|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.202B
8.4%
YoY
|
$1.109B
-3.44%
YoY
|
$1.149B
31.94%
YoY
|
$870.6M
19.92%
YoY
|
$726.0M
20.63%
YoY
|
| Depreciation, Depletion And Amortization |
$23.41M
37.85%
YoY
|
$16.98M
-87.46%
YoY
|
$135.4M
14.81%
YoY
|
$118.0M
308.19%
YoY
|
$28.90M
-3.03%
YoY
|
| Cash From Operating Activities |
$1.588B
5.78%
YoY
|
$1.502B
21.49%
YoY
|
$1.236B
12.84%
YoY
|
$1.095B
17.02%
YoY
|
$936.1M
15.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$39.32M
16.46%
YoY
|
$33.76M
48.36%
YoY
|
$22.76M
67.12%
YoY
|
$13.62M
0.8%
YoY
|
$13.51M
-38.11%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$27.47M
-96.22%
YoY
|
$727.3M
N/A
|
$0.00
-100.0%
YoY
|
$949.0M
N/A
|
| Other Investing Activities |
$203.0K
-87.84%
YoY
|
$1.670M
40.93%
YoY
|
$1.185M
-81.59%
YoY
|
$6.435M
508.8%
YoY
|
$1.057M
-100.55%
YoY
|
| Cash From Investing Activities |
-$130.1M
-9.84%
YoY
|
-$144.3M
-82.39%
YoY
|
-$819.4M
932.81%
YoY
|
-$79.34M
-92.34%
YoY
|
-$1.036B
328.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.484B
180.63%
YoY
|
$885.3M
75.58%
YoY
|
$504.2M
-63.92%
YoY
|
$1.398B
604.48%
YoY
|
$198.4M
-74.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$7.188M
-99.32%
YoY
|
$1.052B
-7.93%
YoY
|
| Cash From Financing Activities |
-$1.362B
-2.88%
YoY
|
-$1.402B
47.0%
YoY
|
-$953.9M
-33.08%
YoY
|
-$1.425B
-721.07%
YoY
|
$229.5M
-129.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.588B
5.78%
YoY
|
$1.502B
21.49%
YoY
|
$1.236B
12.84%
YoY
|
$1.095B
17.02%
YoY
|
$936.1M
15.41%
YoY
|
| Cash From Investing Activities |
-$130.1M
-9.84%
YoY
|
-$144.3M
-82.39%
YoY
|
-$819.4M
932.81%
YoY
|
-$79.34M
-92.34%
YoY
|
-$1.036B
328.35%
YoY
|
| Cash From Financing Activities |
-$1.362B
-2.88%
YoY
|
-$1.402B
47.0%
YoY
|
-$953.9M
-33.08%
YoY
|
-$1.425B
-721.07%
YoY
|
$229.5M
-129.46%
YoY
|
| Net Change In Cash |
$106.0M
-302.48%
YoY
|
-$52.34M
-90.16%
YoY
|
-$531.9M
24.3%
YoY
|
-$427.9M
-453.83%
YoY
|
$120.9M
-158.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.588B
5.78%
YoY
|
$1.502B
21.49%
YoY
|
$1.236B
12.84%
YoY
|
$1.095B
17.02%
YoY
|
$936.1M
15.41%
YoY
|
| Capital Expenditures |
$39.32M
16.46%
YoY
|
$33.76M
48.36%
YoY
|
$22.76M
67.12%
YoY
|
$13.62M
0.8%
YoY
|
$13.51M
-38.11%
YoY
|
| Free Cash Flow |
$1.549B
5.54%
YoY
|
$1.468B
20.98%
YoY
|
$1.213B
12.16%
YoY
|
$1.082B
17.26%
YoY
|
$922.6M
16.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$406.0M
40.68%
YoY
|
$284.7M
-6.82%
YoY
|
$325.4M
15.84%
YoY
|
$303.7M
13.83%
YoY
|
$288.6M
12.75%
YoY
|
$305.5M
-24.26%
YoY
|
$280.9M
8.18%
YoY
|
$266.8M
8.08%
YoY
|
$256.0M
7.22%
YoY
|
$403.4M
87.64%
YoY
|
$259.7M
19.88%
YoY
|
$246.8M
17.21%
YoY
|
$238.7M
4.51%
YoY
|
$215.0M
10.89%
YoY
|
$216.6M
27.5%
YoY
|
$210.6M
27.3%
YoY
|
$228.4M
16.06%
YoY
|
$193.9M
24.1%
YoY
|
$169.9M
-6.84%
YoY
|
| Depreciation, Depletion And Amortization |
$5.900M
24.32%
YoY
|
$48.38M
2.81%
YoY
|
$5.803M
-87.46%
YoY
|
$5.385M
27.43%
YoY
|
$4.746M
-88.88%
YoY
|
$47.06M
12.09%
YoY
|
$46.27M
781.02%
YoY
|
$4.226M
-86.52%
YoY
|
$42.69M
681.78%
YoY
|
$41.98M
38.69%
YoY
|
$5.252M
-26.31%
YoY
|
$31.35M
363.46%
YoY
|
$5.460M
-16.0%
YoY
|
$30.27M
281.79%
YoY
|
$7.127M
4.67%
YoY
|
$6.765M
-3.63%
YoY
|
$6.500M
-8.45%
YoY
|
$7.929M
8.9%
YoY
|
$6.809M
-9.14%
YoY
|
| Cash From Operating Activities |
$306.8M
1.68%
YoY
|
$501.1M
16.37%
YoY
|
$449.4M
6.6%
YoY
|
$336.1M
-3.75%
YoY
|
$301.7M
0.53%
YoY
|
$430.6M
10.72%
YoY
|
$421.6M
44.78%
YoY
|
$349.2M
19.69%
YoY
|
$300.1M
13.63%
YoY
|
$388.9M
23.3%
YoY
|
$291.2M
-9.86%
YoY
|
$291.8M
37.2%
YoY
|
$264.1M
8.17%
YoY
|
$315.4M
12.79%
YoY
|
$323.1M
49.64%
YoY
|
$212.7M
-5.48%
YoY
|
$244.2M
13.33%
YoY
|
$279.7M
18.55%
YoY
|
$215.9M
8.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.800M
-75.65%
YoY
|
$36.29M
0.93%
YoY
|
$26.15M
-5.27%
YoY
|
$34.56M
26.49%
YoY
|
$11.50M
-52.55%
YoY
|
$35.96M
64.55%
YoY
|
$27.60M
31.43%
YoY
|
$27.33M
3.25%
YoY
|
$24.24M
289.35%
YoY
|
$21.85M
6.81%
YoY
|
$21.00M
-216.66%
YoY
|
$26.46M
-238.57%
YoY
|
$6.225M
396.41%
YoY
|
$20.46M
-184.66%
YoY
|
-$18.00M
21.74%
YoY
|
-$19.10M
73.46%
YoY
|
$1.254M
88.86%
YoY
|
-$24.17M
42.99%
YoY
|
-$14.79M
26.38%
YoY
|
| Acquisitions |
$41.70M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.820M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$41.70M
-97076.74%
YoY
|
-$160.0K
-79.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$43.00K
-100.53%
YoY
|
-$778.0K
-99.89%
YoY
|
-$463.0K
N/A
|
-$19.80M
9653.69%
YoY
|
-$8.096M
-4452.69%
YoY
|
-$728.1M
11164.34%
YoY
|
$0.00
-100.0%
YoY
|
-$203.0K
3960.0%
YoY
|
$186.0K
-764.29%
YoY
|
-$6.464M
-74.82%
YoY
|
$1.000K
-100.0%
YoY
|
-$5.000K
-99.45%
YoY
|
-$28.00K
N/A
|
-$25.67M
N/A
|
-$948.8M
N/A
|
| Cash From Investing Activities |
-$70.50M
114.26%
YoY
|
-$36.45M
-0.77%
YoY
|
-$26.15M
-6.83%
YoY
|
-$34.56M
-26.66%
YoY
|
-$32.90M
1.77%
YoY
|
-$36.73M
-95.1%
YoY
|
-$28.06M
33.64%
YoY
|
-$47.13M
76.71%
YoY
|
-$32.33M
48.58%
YoY
|
-$750.0M
2685.74%
YoY
|
-$21.00M
16.67%
YoY
|
-$26.67M
39.6%
YoY
|
-$21.76M
42.14%
YoY
|
-$26.92M
-45.98%
YoY
|
-$18.00M
-98.13%
YoY
|
-$19.10M
60.25%
YoY
|
-$15.31M
47.78%
YoY
|
-$49.83M
194.88%
YoY
|
-$963.6M
8135.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$414.8M
94.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$213.1M
204.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$69.99M
59.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.96M
-94.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$877.7M
368.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$364.5M
13.3%
YoY
|
-$349.8M
-26.54%
YoY
|
-$369.4M
5.46%
YoY
|
-$321.1M
-12.89%
YoY
|
-$321.7M
55.25%
YoY
|
-$476.2M
326.95%
YoY
|
-$350.3M
168.82%
YoY
|
-$368.6M
-33.43%
YoY
|
-$207.2M
30.91%
YoY
|
-$111.5M
-35.36%
YoY
|
-$130.3M
-51.72%
YoY
|
-$553.8M
3192.46%
YoY
|
-$158.3M
-83.62%
YoY
|
-$172.6M
88.08%
YoY
|
-$269.9M
-519.14%
YoY
|
-$16.82M
-248.08%
YoY
|
-$966.1M
-493.46%
YoY
|
-$91.74M
-60.02%
YoY
|
$64.39M
-123.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$306.8M
1.68%
YoY
|
$501.1M
16.37%
YoY
|
$449.4M
6.6%
YoY
|
$336.1M
-3.75%
YoY
|
$301.7M
0.53%
YoY
|
$430.6M
10.72%
YoY
|
$421.6M
44.78%
YoY
|
$349.2M
19.69%
YoY
|
$300.1M
13.63%
YoY
|
$388.9M
23.3%
YoY
|
$291.2M
-9.86%
YoY
|
$291.8M
37.2%
YoY
|
$264.1M
8.17%
YoY
|
$315.4M
12.79%
YoY
|
$323.1M
49.64%
YoY
|
$212.7M
-5.48%
YoY
|
$244.2M
13.33%
YoY
|
$279.7M
18.55%
YoY
|
$215.9M
8.05%
YoY
|
| Cash From Investing Activities |
-$70.50M
114.26%
YoY
|
-$36.45M
-0.77%
YoY
|
-$26.15M
-6.83%
YoY
|
-$34.56M
-26.66%
YoY
|
-$32.90M
1.77%
YoY
|
-$36.73M
-95.1%
YoY
|
-$28.06M
33.64%
YoY
|
-$47.13M
76.71%
YoY
|
-$32.33M
48.58%
YoY
|
-$750.0M
2685.74%
YoY
|
-$21.00M
16.67%
YoY
|
-$26.67M
39.6%
YoY
|
-$21.76M
42.14%
YoY
|
-$26.92M
-45.98%
YoY
|
-$18.00M
-98.13%
YoY
|
-$19.10M
60.25%
YoY
|
-$15.31M
47.78%
YoY
|
-$49.83M
194.88%
YoY
|
-$963.6M
8135.54%
YoY
|
| Cash From Financing Activities |
-$364.5M
13.3%
YoY
|
-$349.8M
-26.54%
YoY
|
-$369.4M
5.46%
YoY
|
-$321.1M
-12.89%
YoY
|
-$321.7M
55.25%
YoY
|
-$476.2M
326.95%
YoY
|
-$350.3M
168.82%
YoY
|
-$368.6M
-33.43%
YoY
|
-$207.2M
30.91%
YoY
|
-$111.5M
-35.36%
YoY
|
-$130.3M
-51.72%
YoY
|
-$553.8M
3192.46%
YoY
|
-$158.3M
-83.62%
YoY
|
-$172.6M
88.08%
YoY
|
-$269.9M
-519.14%
YoY
|
-$16.82M
-248.08%
YoY
|
-$966.1M
-493.46%
YoY
|
-$91.74M
-60.02%
YoY
|
$64.39M
-123.47%
YoY
|
| Net Change In Cash |
-$130.0M
167.05%
YoY
|
$114.9M
-239.63%
YoY
|
$53.92M
24.58%
YoY
|
-$19.53M
-70.64%
YoY
|
-$48.68M
-180.36%
YoY
|
-$82.28M
-82.59%
YoY
|
$43.28M
-69.06%
YoY
|
-$66.51M
-76.96%
YoY
|
$60.58M
-30.4%
YoY
|
-$472.6M
-507.57%
YoY
|
$139.9M
297.69%
YoY
|
-$288.6M
-263.28%
YoY
|
$87.04M
-111.81%
YoY
|
$116.0M
-16.03%
YoY
|
$35.18M
-105.15%
YoY
|
$176.8M
-21.24%
YoY
|
-$737.2M
-265.07%
YoY
|
$138.1M
-1415.1%
YoY
|
-$683.3M
691.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$306.8M
1.68%
YoY
|
$501.1M
16.37%
YoY
|
$449.4M
6.6%
YoY
|
$336.1M
-3.75%
YoY
|
$301.7M
0.53%
YoY
|
$430.6M
10.72%
YoY
|
$421.6M
44.78%
YoY
|
$349.2M
19.69%
YoY
|
$300.1M
13.63%
YoY
|
$388.9M
23.3%
YoY
|
$291.2M
-9.86%
YoY
|
$291.8M
37.2%
YoY
|
$264.1M
8.17%
YoY
|
$315.4M
12.79%
YoY
|
$323.1M
49.64%
YoY
|
$212.7M
-5.48%
YoY
|
$244.2M
13.33%
YoY
|
$279.7M
18.55%
YoY
|
$215.9M
8.05%
YoY
|
| Capital Expenditures |
$2.800M
-75.65%
YoY
|
$36.29M
0.93%
YoY
|
$26.15M
-5.27%
YoY
|
$34.56M
26.49%
YoY
|
$11.50M
-52.55%
YoY
|
$35.96M
64.55%
YoY
|
$27.60M
31.43%
YoY
|
$27.33M
3.25%
YoY
|
$24.24M
289.35%
YoY
|
$21.85M
6.81%
YoY
|
$21.00M
-216.66%
YoY
|
$26.46M
-238.57%
YoY
|
$6.225M
396.41%
YoY
|
$20.46M
-184.66%
YoY
|
-$18.00M
21.74%
YoY
|
-$19.10M
73.46%
YoY
|
$1.254M
88.86%
YoY
|
-$24.17M
42.99%
YoY
|
-$14.79M
26.38%
YoY
|
| Free Cash Flow |
$304.0M
4.74%
YoY
|
$464.8M
17.78%
YoY
|
$423.3M
7.43%
YoY
|
$301.6M
-6.32%
YoY
|
$290.2M
5.2%
YoY
|
$394.7M
7.52%
YoY
|
$394.0M
45.82%
YoY
|
$321.9M
21.33%
YoY
|
$275.9M
6.97%
YoY
|
$367.1M
24.45%
YoY
|
$270.2M
-20.78%
YoY
|
$265.3M
14.48%
YoY
|
$257.9M
6.17%
YoY
|
$295.0M
-2.92%
YoY
|
$341.1M
47.86%
YoY
|
$231.8M
-1.8%
YoY
|
$242.9M
13.1%
YoY
|
$303.8M
20.19%
YoY
|
$230.7M
9.07%
YoY
|
Loading...