|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$17.52M
-82.23%
YoY
|
$98.60M
331.26%
YoY
|
$22.86M
195.3%
YoY
|
$7.742M
-89.17%
YoY
|
$71.46M
175.37%
YoY
|
| Cost Of Revenue |
$3.655M
-31.31%
YoY
|
$5.321M
37.2%
YoY
|
$3.879M
59.43%
YoY
|
$2.433M
-9.69%
YoY
|
$2.694M
5.94%
YoY
|
| Gross Profit |
$13.87M
-85.13%
YoY
|
$93.27M
391.35%
YoY
|
$18.98M
257.56%
YoY
|
$5.309M
-92.28%
YoY
|
$68.77M
193.77%
YoY
|
| Selling, General & Admin |
$1.179M
22.06%
YoY
|
$965.9K
-1.04%
YoY
|
$976.1K
-3.17%
YoY
|
$1.008M
10.51%
YoY
|
$912.2K
23.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.362M
-7.35%
YoY
|
$1.470M
12.53%
YoY
|
$1.306M
23.2%
YoY
|
$1.060M
9.81%
YoY
|
$965.6K
-10.59%
YoY
|
| Operating Profit |
$12.51M
-86.38%
YoY
|
$91.80M
419.34%
YoY
|
$17.68M
316.05%
YoY
|
$4.249M
-93.73%
YoY
|
$67.80M
203.66%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$182.9K
-63.71%
YoY
|
$504.1K
52.64%
YoY
|
$330.3K
531.69%
YoY
|
$52.28K
-2.14%
YoY
|
$53.43K
-84.42%
YoY
|
| Pretax Income |
$13.87M
-85.13%
YoY
|
$93.27M
391.35%
YoY
|
$18.98M
257.56%
YoY
|
$5.309M
-92.28%
YoY
|
$68.77M
193.75%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$13.87M
-85.13%
YoY
|
$93.27M
391.35%
YoY
|
$18.98M
257.56%
YoY
|
$5.309M
-92.28%
YoY
|
$68.77M
193.77%
YoY
|
| Basic Earnings Per Share |
$1.06
-85.1%
YoY
|
$7.11
391.29%
YoY
|
$1.45
257.28%
YoY
|
$0.41
-92.27%
YoY
|
$5.24
193.78%
YoY
|
| Diluted Earnings Per Share |
$1.06
-85.1%
YoY
|
$7.11
391.18%
YoY
|
$1.45
257.56%
YoY
|
$0.40
-100.0%
YoY
|
$5.241M
193.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.592M
-47.59%
YoY
|
$3.590M
-95.46%
YoY
|
$5.607M
-13.61%
YoY
|
$4.735M
-24.25%
YoY
|
$6.853M
10.04%
YoY
|
$79.00M
1513.58%
YoY
|
$6.490M
-34.37%
YoY
|
$6.251M
238.08%
YoY
|
$6.228M
-386.72%
YoY
|
$4.896M
5681.78%
YoY
|
$9.889M
-326.46%
YoY
|
$1.849M
-86.98%
YoY
|
-$2.172M
-112.1%
YoY
|
$84.68K
-99.48%
YoY
|
-$4.367M
-115.74%
YoY
|
$14.20M
50.98%
YoY
|
$17.95M
65.85%
YoY
|
$16.36M
185.12%
YoY
|
$27.74M
284.35%
YoY
|
| Cost Of Revenue |
N/A
|
$823.0K
21.69%
YoY
|
$862.9K
-20.98%
YoY
|
$1.103M
-60.12%
YoY
|
N/A
|
$676.3K
-16.5%
YoY
|
$1.092M
54.7%
YoY
|
$2.767M
235.08%
YoY
|
N/A
|
$810.0K
62.53%
YoY
|
$705.9K
43.9%
YoY
|
$825.7K
37.37%
YoY
|
$842.9K
64.7%
YoY
|
$498.4K
36.43%
YoY
|
$490.6K
-50.36%
YoY
|
$601.1K
-27.48%
YoY
|
$511.8K
-38.53%
YoY
|
$365.3K
-40.2%
YoY
|
$988.2K
82.19%
YoY
|
| Gross Profit |
N/A
|
$2.767M
-96.47%
YoY
|
$4.744M
-12.12%
YoY
|
$3.631M
4.23%
YoY
|
N/A
|
$78.33M
1816.89%
YoY
|
$5.398M
-41.22%
YoY
|
$3.484M
240.5%
YoY
|
N/A
|
$4.086M
-1087.71%
YoY
|
$9.183M
-289.06%
YoY
|
$1.023M
-92.47%
YoY
|
-$3.015M
-117.29%
YoY
|
-$413.7K
-102.59%
YoY
|
-$4.857M
-118.15%
YoY
|
$13.60M
58.57%
YoY
|
$17.44M
74.54%
YoY
|
$15.99M
211.97%
YoY
|
$26.76M
300.78%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$865.8K
10.11%
YoY
|
$823.0K
21.75%
YoY
|
$862.9K
-20.98%
YoY
|
$1.103M
-60.12%
YoY
|
$786.3K
-48.84%
YoY
|
$676.0K
-16.54%
YoY
|
$1.092M
54.7%
YoY
|
$2.767M
235.08%
YoY
|
$1.537M
-36.82%
YoY
|
$810.0K
62.53%
YoY
|
$705.9K
43.9%
YoY
|
$825.7K
37.38%
YoY
|
$2.433M
375.38%
YoY
|
$498.4K
36.43%
YoY
|
$490.6K
-50.36%
YoY
|
$601.1K
-27.48%
YoY
|
$511.8K
-38.34%
YoY
|
$365.3K
-40.11%
YoY
|
$988.2K
83.0%
YoY
|
| Operating Profit |
N/A
|
$1.944M
-97.5%
YoY
|
$3.881M
-9.87%
YoY
|
$2.528M
252.57%
YoY
|
N/A
|
$77.65M
2270.21%
YoY
|
$4.306M
-49.21%
YoY
|
$717.0K
263.17%
YoY
|
N/A
|
$3.276M
-459.19%
YoY
|
$8.477M
-258.52%
YoY
|
$197.4K
-98.48%
YoY
|
-$5.448M
-132.18%
YoY
|
-$912.1K
-105.84%
YoY
|
-$5.348M
-120.75%
YoY
|
$12.99M
67.77%
YoY
|
$16.93M
84.76%
YoY
|
$15.63M
246.02%
YoY
|
$25.77M
319.95%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.726M
-55.07%
YoY
|
$2.768M
-96.47%
YoY
|
$4.744M
-12.12%
YoY
|
$3.631M
4.23%
YoY
|
$6.067M
29.34%
YoY
|
$78.33M
1816.9%
YoY
|
$5.398M
-41.22%
YoY
|
$3.484M
240.5%
YoY
|
$4.691M
-11.65%
YoY
|
$4.086M
-1087.71%
YoY
|
$9.183M
-289.06%
YoY
|
$1.023M
-92.47%
YoY
|
$5.309M
-69.56%
YoY
|
-$413.7K
-102.59%
YoY
|
-$4.857M
-118.15%
YoY
|
$13.60M
58.57%
YoY
|
$17.44M
74.6%
YoY
|
$15.99M
211.75%
YoY
|
$26.76M
300.54%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$2.726M
-55.07%
YoY
|
$2.767M
-96.47%
YoY
|
$4.744M
-12.12%
YoY
|
$3.631M
4.23%
YoY
|
$6.067M
29.34%
YoY
|
$78.33M
1816.89%
YoY
|
$5.398M
-41.22%
YoY
|
$3.484M
240.5%
YoY
|
$4.691M
-255.58%
YoY
|
$4.086M
-1087.71%
YoY
|
$9.183M
-289.06%
YoY
|
$1.023M
-92.47%
YoY
|
-$3.015M
-117.29%
YoY
|
-$413.7K
-102.59%
YoY
|
-$4.857M
-118.15%
YoY
|
$13.60M
58.57%
YoY
|
$17.44M
74.54%
YoY
|
$15.99M
211.97%
YoY
|
$26.76M
300.78%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.21
-96.48%
YoY
|
$0.36
-12.15%
YoY
|
$0.28
3.77%
YoY
|
N/A
|
$5.97
1817.12%
YoY
|
$0.41
-41.22%
YoY
|
$0.27
240.38%
YoY
|
N/A
|
$0.31
-1088.57%
YoY
|
$0.70
-289.06%
YoY
|
$0.08
-92.47%
YoY
|
-$0.23
-117.31%
YoY
|
-$0.03
-102.58%
YoY
|
-$0.37
-118.16%
YoY
|
$1.04
58.56%
YoY
|
$1.33
74.41%
YoY
|
$1.22
211.76%
YoY
|
$2.04
300.59%
YoY
|
| Diluted Earnings Per Share |
$0.21
-54.07%
YoY
|
$0.21
-96.48%
YoY
|
$0.36
-12.15%
YoY
|
$0.28
3.77%
YoY
|
$0.46
27.97%
YoY
|
$5.97
1816.9%
YoY
|
$0.41
-41.22%
YoY
|
$0.27
240.47%
YoY
|
$0.36
-11.65%
YoY
|
$0.31
-100.0%
YoY
|
$0.70
-100.0%
YoY
|
$0.08
-100.0%
YoY
|
$0.40
-100.0%
YoY
|
-$31.53K
-102.59%
YoY
|
-$370.2K
-118.15%
YoY
|
$1.036M
58.57%
YoY
|
$1.329M
74.6%
YoY
|
$1.219M
211.75%
YoY
|
$2.039M
300.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
N/A
|
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
N/A
|
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
N/A
|
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
N/A
|
13.12M
0.0%
YoY
|
13.12M
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...