2022 Q4 Form 10-Q Financial Statement
#000149315222031687 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $95.66K | $76.01K | $37.22K |
YoY Change | -54.51% | 104.22% | -70.22% |
Cost Of Revenue | $27.79K | $15.50K | $18.36K |
YoY Change | -65.41% | -15.58% | -28.59% |
Gross Profit | $67.87K | $60.51K | $18.86K |
YoY Change | -47.76% | 220.84% | -81.0% |
Gross Profit Margin | 70.95% | 79.61% | 50.67% |
Selling, General & Admin | $1.320M | $1.375M | $1.775M |
YoY Change | -81.73% | -22.52% | -18.0% |
% of Gross Profit | 1945.38% | 2272.3% | 9409.54% |
Research & Development | $680.8K | $708.2K | $241.7K |
YoY Change | -59.52% | 192.96% | |
% of Gross Profit | 1003.15% | 1170.42% | 1281.8% |
Depreciation & Amortization | $210.4K | $210.4K | |
YoY Change | 379.51% | ||
% of Gross Profit | 309.95% | 347.65% | |
Operating Expenses | $2.212M | $2.309M | $1.775M |
YoY Change | -75.29% | 30.11% | -18.01% |
Operating Profit | -$2.144M | -$2.233M | -$1.756M |
YoY Change | -75.7% | 27.18% | -14.98% |
Interest Expense | -$1.149M | -$810.6K | -$70.22K |
YoY Change | 811.67% | 1054.37% | |
% of Operating Profit | |||
Other Income/Expense, Net | $3.740M | $680.4K | $194.0K |
YoY Change | -369.65% | 250.72% | |
Pretax Income | -$23.56M | -$1.553M | -$1.632M |
YoY Change | 114.26% | -4.86% | -20.97% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$23.56M | -$1.553M | -$1.632M |
YoY Change | 114.26% | -4.86% | -20.97% |
Net Earnings / Revenue | -24633.45% | -2042.62% | -4384.74% |
Basic Earnings Per Share | -$0.04 | -$0.05 | |
Diluted Earnings Per Share | -$0.58 | -$38.03K | -$45.42K |
COMMON SHARES | |||
Basic Shares Outstanding | 40.53M shares | 40.83M shares | |
Diluted Shares Outstanding | 40.83M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $510.9K | $1.182M | $16.67K |
YoY Change | -87.46% | 6992.08% | -99.68% |
Cash & Equivalents | $510.9K | $1.182M | $16.67K |
Short-Term Investments | |||
Other Short-Term Assets | $1.126M | $839.8K | $35.00K |
YoY Change | 337.75% | 2299.49% | -84.02% |
Inventory | $215.6K | $251.2K | $15.39K |
Prepaid Expenses | $1.126M | $839.8K | |
Receivables | $87.80K | $54.23K | $96.29K |
Other Receivables | $15.31K | $14.13K | $0.00 |
Total Short-Term Assets | $1.955M | $2.342M | $163.4K |
YoY Change | -55.58% | 1333.49% | -97.12% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $12.55K | $12.61K | $1.164M |
YoY Change | -2.12% | -98.92% | 14866.97% |
Goodwill | $7.191M | $7.191M | |
YoY Change | 0.0% | ||
Intangibles | $27.68M | $52.24M | |
YoY Change | -47.65% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $369.1K | $369.1K | $371.0K |
YoY Change | 0.0% | -0.51% | |
Total Long-Term Assets | $36.73M | $61.38M | $53.34M |
YoY Change | -40.37% | 15.09% | 24.59% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.955M | $2.342M | $163.4K |
Total Long-Term Assets | $36.73M | $61.38M | $53.34M |
Total Assets | $38.69M | $63.73M | $53.50M |
YoY Change | -41.38% | 19.11% | 10.35% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.365M | $848.4K | $1.397M |
YoY Change | -14.45% | -39.27% | 199.7% |
Accrued Expenses | $423.5K | $420.9K | $260.1K |
YoY Change | 52.81% | 61.82% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $213.6K | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $1.133M | $213.6K | |
YoY Change | |||
Total Short-Term Liabilities | $2.922M | $1.606M | $2.296M |
YoY Change | -6.76% | -30.04% | 392.49% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.752M | $1.649M | $179.5K |
YoY Change | 455.53% | 818.76% | |
Other Long-Term Liabilities | $15.59M | $19.52M | $10.79M |
YoY Change | 6.21% | 80.98% | |
Total Long-Term Liabilities | $18.34M | $21.17M | $10.97M |
YoY Change | 20.88% | 93.06% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.922M | $1.606M | $2.296M |
Total Long-Term Liabilities | $18.34M | $21.17M | $10.97M |
Total Liabilities | $21.27M | $22.78M | $13.26M |
YoY Change | 16.15% | 71.75% | 2745.28% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$85.99M | -$62.43M | |
YoY Change | 79.81% | ||
Common Stock | $40.53K | $40.83K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.42M | $40.95M | $40.24M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $38.69M | $63.73M | $53.50M |
YoY Change | -41.38% | 19.11% | 10.35% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$23.56M | -$1.553M | -$1.632M |
YoY Change | 114.26% | -4.86% | -20.97% |
Depreciation, Depletion And Amortization | $210.4K | $210.4K | |
YoY Change | 379.51% | ||
Cash From Operating Activities | -$1.586M | -$2.210M | -$1.337M |
YoY Change | 7.6% | 65.27% | 75.57% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 914.7K | 1.348M | 1.352M |
YoY Change | -83.46% | -0.32% | -77.78% |
NET CHANGE | |||
Cash From Operating Activities | -1.586M | -2.210M | -1.337M |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | 914.7K | 1.348M | 1.352M |
Net Change In Cash | -671.4K | -862.7K | 14.56K |
YoY Change | -116.55% | -6025.27% | -99.72% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.586M | -$2.210M | -$1.337M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001413754 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2022Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
usd | |
MRZM |
Stockbased Compensation Restricted Common Stock
StockbasedCompensationRestrictedCommonStock
|
usd | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
usd | ||
MRZM |
Proceeds From Notes Payable Related Parties
ProceedsFromNotesPayableRelatedParties
|
usd | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
MRZM |
Settlement Of Notes Payable With Convertible Notes
SettlementOfNotesPayableWithConvertibleNotes
|
usd | ||
MRZM |
Contingent Liabilities Noncash
ContingentLiabilitiesNoncash
|
usd | ||
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
usd | |
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
usd | |
CY2022Q3 | MRZM |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicGranted
|
usd | |
CY2022Q3 | MRZM |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Expired
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicExpired
|
usd | |
CY2022Q3 | MRZM |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Forfeited
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicForfeited
|
usd | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-53223 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MARIZYME, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-5464863 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
555 Heritage Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 205 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Jupiter | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33458 | ||
dei |
City Area Code
CityAreaCode
|
(925) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
400-3123 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
40528191 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1182248 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4072339 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
54225 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8650 | usd |
CY2022Q3 | us-gaap |
Other Receivables
OtherReceivables
|
14134 | usd |
CY2021Q4 | us-gaap |
Other Receivables
OtherReceivables
|
41307 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
839818 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
257169 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
251187 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
22353 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2341612 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4401818 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12613 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12817 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1576445 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1158776 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
52235313 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
52866192 | usd |
CY2022Q3 | MRZM |
Prepaid Royalties Noncurrent
PrepaidRoyaltiesNoncurrent
|
339091 | usd |
CY2021Q4 | MRZM |
Prepaid Royalties Noncurrent
PrepaidRoyaltiesNoncurrent
|
339091 | usd |
CY2022Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
30000 | usd |
CY2021Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
30000 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
7190656 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
7190656 | usd |
CY2022Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
61384118 | usd |
CY2021Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
61597532 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
63725730 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
65999350 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
848345 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1596147 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
213563 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
127798 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
123266 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
1132634 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
420913 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
277142 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1606087 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3133721 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1155532 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
881634 | usd |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
469252 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
1648795 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
26065 | usd |
CY2022Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
4923725 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
2485346 | usd |
CY2022Q3 | MRZM |
Contingent Liabilities
ContingentLiabilities
|
13444000 | usd |
CY2021Q4 | MRZM |
Contingent Liabilities
ContingentLiabilities
|
11313000 | usd |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
21172052 | usd |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
15175297 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
22778139 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
18309018 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40828188 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40828188 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40528188 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40528188 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
40828 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
40528 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
103331833 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
95473367 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-62425070 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47823563 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40947591 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47690332 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63725730 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
65999350 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
76012 | usd |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
37215 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
137821 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
271952 | usd | |
CY2022Q3 | MRZM |
Direct Costs Of Revenue
DirectCostsOfRevenue
|
15503 | usd |
CY2021Q3 | MRZM |
Direct Costs Of Revenue
DirectCostsOfRevenue
|
18356 | usd |
MRZM |
Direct Costs Of Revenue
DirectCostsOfRevenue
|
26528 | usd | |
MRZM |
Direct Costs Of Revenue
DirectCostsOfRevenue
|
168419 | usd | |
CY2022Q3 | MRZM |
Professional Fees Related Parties
ProfessionalFeesRelatedParties
|
155000 | usd |
CY2021Q3 | MRZM |
Professional Fees Related Parties
ProfessionalFeesRelatedParties
|
90000 | usd |
MRZM |
Professional Fees Related Parties
ProfessionalFeesRelatedParties
|
422000 | usd | |
MRZM |
Professional Fees Related Parties
ProfessionalFeesRelatedParties
|
270000 | usd | |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
303574 | usd |
CY2021Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
460378 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
1721479 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
1445004 | usd | |
CY2022Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
330221 | usd |
CY2021Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
517192 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
2147967 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
2084430 | usd | |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
708220 | usd |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
241748 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3297986 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
877936 | usd | |
CY2022Q3 | us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
271517 | usd |
CY2021Q3 | us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
64074 | usd |
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
1664191 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
626449 | usd | |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
210361 | usd |
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1425 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
631083 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5849 | usd | |
CY2022Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
469656 | usd |
CY2021Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
489820 | usd |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1478726 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
944248 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2309052 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1792993 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
10967960 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6152335 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2233040 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1755778 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10830139 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5880383 | usd | |
CY2022Q3 | MRZM |
Interest And Accretion Expenses Other
InterestAndAccretionExpensesOther
|
-810598 | usd |
CY2021Q3 | MRZM |
Interest And Accretion Expenses Other
InterestAndAccretionExpensesOther
|
-70221 | usd |
MRZM |
Interest And Accretion Expenses Other
InterestAndAccretionExpensesOther
|
-1640368 | usd | |
MRZM |
Interest And Accretion Expenses Other
InterestAndAccretionExpensesOther
|
-74410 | usd | |
CY2022Q3 | MRZM |
Gain Loss On Fair Value Of Contingent Liabilities
GainLossOnFairValueOfContingentLiabilities
|
1491000 | usd |
CY2021Q3 | MRZM |
Gain Loss On Fair Value Of Contingent Liabilities
GainLossOnFairValueOfContingentLiabilities
|
194000 | usd |
MRZM |
Gain Loss On Fair Value Of Contingent Liabilities
GainLossOnFairValueOfContingentLiabilities
|
-2131000 | usd | |
MRZM |
Gain Loss On Fair Value Of Contingent Liabilities
GainLossOnFairValueOfContingentLiabilities
|
472000 | usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
680402 | usd |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
123779 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3771368 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
397590 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1552638 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1631999 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14601507 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5482793 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.36 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | ||
CY2022Q3 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
40828188 | shares |
CY2021Q3 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
35928188 | shares |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
40762254 | shares | |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
35928188 | shares | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45287628 | usd |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
334385 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2211866 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43410147 | usd |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
194657 | usd |
CY2021Q2 | MRZM |
Adjustment Of Warrants Value In Connection With Finalizing Business Combination
AdjustmentOfWarrantsValueInConnectionWithFinalizingBusinessCombination
|
-732300 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1638928 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41233576 | usd |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
64074 | usd |
CY2021Q3 | MRZM |
Adjustments To Additional Paid In Capital Warrants Issued In Connection With Convertible Notes
AdjustmentsToAdditionalPaidInCapitalWarrantsIssuedInConnectionWithConvertibleNotes
|
571807 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1631999 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40237458 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47690332 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
716432 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
2969916 | usd |
CY2022Q1 | MRZM |
Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
|
3000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6124885 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45254795 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
676242 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
2341659 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6923984 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41348712 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41348712 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
271517 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
880000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1552638 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40947591 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40947591 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-14601507 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-5482793 | usd | |
MRZM |
Depreciation Depletion And Amortization1
DepreciationDepletionAndAmortization1
|
631083 | usd | |
MRZM |
Depreciation Depletion And Amortization1
DepreciationDepletionAndAmortization1
|
-76013 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1664191 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
593116 | usd | |
MRZM |
Stockbased Compensation Restricted Common Stock
StockbasedCompensationRestrictedCommonStock
|
33333 | usd | |
MRZM |
Interest And Accretion On Convertible Notes And Notes Payable
InterestAndAccretionOnConvertibleNotesAndNotesPayable
|
1637951 | usd | |
MRZM |
Interest And Accretion On Convertible Notes And Notes Payable
InterestAndAccretionOnConvertibleNotesAndNotesPayable
|
74410 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1850533 | usd | |
MRZM |
Gain Loss On Fair Value Of Contingent Liabilities
GainLossOnFairValueOfContingentLiabilities
|
-2131000 | usd | |
MRZM |
Gain Loss On Fair Value Of Contingent Liabilities
GainLossOnFairValueOfContingentLiabilities
|
472000 | usd | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
18402 | usd | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
55706 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
582649 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-38057 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
228834 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-40950 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-740034 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
721078 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-1009368 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
272530 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9266036 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4313038 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
6500743 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1060949 | usd | |
MRZM |
Proceeds From Notes Payable Related Parties
ProceedsFromNotesPayableRelatedParties
|
366000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
127798 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
3000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6375945 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4072339 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2902762 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1182248 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
16673 | usd |
MRZM |
Derivative Liabilities And Debt Discount Issued In Connection With Convertible Notes
DerivativeLiabilitiesAndDebtDiscountIssuedInConnectionWithConvertibleNotes
|
2438379 | usd | |
CY2022Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
271240 | usd |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1426949 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2890091 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2886089 | usd | |
MRZM |
Derivative Liabilities And Debt Discount Issued In Connection With Convertible Notes
DerivativeLiabilitiesAndDebtDiscountIssuedInConnectionWithConvertibleNotes
|
391648 | usd | |
MRZM |
Warrants And Debt Discount Issued In Connection With Convertible Notes
WarrantsAndDebtDiscountIssuedInConnectionWithConvertibleNotes
|
4341042 | usd | |
MRZM |
Warrants And Debt Discount Issued In Connection With Convertible Notes
WarrantsAndDebtDiscountIssuedInConnectionWithConvertibleNotes
|
571807 | usd | |
MRZM |
Settlement Of Notes Payable With Convertible Notes
SettlementOfNotesPayableWithConvertibleNotes
|
278678 | usd | |
MRZM |
Contingent Liabilities Noncash
ContingentLiabilitiesNoncash
|
9926000 | usd | |
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2007-03-20 | ||
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-62425070 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47823563 | usd |
CY2022Q3 | MRZM |
Working Capital
WorkingCapital
|
735525 | usd |
CY2021Q4 | MRZM |
Working Capital
WorkingCapital
|
1268097 | usd |
CY2022Q3 | us-gaap |
Cash
Cash
|
1182248 | usd |
CY2021Q4 | us-gaap |
Cash
Cash
|
4072339 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_848_eus-gaap--UseOfEstimates_zZzjXOcMDG1g" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_869_zgrdNHWKhp07">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the condensed consolidated financial statements in accordance with U.S. GAAP requires management to make use of certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reported periods. The Company bases its estimates on historical experience and on various other assumptions that management believes are reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates. Significant estimates are related to the allocation of the purchase price in a business combination to the underlying assets and liabilities, recoverability of long-term assets including intangible assets and goodwill, amortization expense, valuation of warrants, stock-based compensation, derivative liabilities, contingent liabilities and deferred tax valuations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
MRZM |
Midrange Average Estimated Interest Rate
MidrangeAverageEstimatedInterestRate
|
0.206 | pure | |
CY2022Q3 | us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
516000 | usd |
us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
1288000 | usd | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
5276000 | usd | |
CY2021 | us-gaap |
Royalty Expense
RoyaltyExpense
|
3988000 | usd |
CY2022Q3 | MRZM |
Liquidation Preference Fair Market Value
LiquidationPreferenceFairMarketValue
|
1823000 | usd |
CY2021Q4 | MRZM |
Liquidation Preference Fair Market Value
LiquidationPreferenceFairMarketValue
|
1823000 | usd |
CY2021 | us-gaap |
Indefinite Lived Intangible Assets Purchase Accounting Adjustments
IndefiniteLivedIntangibleAssetsPurchaseAccountingAdjustments
|
4022271 | usd |
CY2022Q3 | us-gaap |
Notes Payable
NotesPayable
|
213563 | usd |
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
469252 | usd |
CY2020Q4 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y6M | |
CY2020Q4 | us-gaap |
Area Of Land
AreaOfLand
|
10300 | |
CY2022Q2 | us-gaap |
Area Of Land
AreaOfLand
|
3053 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P3Y9M29D | |
CY2022Q3 | us-gaap |
Payments For Rent
PaymentsForRent
|
103291 | usd |
us-gaap |
Payments For Rent
PaymentsForRent
|
324544 | usd | |
CY2021Q3 | us-gaap |
Payments For Rent
PaymentsForRent
|
77357 | usd |
us-gaap |
Payments For Rent
PaymentsForRent
|
168769 | usd | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1576445 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1158776 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
420913 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
277142 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1155532 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
881634 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1576445 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1158776 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
103291 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
423495 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
434082 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
444934 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
266034 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1671836 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
95391 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1576445 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
53492745 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-1257432 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
52235313 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
53492745 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-626553 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
52866192 | usd |
CY2021 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
7190656 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
7190656 | usd |
CY2020Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
42278211 | usd |
CY2021 | MRZM |
Indefinite Lived Intangible Assets Purchase Accounting Adjustments One
IndefiniteLivedIntangibleAssetsPurchaseAccountingAdjustmentsOne
|
6600000 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Stockholders Equity Note Changes In Capital Structure Subsequent Changes To Number Of Common Shares
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares
|
10207212 | shares | |
CY2021 | us-gaap |
Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
|
2775 | usd |
CY2021 | MRZM |
Accumulated Amortization Of Intangible Assets
AccumulatedAmortizationOfIntangibleAssets
|
37065 | usd |
CY2021Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
52866192 | usd |
MRZM |
Accumulated Amortization Of Intangible Assets
AccumulatedAmortizationOfIntangibleAssets
|
630879 | usd | |
CY2022Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
52235313 | usd |
CY2022Q3 | MRZM |
Interest And Accretion Expenses
InterestAndAccretionExpenses
|
805849 | usd |
MRZM |
Interest And Accretion Expenses
InterestAndAccretionExpenses
|
1622730 | usd | |
CY2021Q3 | MRZM |
Interest And Accretion Expenses
InterestAndAccretionExpenses
|
70221 | usd |
MRZM |
Interest And Accretion Expenses
InterestAndAccretionExpenses
|
74410 | usd | |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
26065 | usd |
MRZM |
Convertible Notes Issued New Securities
ConvertibleNotesIssuedNewSecurities
|
7315138 | usd | |
MRZM |
Deferred Finance Costs
DeferredFinanceCosts
|
535717 | usd | |
MRZM |
Debt Instrument Unamortized Discounts
DebtInstrumentUnamortizedDiscounts
|
6779421 | usd | |
MRZM |
Debt Accretion Expenses
DebtAccretionExpenses
|
1622730 | usd | |
CY2022Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
1648795 | usd |
CY2022Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
14771177 | usd |
CY2021Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
7482104 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-13122382 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-7456039 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
1648795 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
26065 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
300000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
400000 | shares | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1532500 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40828188 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40828188 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40528188 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40528188 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3800943 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.36 | |
CY2021 | MRZM |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term3
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm3
|
P8Y9M25D | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1532500 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.51 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
1682500 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
1.36 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3650943 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.24 | |
MRZM |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term3
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm3
|
P8Y4M2D | ||
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
1951117 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
400000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.20 | ||
MRZM |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTermGranted
|
P9Y8M8D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
62502 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue
|
1.25 | ||
MRZM |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term Expired
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTermExpired
|
P8Y29D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
62498 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
1.25 | ||
MRZM |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term Forfeited
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTermForfeited
|
P8Y29D | ||
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3925943 | shares |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.33 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y9M14D | ||
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
2344489 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
3050664 | shares |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.17 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P7Y4M6D | ||
CY2022Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
2256558 | usd |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
5000000 | usd | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
295750 | usd | |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
20969751 | shares |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
12144838 | shares |
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
271517 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1664191 | usd | |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
64074 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
626449 | usd | |
CY2022Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
1323100 | usd |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y8M15D | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
133797 | usd | |
us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
149178 | usd | |
CY2022Q3 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
339091 | usd |
CY2021Q4 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
339091 | usd |
MRZM |
Royalties Percentage
RoyaltiesPercentage
|
0.10 | pure |