|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$124.3M
-426.68%
YoY
|
$38.04M
-49.58%
YoY
|
$75.46M
-23.8%
YoY
|
$99.03M
21.78%
YoY
|
$81.32M
260.82%
YoY
|
| Depreciation, Depletion And Amortization |
$4.892M
-2.02%
YoY
|
$4.993M
4.02%
YoY
|
$4.800M
0.0%
YoY
|
$4.800M
-12.73%
YoY
|
$5.500M
-20.29%
YoY
|
| Cash From Operating Activities |
$125.7M
-28.81%
YoY
|
$176.5M
14.17%
YoY
|
$154.6M
-34.68%
YoY
|
$236.8M
-29.21%
YoY
|
$334.4M
-33.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.346M
-22.53%
YoY
|
$6.901M
-20.96%
YoY
|
$8.731M
151.61%
YoY
|
$3.470M
27.67%
YoY
|
$2.718M
4.98%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$60.28M
-2320.07%
YoY
|
$2.715M
N/A
|
| Other Investing Activities |
$754.3M
425.21%
YoY
|
$143.6M
-313.23%
YoY
|
-$67.35M
-93.85%
YoY
|
-$1.095B
130.23%
YoY
|
-$475.8M
-63.67%
YoY
|
| Cash From Investing Activities |
$748.9M
447.81%
YoY
|
$136.7M
-279.69%
YoY
|
-$76.08M
-93.08%
YoY
|
-$1.099B
129.65%
YoY
|
-$478.5M
-63.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.658M
76.4%
YoY
|
$5.475M
-69.41%
YoY
|
$17.90M
1513.89%
YoY
|
$1.109M
-90.51%
YoY
|
$11.69M
-70.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$861.5M
158.29%
YoY
|
-$333.5M
220.33%
YoY
|
-$104.1M
-131.36%
YoY
|
$332.1M
-31.22%
YoY
|
$482.8M
-36.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$125.7M
-28.81%
YoY
|
$176.5M
14.17%
YoY
|
$154.6M
-34.68%
YoY
|
$236.8M
-29.21%
YoY
|
$334.4M
-33.0%
YoY
|
| Cash From Investing Activities |
$748.9M
447.81%
YoY
|
$136.7M
-279.69%
YoY
|
-$76.08M
-93.08%
YoY
|
-$1.099B
129.65%
YoY
|
-$478.5M
-63.54%
YoY
|
| Cash From Financing Activities |
-$861.5M
158.29%
YoY
|
-$333.5M
220.33%
YoY
|
-$104.1M
-131.36%
YoY
|
$332.1M
-31.22%
YoY
|
$482.8M
-36.51%
YoY
|
| Net Change In Cash |
$13.05M
-164.28%
YoY
|
-$20.30M
-20.63%
YoY
|
-$25.57M
-95.18%
YoY
|
-$530.1M
-256.48%
YoY
|
$338.7M
-740.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$125.7M
-28.81%
YoY
|
$176.5M
14.17%
YoY
|
$154.6M
-34.68%
YoY
|
$236.8M
-29.21%
YoY
|
$334.4M
-33.0%
YoY
|
| Capital Expenditures |
$5.346M
-22.53%
YoY
|
$6.901M
-20.96%
YoY
|
$8.731M
151.61%
YoY
|
$3.470M
27.67%
YoY
|
$2.718M
4.98%
YoY
|
| Free Cash Flow |
$120.3M
-29.07%
YoY
|
$169.6M
16.27%
YoY
|
$145.9M
-37.46%
YoY
|
$233.3M
-29.67%
YoY
|
$331.7M
-33.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.46M
-113.1%
YoY
|
-$5.294M
62.04%
YoY
|
$7.557M
-59.1%
YoY
|
$12.02M
78.13%
YoY
|
-$141.0M
-1115.3%
YoY
|
-$3.267M
-128.21%
YoY
|
$18.48M
2.41%
YoY
|
$6.750M
-68.71%
YoY
|
$13.89M
-36.23%
YoY
|
$11.58M
-60.53%
YoY
|
$18.04M
-23.29%
YoY
|
$21.58M
-1.41%
YoY
|
$21.77M
4.93%
YoY
|
$29.34M
26.94%
YoY
|
$23.52M
20.32%
YoY
|
$21.88M
8.74%
YoY
|
$20.75M
11.93%
YoY
|
$23.11M
177.33%
YoY
|
$19.55M
22630.23%
YoY
|
| Depreciation, Depletion And Amortization |
$1.217M
-1.7%
YoY
|
$2.526M
-21.92%
YoY
|
$1.216M
1.33%
YoY
|
$1.218M
1.5%
YoY
|
$1.238M
0.57%
YoY
|
$3.235M
6.77%
YoY
|
$1.200M
9.09%
YoY
|
$1.200M
0.0%
YoY
|
$1.231M
2.58%
YoY
|
$3.030M
16.45%
YoY
|
$1.100M
-8.33%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
-7.69%
YoY
|
$2.602M
-25.66%
YoY
|
$1.200M
-14.29%
YoY
|
$1.200M
-14.29%
YoY
|
$1.300M
-7.14%
YoY
|
$3.500M
-10.26%
YoY
|
$1.400M
-36.36%
YoY
|
| Cash From Operating Activities |
$16.97M
-31.31%
YoY
|
-$7.062M
-107.18%
YoY
|
$79.99M
140.69%
YoY
|
$28.06M
55.3%
YoY
|
$24.70M
-8.24%
YoY
|
$98.33M
12.57%
YoY
|
$33.23M
411.25%
YoY
|
$18.07M
-59.62%
YoY
|
$26.92M
68.15%
YoY
|
$87.36M
184.7%
YoY
|
$6.500M
-87.4%
YoY
|
$44.75M
-61.23%
YoY
|
$16.01M
-59.03%
YoY
|
$30.68M
-7.86%
YoY
|
$51.60M
-38.87%
YoY
|
$115.4M
97.94%
YoY
|
$39.08M
-75.33%
YoY
|
$33.30M
-64.27%
YoY
|
$84.40M
-55.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$619.0K
-66.47%
YoY
|
$740.0K
-72.75%
YoY
|
$1.373M
-34.84%
YoY
|
$1.387M
-10.57%
YoY
|
$1.846M
250.28%
YoY
|
$2.716M
62.93%
YoY
|
$2.107M
-12.21%
YoY
|
$1.551M
-18.37%
YoY
|
$527.0K
-81.1%
YoY
|
$1.667M
20.62%
YoY
|
$2.400M
-306.9%
YoY
|
$1.900M
-469.65%
YoY
|
$2.788M
573.43%
YoY
|
$1.382M
-272.75%
YoY
|
-$1.160M
28.89%
YoY
|
-$514.0K
28.5%
YoY
|
$414.0K
-27.87%
YoY
|
-$800.0K
33.33%
YoY
|
-$900.0K
28.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$67.74M
-263.96%
YoY
|
$335.5M
420.89%
YoY
|
$146.6M
1007.77%
YoY
|
$230.9M
931.8%
YoY
|
$41.31M
-5.24%
YoY
|
$64.40M
-7.25%
YoY
|
$13.24M
-70.19%
YoY
|
$22.37M
-126.16%
YoY
|
$43.60M
-145.59%
YoY
|
$69.44M
-135.33%
YoY
|
$44.40M
-111.43%
YoY
|
-$85.53M
-57.27%
YoY
|
-$95.62M
-69.19%
YoY
|
-$196.5M
-49.93%
YoY
|
-$388.4M
68.41%
YoY
|
-$200.2M
-11220.33%
YoY
|
-$310.4M
-313.3%
YoY
|
-$392.5M
6.34%
YoY
|
-$230.6M
-23.97%
YoY
|
| Cash From Investing Activities |
-$68.35M
-273.2%
YoY
|
$334.7M
442.62%
YoY
|
$145.2M
1205.19%
YoY
|
$229.5M
1001.99%
YoY
|
$39.47M
-8.37%
YoY
|
$61.69M
-8.97%
YoY
|
$11.13M
-73.5%
YoY
|
$20.82M
-123.82%
YoY
|
$43.07M
-143.76%
YoY
|
$67.77M
-134.24%
YoY
|
$42.00M
-110.78%
YoY
|
-$87.43M
-56.43%
YoY
|
-$98.41M
-68.33%
YoY
|
-$197.9M
-49.68%
YoY
|
-$389.5M
68.26%
YoY
|
-$200.7M
-14434.29%
YoY
|
-$310.8M
-314.5%
YoY
|
-$393.3M
6.38%
YoY
|
-$231.5M
-23.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.924M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.944M
-30.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.801M
152.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.109M
-8.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.23M
-148.4%
YoY
|
-$366.0M
119.0%
YoY
|
-$235.7M
400.01%
YoY
|
-$182.9M
124.31%
YoY
|
-$76.93M
103.88%
YoY
|
-$167.1M
9.81%
YoY
|
-$47.13M
-38.87%
YoY
|
-$81.56M
-225.34%
YoY
|
-$37.73M
-162.8%
YoY
|
-$152.2M
-3585.91%
YoY
|
-$77.10M
-120.24%
YoY
|
$65.07M
181.29%
YoY
|
$60.08M
-178.63%
YoY
|
$4.366M
-98.84%
YoY
|
$381.0M
-0.94%
YoY
|
$23.13M
-108.7%
YoY
|
-$76.42M
458.59%
YoY
|
$377.7M
140.88%
YoY
|
$384.6M
585.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.97M
-31.31%
YoY
|
-$7.062M
-107.18%
YoY
|
$79.99M
140.69%
YoY
|
$28.06M
55.3%
YoY
|
$24.70M
-8.24%
YoY
|
$98.33M
12.57%
YoY
|
$33.23M
411.25%
YoY
|
$18.07M
-59.62%
YoY
|
$26.92M
68.15%
YoY
|
$87.36M
184.7%
YoY
|
$6.500M
-87.4%
YoY
|
$44.75M
-61.23%
YoY
|
$16.01M
-59.03%
YoY
|
$30.68M
-7.86%
YoY
|
$51.60M
-38.87%
YoY
|
$115.4M
97.94%
YoY
|
$39.08M
-75.33%
YoY
|
$33.30M
-64.27%
YoY
|
$84.40M
-55.41%
YoY
|
| Cash From Investing Activities |
-$68.35M
-273.2%
YoY
|
$334.7M
442.62%
YoY
|
$145.2M
1205.19%
YoY
|
$229.5M
1001.99%
YoY
|
$39.47M
-8.37%
YoY
|
$61.69M
-8.97%
YoY
|
$11.13M
-73.5%
YoY
|
$20.82M
-123.82%
YoY
|
$43.07M
-143.76%
YoY
|
$67.77M
-134.24%
YoY
|
$42.00M
-110.78%
YoY
|
-$87.43M
-56.43%
YoY
|
-$98.41M
-68.33%
YoY
|
-$197.9M
-49.68%
YoY
|
-$389.5M
68.26%
YoY
|
-$200.7M
-14434.29%
YoY
|
-$310.8M
-314.5%
YoY
|
-$393.3M
6.38%
YoY
|
-$231.5M
-23.85%
YoY
|
| Cash From Financing Activities |
$37.23M
-148.4%
YoY
|
-$366.0M
119.0%
YoY
|
-$235.7M
400.01%
YoY
|
-$182.9M
124.31%
YoY
|
-$76.93M
103.88%
YoY
|
-$167.1M
9.81%
YoY
|
-$47.13M
-38.87%
YoY
|
-$81.56M
-225.34%
YoY
|
-$37.73M
-162.8%
YoY
|
-$152.2M
-3585.91%
YoY
|
-$77.10M
-120.24%
YoY
|
$65.07M
181.29%
YoY
|
$60.08M
-178.63%
YoY
|
$4.366M
-98.84%
YoY
|
$381.0M
-0.94%
YoY
|
$23.13M
-108.7%
YoY
|
-$76.42M
458.59%
YoY
|
$377.7M
140.88%
YoY
|
$384.6M
585.56%
YoY
|
| Net Change In Cash |
-$14.15M
10.92%
YoY
|
-$38.34M
439.41%
YoY
|
-$10.44M
276.49%
YoY
|
$74.58M
-274.79%
YoY
|
-$12.76M
-118.23%
YoY
|
-$7.107M
-342.64%
YoY
|
-$2.773M
-90.3%
YoY
|
-$42.67M
-290.62%
YoY
|
$69.99M
-413.54%
YoY
|
$2.929M
-101.8%
YoY
|
-$28.60M
-166.4%
YoY
|
$22.39M
-136.02%
YoY
|
-$22.32M
-93.59%
YoY
|
-$162.9M
-1020.15%
YoY
|
$43.07M
-81.86%
YoY
|
-$62.15M
-69.85%
YoY
|
-$348.1M
-220.21%
YoY
|
$17.70M
-114.79%
YoY
|
$237.5M
-505.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.97M
-31.31%
YoY
|
-$7.062M
-107.18%
YoY
|
$79.99M
140.69%
YoY
|
$28.06M
55.3%
YoY
|
$24.70M
-8.24%
YoY
|
$98.33M
12.57%
YoY
|
$33.23M
411.25%
YoY
|
$18.07M
-59.62%
YoY
|
$26.92M
68.15%
YoY
|
$87.36M
184.7%
YoY
|
$6.500M
-87.4%
YoY
|
$44.75M
-61.23%
YoY
|
$16.01M
-59.03%
YoY
|
$30.68M
-7.86%
YoY
|
$51.60M
-38.87%
YoY
|
$115.4M
97.94%
YoY
|
$39.08M
-75.33%
YoY
|
$33.30M
-64.27%
YoY
|
$84.40M
-55.41%
YoY
|
| Capital Expenditures |
$619.0K
-66.47%
YoY
|
$740.0K
-72.75%
YoY
|
$1.373M
-34.84%
YoY
|
$1.387M
-10.57%
YoY
|
$1.846M
250.28%
YoY
|
$2.716M
62.93%
YoY
|
$2.107M
-12.21%
YoY
|
$1.551M
-18.37%
YoY
|
$527.0K
-81.1%
YoY
|
$1.667M
20.62%
YoY
|
$2.400M
-306.9%
YoY
|
$1.900M
-469.65%
YoY
|
$2.788M
573.43%
YoY
|
$1.382M
-272.75%
YoY
|
-$1.160M
28.89%
YoY
|
-$514.0K
28.5%
YoY
|
$414.0K
-27.87%
YoY
|
-$800.0K
33.33%
YoY
|
-$900.0K
28.57%
YoY
|
| Free Cash Flow |
$16.35M
-28.47%
YoY
|
-$7.802M
-108.16%
YoY
|
$78.61M
152.58%
YoY
|
$26.67M
61.48%
YoY
|
$22.85M
-13.4%
YoY
|
$95.62M
11.59%
YoY
|
$31.12M
659.12%
YoY
|
$16.51M
-61.45%
YoY
|
$26.39M
99.62%
YoY
|
$85.69M
192.44%
YoY
|
$4.100M
-92.23%
YoY
|
$42.85M
-63.04%
YoY
|
$13.22M
-65.81%
YoY
|
$29.30M
-14.07%
YoY
|
$52.76M
-38.15%
YoY
|
$115.9M
97.47%
YoY
|
$38.66M
-75.5%
YoY
|
$34.10M
-63.65%
YoY
|
$85.30M
-55.11%
YoY
|
Loading...