | |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19154936 | |
CY2012Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
6421502 | |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
3945272 | |
CY2012Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3463483 | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12970652 | |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4936887 | |
CY2012Q1 | us-gaap |
Assets
Assets
|
70449961 | |
CY2012Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1474929 | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
28212 | |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
236712 | |
CY2012Q1 | us-gaap |
Minority Interest
MinorityInterest
|
8140954 | |
CY2012Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
7716825 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28211664 | shares |
CY2012Q1 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
24107 | |
CY2012Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1381821 | |
CY2012Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
43578200 | |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
13624732 | |
CY2011 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
6678950 | |
CY2012Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4237071 | |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28211664 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
8634975 | |
CY2012Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
150632 | |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
39744686 | |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2906238 | |
CY2012Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
459363 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1502977 | |
CY2012Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
1175103 | |
CY2012Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
61814986 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1196472 | |
CY2012Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
1998194 | |
CY2012Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
244219 | |
CY2012Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5919788 | |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
70449961 | |
CY2012Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
47902913 | |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
35437246 | |
CY2012Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
19651 | |
CY2012Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
14039149 | |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1597326 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
26871761 | |
CY2011 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
830156 | |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3358210 | |
CY2011 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16804 | |
CY2011 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-1672059 | |
CY2011 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2393821 | |
CY2011 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
7016189 | |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2781845 | |
CY2011 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2109306 | |
CY2011 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-266269 | |
CY2011 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
14082494 | |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-354215 | |
CY2011 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1454213 | |
CY2011 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-287542 | |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2755795 | |
CY2011 | us-gaap |
Interest Expense
InterestExpense
|
471282 | |
CY2011 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3796982 | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1965247 | |
CY2011 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1939343 | |
CY2011 | us-gaap |
Selling Expense
SellingExpense
|
10610545 | |
CY2011 | us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
2460438 | |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4035732 | |
CY2011 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6678950 | |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
161037 | |
CY2011 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-144059 | |
CY2011 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
27707226 | |
CY2011 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
6106723 | |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2293558 | |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
4639084 | |
CY2011 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
12848954 | |
CY2011 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-2484597 | |
CY2011 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-321515 | |
CY2011 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
14858272 | |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3283091 | |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6785899 | |
CY2011 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-123683 | |
CY2011 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-114172 | |
CY2011 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-85599 | |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
15918290 | |
CY2011 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
3686 | |
CY2011 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
-143484 | |
CY2011 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3853532 | |
CY2011 | us-gaap |
Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
2588035 | |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7484947 | |
CY2011 | us-gaap |
Cost Of Services
CostOfServices
|
7066305 | |
CY2011 | us-gaap |
Profit Loss
ProfitLoss
|
-3637306 | |
CY2011 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.119 | |
CY2011 | gbsx |
Equity Profit Loss
EquityProfitLoss
|
-3924848 | |
CY2011 | gbsx |
Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
|
16566236 | shares |
CY2012 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2012 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2012 | dei |
Trading Symbol
TradingSymbol
|
GBSX | |
CY2012 | dei |
Entity Registrant Name
EntityRegistrantName
|
GBS ENTERPRISES INC | |
CY2012 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2012 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2012 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012 | dei |
Document Type
DocumentType
|
10-K | |
CY2012 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001413754 | |
CY2012 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2012 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2012 | us-gaap |
Gross Profit
GrossProfit
|
13894609 | |
CY2012 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
3482470 | |
CY2012 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
344947 | |
CY2012 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9768786 | |
CY2012 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
33942 | |
CY2012 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-11346081 | |
CY2012 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-15910392 | |
CY2012 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
6518551 | |
CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-469307 | |
CY2012 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-12157721 | |
CY2012 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
18047203 | |
CY2012 | us-gaap |
Professional Fees
ProfessionalFees
|
34000 | |
CY2012 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-26539925 | |
CY2012 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
830087 | |
CY2012 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
7003787 | |
CY2012 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10254603 | |
CY2012 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
-2700062 | |
CY2012 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
978359 | |
CY2012 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2604285 | |
CY2012 | us-gaap |
Interest Expense
InterestExpense
|
408872 | |
CY2012 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2520875 | |
CY2012 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
14923517 | |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12648133 | |
CY2012 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-16285322 | |
CY2012 | us-gaap |
Selling Expense
SellingExpense
|
16671489 | |
CY2012 | us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
-3346034 | |
CY2012 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5951366 | |
CY2012 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1623369 | |
CY2012 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
490412 | |
CY2012 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
31941812 | |
CY2012 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-15393 | |
CY2012 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
11415487 | |
CY2012 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
2744216 | |
CY2012 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
1141631 | |
CY2012 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
20526325 | |
CY2012 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2545711 | |
CY2012 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-7027887 | |
CY2012 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
236712 | |
CY2012 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-46754 | |
CY2012 | us-gaap |
Operating Expenses
OperatingExpenses
|
24149212 | |
CY2012 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
22510 | |
CY2012 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
487947 | |
CY2012 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6647636 | |
CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3225599 | |
CY2012 | us-gaap |
Cost Of Services
CostOfServices
|
11528652 | |
CY2012 | us-gaap |
Profit Loss
ProfitLoss
|
-23994214 | |
CY2012 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.509 | |
CY2012 | gbsx |
Equity Profit Loss
EquityProfitLoss
|
-23015855 | |
CY2012 | gbsx |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
3482470 | |
CY2012 | gbsx |
Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
|
24847525 | shares |
CY2012 | gbsx |
Warrants Issued
WarrantsIssued
|
34000 |