$MSC Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MSC

$2.29 -$0.01 (0.53%)

Deep Research with AI Research

Overview

$MSC Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$694.6M 8.67% YoY	$639.1M 43.45% YoY	$445.5M 3758.14% YoY	$11.55M -89.19% YoY	$106.9M 117.21% YoY
Cost Of Revenue	$226.6M 1.84% YoY	$222.5M 30.05% YoY	$171.1M 134.54% YoY	$72.96M -4.27% YoY	$76.22M 1.89% YoY
Gross Profit	$467.9M 12.32% YoY	$416.6M 51.81% YoY	$274.4M -546.84% YoY	-$61.41M -300.35% YoY	$30.65M -219.74% YoY
Selling, General & Admin	$183.4M 7.07% YoY	$171.3M 27.76% YoY	$134.1M 50.89% YoY	$88.85M -6.07% YoY	$94.59M 0.63% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$197.0M 1.22% YoY	$194.6M 17.17% YoY	$166.1M 30.83% YoY	$127.0M -0.53% YoY	$127.6M -20.38% YoY
Operating Expenses	$183.4M 7.07% YoY	$171.3M -43.56% YoY	$303.5M 40.62% YoY	$215.8M -2.89% YoY	$222.2M -12.65% YoY
Operating Profit	$70.04M 83.6% YoY	$38.15M -231.35% YoY	-$29.04M -89.52% YoY	-$277.2M 44.71% YoY	-$191.6M -31.58% YoY
Interest Expense	$126.3M -5.49% YoY	$133.6M -212.98% YoY	-$118.3M 41.55% YoY	-$83.54M 2.32% YoY	-$81.65M -23.69% YoY
Other Income/Expense, Net	$0.00 N/A	$0.00 -100.0% YoY	-$484.0K 188.1% YoY	-$168.0K -59.9% YoY	-$419.0K -16.2% YoY
Pretax Income	-$56.69M -42.43% YoY	-$98.48M -32.62% YoY	-$146.2M -59.5% YoY	-$360.9M 19.33% YoY	-$302.5M -25.52% YoY
Income Tax	$7.606M 3.45% YoY	$7.352M -9176.54% YoY	-$81.00K -121.2% YoY	$382.0K -183.59% YoY	-$457.0K -54.3% YoY
Net Earnings	-$58.77M -39.25% YoY	-$96.73M -27.56% YoY	-$133.5M -59.1% YoY	-$326.5M 29.26% YoY	-$252.6M -21.47% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	-$0.08 -39.81% YoY	-$0.13 -27.53% YoY	-$0.17 -62.27% YoY	-$0.46 -100.0% YoY	-$681.9K -37.49% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$176.7M 9.09% YoY	$160.3M 4.85% YoY	$182.5M 4.51% YoY	$190.0M 17.65% YoY	$162.0M 7.89% YoY	$152.9M 8.22% YoY	$174.6M 26.92% YoY	$161.5M 40.15% YoY	$150.2M 191.75% YoY	$141.3M 3233.75% YoY	$137.6M -5026.1% YoY	$115.2M -6203.5% YoY	$51.47M 329.18% YoY	$4.237M -85.07% YoY	-$2.793M -114.92% YoY	-$1.888M -106.05% YoY	$11.99M -58.02% YoY	$28.38M 19.75% YoY	$18.72M 1980.33% YoY	$31.20M -349.6% YoY
Cost Of Revenue	$51.23M 0.45% YoY	$51.28M -4.16% YoY	$58.17M -4.46% YoY	$66.00M 10.76% YoY	$51.00M 5.01% YoY	$53.51M 29.92% YoY	$60.88M 18.52% YoY	$59.59M 2.87% YoY	$48.57M 135.26% YoY	$41.18M 119.87% YoY	$51.37M 164.04% YoY	$57.92M 246.04% YoY	$20.64M 14.46% YoY	$18.73M -9.69% YoY	$19.46M -1.02% YoY	$16.74M -7.76% YoY	$18.04M 2.07% YoY	$20.74M 5.82% YoY	$19.66M 22.86% YoY	$18.15M 17.08% YoY
Gross Profit	$125.5M 13.06% YoY	$109.0M 9.71% YoY	$124.3M 9.32% YoY	$124.0M 21.68% YoY	$111.0M 9.26% YoY	$99.36M -0.71% YoY	$113.7M 31.93% YoY	$101.9M 77.82% YoY	$101.6M 229.59% YoY	$100.1M -790.41% YoY	$86.21M -487.5% YoY	$57.31M -407.67% YoY	$30.82M -610.08% YoY	-$14.49M -289.69% YoY	-$22.25M 2282.12% YoY	-$18.63M -242.71% YoY	-$6.043M -155.47% YoY	$7.641M 86.37% YoY	-$934.0K -93.77% YoY	$13.05M -146.61% YoY
Selling, General & Admin	$45.66M 6.18% YoY	$48.50M 11.57% YoY	$46.45M 1.14% YoY	$48.00M -1.26% YoY	$43.00M 21.5% YoY	$43.47M 20.76% YoY	$45.92M 22.06% YoY	$48.61M 46.19% YoY	$35.39M 30.17% YoY	$36.00M 50.81% YoY	$37.62M 104.1% YoY	$33.25M 47.73% YoY	$27.19M 13.12% YoY	$23.87M 14.89% YoY	$18.43M -18.07% YoY	$22.51M -16.38% YoY	$24.04M -1.5% YoY	$20.78M 3.88% YoY	$22.50M 48.02% YoY	$26.92M 17.55% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$50.97M -1.98% YoY	$51.90M -0.07% YoY	$53.15M 4.18% YoY	$52.00M 5.05% YoY	$52.00M 5.49% YoY	$51.93M 4.06% YoY	$51.02M 14.5% YoY	$49.50M 18.18% YoY	$49.30M 65.72% YoY	$49.91M 57.79% YoY	$44.56M 39.89% YoY	$41.89M 32.3% YoY	$29.75M -6.5% YoY	$31.63M -0.66% YoY	$31.85M -1.35% YoY	$31.66M -0.81% YoY	$31.82M 0.72% YoY	$31.84M -10.06% YoY	$32.29M -23.85% YoY	$31.92M -23.64% YoY
Operating Expenses	$97.46M 2.59% YoY	$101.2M 5.19% YoY	$100.4M 2.71% YoY	$101.0M 2.09% YoY	$95.00M 11.09% YoY	$96.24M 10.96% YoY	$97.77M 17.79% YoY	$98.94M 30.25% YoY	$85.51M 48.05% YoY	$86.73M 56.28% YoY	$83.01M 65.07% YoY	$75.96M 40.23% YoY	$57.76M 3.42% YoY	$55.50M 5.48% YoY	$50.29M -8.21% YoY	$54.17M -7.93% YoY	$55.85M -0.25% YoY	$52.61M -5.2% YoY	$54.79M -4.72% YoY	$58.84M -9.06% YoY
Operating Profit	$28.04M 75.23% YoY	$7.773M 149.13% YoY	$23.92M 49.73% YoY	$23.00M 673.89% YoY	$16.00M -0.49% YoY	$3.120M -76.61% YoY	$15.98M 398.04% YoY	$2.972M -115.93% YoY	$16.08M -159.69% YoY	$13.34M -119.06% YoY	$3.208M -104.42% YoY	-$18.65M -74.38% YoY	-$26.94M -56.48% YoY	-$69.99M 55.63% YoY	-$72.54M 30.18% YoY	-$72.80M 59.0% YoY	-$61.89M 37.25% YoY	-$44.97M -12.5% YoY	-$55.72M -23.14% YoY	-$45.79M -50.61% YoY
Interest Expense	-$21.44M -29.08% YoY	-$30.38M -7.91% YoY	-$40.78M 12.67% YoY	-$23.50M -30.82% YoY	-$30.23M -5.18% YoY	-$32.99M -6.13% YoY	-$36.19M 5.73% YoY	-$33.97M -0.93% YoY	-$31.88M 118.59% YoY	-$35.14M 48.26% YoY	-$34.23M 66.49% YoY	-$34.29M 63.95% YoY	-$14.59M -20.57% YoY	-$23.70M 19.0% YoY	-$20.56M 1.59% YoY	-$20.92M -16.31% YoY	-$18.36M 11.28% YoY	-$19.92M -13.03% YoY	-$20.24M -32.31% YoY	-$24.99M -1.6% YoY
Other Income/Expense, Net	-$416.0K -98.66% YoY	-$393.0K 40.86% YoY	-$293.0K 179.05% YoY	-$24.01M 22986.54% YoY	-$31.00M 29707.69% YoY	-$279.0K 149.11% YoY	-$105.0K 0.0% YoY	-$104.0K -36.97% YoY	-$104.0K 1.96% YoY	-$112.0K -178.32% YoY	-$105.0K 0.96% YoY	-$165.0K 58.65% YoY	-$102.0K -0.97% YoY	$143.0K -236.19% YoY	-$104.0K -1.89% YoY	-$104.0K 0.0% YoY	-$103.0K -0.96% YoY	-$105.0K -205.0% YoY	-$106.0K -47.0% YoY	-$104.0K -48.0% YoY
Pretax Income	$6.180M -138.63% YoY	-$23.00M -23.75% YoY	-$17.15M -16.09% YoY	-$1.010M -96.84% YoY	-$16.00M 0.58% YoY	-$30.16M 47.98% YoY	-$20.44M -34.19% YoY	-$31.98M -39.79% YoY	-$15.91M -61.78% YoY	-$20.38M -78.21% YoY	-$31.05M -66.68% YoY	-$53.11M -43.39% YoY	-$41.62M -48.2% YoY	-$93.55M 43.93% YoY	-$93.20M 22.53% YoY	-$93.82M 32.36% YoY	-$80.36M -11.22% YoY	-$64.99M -12.64% YoY	-$76.07M -37.19% YoY	-$70.88M -40.03% YoY
Income Tax	$3.053M 57.37% YoY	-$591.0K -396.98% YoY	$3.169M 26.41% YoY	$3.090M -32.87% YoY	$1.940M 4411.63% YoY	$199.0K -5075.0% YoY	$2.507M -22890.91% YoY	$4.603M -10106.52% YoY	$43.00K -315.0% YoY	-$4.000K -96.12% YoY	-$11.00K 22.22% YoY	-$46.00K -61.34% YoY	-$20.00K -103.26% YoY	-$103.0K -78.81% YoY	-$9.000K -98.31% YoY	-$119.0K -124.95% YoY	$613.0K 638.55% YoY	-$486.0K -46.0% YoY	-$531.0K N/A	$477.0K 377.0% YoY
Net Earnings	$2.857M -117.86% YoY	-$20.48M -26.2% YoY	-$18.57M -11.44% YoY	-$3.750M -88.78% YoY	-$16.00M 9.75% YoY	-$27.75M 48.99% YoY	-$20.97M -26.09% YoY	-$33.43M -31.07% YoY	-$14.58M -61.66% YoY	-$18.62M -78.19% YoY	-$28.37M -66.69% YoY	-$48.50M -43.37% YoY	-$38.03M -45.86% YoY	-$85.41M 58.32% YoY	-$85.18M 34.84% YoY	-$85.64M 43.51% YoY	-$70.23M -7.3% YoY	-$53.95M -12.28% YoY	-$63.17M -35.68% YoY	-$59.68M -34.42% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$0.00 -100.0% YoY	-$0.03 -27.78% YoY	-$0.02 0.0% YoY	$0.00 -92.17% YoY	-$0.02 0.0% YoY	-$0.04 48.88% YoY	-$0.03 -26.09% YoY	-$0.04 -31.07% YoY	-$0.02 -61.65% YoY	-$0.02 -78.19% YoY	-$0.04 -66.69% YoY	-$0.06 -100.0% YoY	-$0.05 -100.0% YoY	-$0.11 -100.0% YoY	-$0.11 -100.0% YoY	-$111.2K -31.01% YoY	-$133.0K -34.97% YoY	-$145.7K -12.15% YoY	-$170.6K -43.69% YoY	-$161.1K -57.19% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...