2015 Q3 Form 10-Q Financial Statement

#000156459016026460 Filed on October 28, 2016

View on sec.gov

Income Statement

Concept 2015 Q3
Revenue $268.8M
YoY Change 6.8%
Cost Of Revenue $65.59M
YoY Change -5.99%
Gross Profit $203.2M
YoY Change 11.7%
Gross Profit Margin 75.6%
Selling, General & Admin $58.77M
YoY Change -17.03%
% of Gross Profit 28.92%
Research & Development $15.55M
YoY Change -18.26%
% of Gross Profit 7.65%
Depreciation & Amortization $8.049M
YoY Change 26.92%
% of Gross Profit 3.96%
Operating Expenses $74.32M
YoY Change -17.29%
Operating Profit $109.1M
YoY Change 29.83%
Interest Expense $17.27M
YoY Change 208.12%
% of Operating Profit 15.83%
Other Income/Expense, Net -$10.06M
YoY Change 149.01%
Pretax Income $99.04M
YoY Change 23.81%
Income Tax $34.64M
% Of Pretax Income 34.98%
Net Earnings $64.40M
YoY Change 24.53%
Net Earnings / Revenue 23.96%
Basic Earnings Per Share $0.59
Diluted Earnings Per Share $0.59
COMMON SHARES
Basic Shares Outstanding 108.8M
Diluted Shares Outstanding 109.4M

Balance Sheet

Concept 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $993.5M
YoY Change 121.66%
Cash & Equivalents $993.5M
Short-Term Investments
Other Short-Term Assets $84.60M
YoY Change -28.67%
Inventory
Prepaid Expenses
Receivables $208.2M
Other Receivables $0.00
Total Short-Term Assets $1.286B
YoY Change 69.57%
LONG-TERM ASSETS
Property, Plant & Equipment $94.96M
YoY Change 1.25%
Goodwill $1.563B
YoY Change -0.28%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $22.44M
YoY Change 45.47%
Total Long-Term Assets $2.080B
YoY Change -1.94%
TOTAL ASSETS
Total Short-Term Assets $1.286B
Total Long-Term Assets $2.080B
Total Assets $3.367B
YoY Change 16.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.806M
YoY Change 6.55%
Accrued Expenses $68.26M
YoY Change 6.16%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $491.0M
YoY Change -1.54%
LONG-TERM LIABILITIES
Long-Term Debt $1.579B
YoY Change 104.2%
Other Long-Term Liabilities $54.86M
YoY Change 36.3%
Total Long-Term Liabilities $1.634B
YoY Change 100.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $491.0M
Total Long-Term Liabilities $1.634B
Total Liabilities $2.248B
YoY Change 51.49%
SHAREHOLDERS EQUITY
Retained Earnings $1.122B
YoY Change 14.67%
Common Stock $1.168B
YoY Change 92172.91%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.140B
YoY Change 93.77%
Treasury Stock Shares 23.17M shares
Shareholders Equity $1.119B
YoY Change
Total Liabilities & Shareholders Equity $3.367B
YoY Change 16.89%

Cashflow Statement

Concept 2015 Q3
OPERATING ACTIVITIES
Net Income $64.40M
YoY Change 24.53%
Depreciation, Depletion And Amortization $8.049M
YoY Change 26.92%
Cash From Operating Activities $134.0M
YoY Change 24.65%
INVESTING ACTIVITIES
Capital Expenditures -$12.30M
YoY Change -39.11%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$12.20M
YoY Change -65.34%
FINANCING ACTIVITIES
Cash Dividend Paid $24.15M
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 419.4M
YoY Change -239.06%
NET CHANGE
Cash From Operating Activities 134.0M
Cash From Investing Activities -12.20M
Cash From Financing Activities 419.4M
Net Change In Cash 541.2M
YoY Change -336.02%
FREE CASH FLOW
Cash From Operating Activities $134.0M
Capital Expenditures -$12.30M
Free Cash Flow $146.3M
YoY Change 14.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 us-gaap Assets Current
AssetsCurrent
1063271000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
98926000
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
94123892
CY2015Q4 us-gaap Goodwill
Goodwill
1565621000
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
391490000
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
9180000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
62417000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1579404000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
57043000
CY2015Q4 us-gaap Liabilities
Liabilities
2245500000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1158462000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-35745000
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.47
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111131000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
111951000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-7269000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-790000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6674000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6479000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-203000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.48
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.99
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6454000
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
317552000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
498116000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
110937000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
1282000
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1395695000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1173183000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
901487000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3146987000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1117000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
114680000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.69
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
27187041
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
128200189
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
101013148
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
418512000
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6343000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
177448000
us-gaap Share Based Compensation
ShareBasedCompensation
23591000
us-gaap Share Based Compensation
ShareBasedCompensation
20552000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24873000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18499000
CY2015Q4 us-gaap Assets
Assets
3146987000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2512000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
116619000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
61433000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
170039000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-5797000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.53
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.05
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.98
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.52
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.05
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.58
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
17000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2745000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23321000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1427000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6095000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
13706000
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
449000
CY2015Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
64398000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
192605000
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.69
CY2016Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
65281000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
55000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-15157000
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.59
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.99
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.68
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.59
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.68
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.59
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.98
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
94823000
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
108773000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
96879000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
95473000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
109440000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
97445000
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.22
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.72
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-2627000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-6830000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-15014000
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
30000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
101000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-156000
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
13000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-44000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2728000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-14970000
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-300000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
262000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
62536000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
57944000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1124000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2284000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
31021000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
30482000
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-32002000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2219000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7638000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
6480000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
6480000
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-8814000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
981000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
306000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1263000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1012000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-11177000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-15169000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
12365000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
19846000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
27337000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
17985000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-4388000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2432000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
297030000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
224672000
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
657000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
24144000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
24525000
us-gaap Payments For Software
PaymentsForSoftware
7949000
us-gaap Payments For Software
PaymentsForSoftware
6062000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
60000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-31496000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30532000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
500000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
800000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
13706000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4221000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2433000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
498863000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
444640000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
69933000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
64989000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7183000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
10477000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-65278000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
296033000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3900000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5484000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
196356000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
484689000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
508799000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
993488000
us-gaap Interest Paid Net
InterestPaidNet
67888000
us-gaap Interest Paid Net
InterestPaidNet
20922000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
69471000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
92461000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
5093000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
7619000
CY2016Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
610000
CY2015Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
73000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
650000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
566000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
820000
CY2016Q3 msci Computer And Related Equipment Gross
ComputerAndRelatedEquipmentGross
160946000
CY2015Q4 msci Computer And Related Equipment Gross
ComputerAndRelatedEquipmentGross
143499000
CY2016Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
10134000
CY2015Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
9870000
CY2016Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
47924000
CY2015Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
47579000
CY2016Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
13492000
CY2015Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
12658000
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
232496000
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
213606000
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
810421000
CY2016Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
6100000
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="margin-top:18pt;margin-bottom:0pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:4.54%;">Concentrations</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">No single customer represented 10.0% or more of the Company&#8217;s consolidated operating revenues for the nine months ended September&#160;30, 2016, while BlackRock, Inc. accounted for 10.4% of the Company&#8217;s consolidated operating revenues for the nine months ended September&#160;30, 2015. For the nine months ended September&#160;30, 2016 and 2015, BlackRock, Inc. accounted for 17.1% and 19.5% of the Index segment operating revenues, respectively. No single customer represented 10.0% or more of revenues within the Analytics and All Other segments for the nine months ended September&#160;30, 2016 and 2015.</p></div>
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
36878000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
185101000
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1593
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
850
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
531
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
283
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
667000
msci Goodwill Period Increase Decrease Excluding Translation Adjustments
GoodwillPeriodIncreaseDecreaseExcludingTranslationAdjustments
-50000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-7140000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
810002000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
12031000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
44183000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
41138000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
39100000
CY2015Q1 msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
13000
CY2015Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
6300000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
18300000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
19800000
us-gaap Line Of Credit Facility Description
LineOfCreditFacilityDescription
The 2014 Revolving Credit Agreement had an initial term of five years with an option to extend for two additional one-year terms. On August 4, 2016, the Company entered into Amendment No. 1 (the “Amendment”) to the 2014 Revolving Credit Agreement (the 2014 Revolving Credit Agreement as so amended, the “Revolving Credit Agreement”). The Amendment, among other things, (i) permits the Company to increase aggregate commitments available to be borrowed to $220.0 million, (ii) increases the maximum consolidated leverage ratio and (iii) extends the initial term to August 2021 with an option to extend for an additional one-year term.
CY2016Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
25500000
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
20600000
CY2016Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
800000
CY2015Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
500000
CY2016Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
2214700000
CY2015Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1638000000
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.22
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.22
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2015Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2016Q1 us-gaap Dividends
Dividends
22046000
CY2016Q2 us-gaap Dividends
Dividends
21588000
CY2016Q3 us-gaap Dividends
Dividends
26936000
us-gaap Dividends
Dividends
70570000
CY2015Q1 us-gaap Dividends
Dividends
20424000
CY2015Q2 us-gaap Dividends
Dividends
20443000
CY2015Q3 us-gaap Dividends
Dividends
24210000
us-gaap Dividends
Dividends
65077000
CY2016Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
21889000
CY2016Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
21391000
CY2016Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
26680000
us-gaap Payments Of Dividends
PaymentsOfDividends
69960000
CY2015Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
20411000
CY2015Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
20441000
CY2015Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
24152000
us-gaap Payments Of Dividends
PaymentsOfDividends
65004000
CY2016Q1 msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
157000
CY2016Q2 msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
197000
CY2016Q3 msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
256000
msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
610000
CY2015Q2 msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
2000
CY2015Q3 msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
58000
msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
73000
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
96535358
CY2016Q2 msci Stock Issued During Period Shares Stock New Issues And Options Exercised
StockIssuedDuringPeriodSharesStockNewIssuesAndOptionsExercised
89816
CY2016Q2 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
8355
CY2016Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1626450
CY2016Q2 msci Stock Issued During Period Shares New Issues To Directors
StockIssuedDuringPeriodSharesNewIssuesToDirectors
686
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
94991055
CY2016Q3 msci Stock Issued During Period Shares Stock New Issues And Options Exercised
StockIssuedDuringPeriodSharesStockNewIssuesAndOptionsExercised
68417
CY2016Q3 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
12894
CY2016Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
373620
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.333
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.356
CY2016Q3 msci Tax Benefits Recognized During The Current Year And Unrelated To Current Year Earnings
TaxBenefitsRecognizedDuringTheCurrentYearAndUnrelatedToCurrentYearEarnings
1400000
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.005
CY2015Q3 msci Tax Benefits Recognized During The Current Year And Unrelated To Current Year Earnings
TaxBenefitsRecognizedDuringTheCurrentYearAndUnrelatedToCurrentYearEarnings
700000
us-gaap Significant Change In Unrecognized Tax Benefits Nature Of Event
SignificantChangeInUnrecognizedTaxBenefitsNatureOfEvent
It is reasonably possible that significant changes in the balance of unrecognized tax benefits may occur within the next 12 months.
us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Not Possible
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeNotPossible
At this time, however, it is not possible to reasonably estimate the expected change to the total amount of unrecognized tax benefits and the impact on the effective tax rate over the next 12 months.
CY2016Q3 msci Operating Segment Profitability
OperatingSegmentProfitability
143324000
CY2015Q3 msci Operating Segment Profitability
OperatingSegmentProfitability
128861000
msci Operating Segment Profitability
OperatingSegmentProfitability
422500000
msci Operating Segment Profitability
OperatingSegmentProfitability
354783000
CY2016Q3 us-gaap Noncurrent Assets
NoncurrentAssets
2016121000
CY2015Q4 us-gaap Noncurrent Assets
NoncurrentAssets
2056037000

Files In Submission

Name View Source Status
0001564590-16-026460-index-headers.html Edgar Link pending
0001564590-16-026460-index.html Edgar Link pending
0001564590-16-026460.txt Edgar Link pending
0001564590-16-026460-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
msci-10q_20160930.htm Edgar Link pending
msci-20160930.xml Edgar Link completed
msci-20160930.xsd Edgar Link pending
msci-20160930_cal.xml Edgar Link unprocessable
msci-20160930_def.xml Edgar Link unprocessable
msci-20160930_lab.xml Edgar Link unprocessable
msci-20160930_pre.xml Edgar Link unprocessable
msci-ex151_8.htm Edgar Link pending
msci-ex311_7.htm Edgar Link pending
msci-ex312_9.htm Edgar Link pending
msci-ex321_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending