2019 Q1 Form 10-Q Financial Statement

#000156459019015544 Filed on May 03, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $371.4M $351.3M
YoY Change 5.71% 16.64%
Cost Of Revenue $82.35M $71.30M
YoY Change 15.49% 5.69%
Gross Profit $289.0M $280.0M
YoY Change 3.22% 19.79%
Gross Profit Margin 77.83% 79.7%
Selling, General & Admin $83.55M $72.60M
YoY Change 15.08% 13.51%
% of Gross Profit 28.9% 25.93%
Research & Development $23.17M $20.71M
YoY Change 11.9% 9.16%
% of Gross Profit 8.02% 7.4%
Depreciation & Amortization $7.850M $8.205M
YoY Change -4.33% -7.16%
% of Gross Profit 2.72% 2.93%
Operating Expenses $106.7M $93.30M
YoY Change 14.38% 12.52%
Operating Profit $162.7M $167.2M
YoY Change -2.69% 27.87%
Interest Expense $35.92M $29.56M
YoY Change 21.5% 1.85%
% of Operating Profit 22.08% 17.68%
Other Income/Expense, Net -$34.38M -$27.73M
YoY Change 24.0% -4.74%
Pretax Income $128.3M $139.4M
YoY Change -7.99% 37.21%
Income Tax -$49.90M $24.35M
% Of Pretax Income -38.9% 17.46%
Net Earnings $178.2M $115.1M
YoY Change 54.83% 57.77%
Net Earnings / Revenue 47.98% 32.76%
Basic Earnings Per Share $2.11 $1.28
Diluted Earnings Per Share $2.08 $1.24
COMMON SHARES
Basic Shares Outstanding 84.25M 90.08M
Diluted Shares Outstanding 85.65M 92.59M

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $642.8M $849.8M
YoY Change -24.36% 21.92%
Cash & Equivalents $642.8M $849.8M
Short-Term Investments
Other Short-Term Assets $108.0M $36.00M
YoY Change 200.0% 22.45%
Inventory
Prepaid Expenses
Receivables $427.1M $462.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.178B $1.348B
YoY Change -12.64% 36.39%
LONG-TERM ASSETS
Property, Plant & Equipment $256.7M $86.30M
YoY Change 197.45% -7.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $39.40M $30.90M
YoY Change 27.51% 70.87%
Total Long-Term Assets $2.118B $1.996B
YoY Change 6.09% -1.01%
TOTAL ASSETS
Total Short-Term Assets $1.178B $1.348B
Total Long-Term Assets $2.118B $1.996B
Total Assets $3.296B $3.345B
YoY Change -1.46% 11.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.100M $1.400M
YoY Change 50.0% 23.02%
Accrued Expenses $183.3M $129.1M
YoY Change 41.98% 14.45%
Deferred Revenue $538.0M $494.6M
YoY Change 8.77%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $720.8M $655.9M
YoY Change 9.89% 32.16%
LONG-TERM LIABILITIES
Long-Term Debt $2.576B $2.079B
YoY Change 23.94% 0.14%
Other Long-Term Liabilities $235.3M $111.7M
YoY Change 110.65% 79.58%
Total Long-Term Liabilities $2.812B $2.191B
YoY Change 28.36% 2.45%
TOTAL LIABILITIES
Total Short-Term Liabilities $720.8M $655.9M
Total Long-Term Liabilities $2.812B $2.191B
Total Liabilities $3.612B $2.923B
YoY Change 23.57% 7.22%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$316.5M $421.4M
YoY Change
Total Liabilities & Shareholders Equity $3.296B $3.345B
YoY Change -1.46% 11.29%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income $178.2M $115.1M
YoY Change 54.83% 57.77%
Depreciation, Depletion And Amortization $7.850M $8.205M
YoY Change -4.33% -7.16%
Cash From Operating Activities $87.88M $88.60M
YoY Change -0.81% 139.35%
INVESTING ACTIVITIES
Capital Expenditures $3.156M $1.512M
YoY Change 108.73% -79.35%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$8.136M -$5.872M
YoY Change 38.56% -39.02%
FINANCING ACTIVITIES
Cash Dividend Paid $34.90M
YoY Change 36.86%
Common Stock Issuance & Retirement, Net $284.5M $91.28M
YoY Change 211.65% -9.05%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -341.6M -126.1M
YoY Change 171.01% 0.66%
NET CHANGE
Cash From Operating Activities 87.88M 88.60M
Cash From Investing Activities -8.136M -5.872M
Cash From Financing Activities -341.6M -126.1M
Net Change In Cash -261.4M -39.67M
YoY Change 558.86% -59.45%
FREE CASH FLOW
Cash From Operating Activities $87.88M $88.60M
Capital Expenditures $3.156M $1.512M
Free Cash Flow $84.72M $87.09M
YoY Change -2.72% 193.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
170573000
CY2019Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
20211000
CY2018Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
14903000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
168487000
CY2019Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
79598000
CY2018Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
82008000
CY2019Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
3557270000
CY2018Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
3272774000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-49900000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24346000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
178192000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
115092000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.11
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.28
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.08
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.24
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84253000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
371381000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
351316000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27497000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26187000
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11793000
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11338000
CY2019Q1 us-gaap Depreciation
Depreciation
7850000
CY2018Q1 us-gaap Depreciation
Depreciation
8205000
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
208706000
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
184150000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
162675000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
167166000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
4086000
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
2770000
CY2019Q1 us-gaap Interest Expense
InterestExpense
35915000
CY2018Q1 us-gaap Interest Expense
InterestExpense
29560000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2554000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-938000
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-34383000
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27728000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
128292000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
139438000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
90075000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85649000
CY2018Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
22932000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11123000
CY2018Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
68345000
CY2018Q1 msci Treasury Stock Value Issued To Directors
TreasuryStockValueIssuedToDirectors
17000
CY2018Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
102000
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.58
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
CY2019Q1 us-gaap Profit Loss
ProfitLoss
178192000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
92587000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
1533000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
3962000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
347000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1186000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3962000
CY2019Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-20000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
100000
CY2019Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-9000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
27000
CY2019Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-11000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
73000
CY2018Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
123000
CY2018Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
123000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1197000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4012000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
179389000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
119104000
CY2019Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
55339000
CY2019Q1 us-gaap Dividends Common Stock Stock
DividendsCommonStockStock
93000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1197000
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
23000
CY2019Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
182385000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9590000
CY2019Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
102081000
CY2019Q1 msci Treasury Stock Value Issued To Directors
TreasuryStockValueIssuedToDirectors
30000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
726000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
401012000
CY2018Q1 us-gaap Dividends Common Stock Stock
DividendsCommonStockStock
35000
CY2018Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
115092000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
9541000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
9053000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7850000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8205000
CY2019Q1 msci Amortization Of Right Of Use Assets
AmortizationOfRightOfUseAssets
5583000
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
986000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-8397000
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
200000
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-321000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-46805000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
134801000
CY2019Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
53613000
CY2018Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-13626000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-406000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-192000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1793000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-230000
CY2019Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-81170000
CY2018Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-84517000
CY2019Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-5843000
CY2018Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
3001000
CY2019Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-7107000
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-13352000
CY2018Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
148468000
CY2019Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1806000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
87875000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3156000
CY2019Q1 us-gaap Payments For Software
PaymentsForSoftware
4990000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8136000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5872000
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
726000
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
102000
CY2019Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
57895000
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
34883000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-341635000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-126058000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
501000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3659000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-261395000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-39674000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
904176000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
889502000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
642781000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
849828000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
35148000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
35121000
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
17312000
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
8602000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2848000
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3101000
CY2019Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
237000
CY2018Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
337000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
276382000
CY2019Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
1200000
CY2019Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:4.54%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Concentrations</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">For the three months ended March&#160;31, 2019 and 2018, BlackRock, Inc. accounted for 11.6% and 12.9% of the Company&#8217;s consolidated operating revenues, respectively. For the three months ended March&#160;31, 2019 and 2018, BlackRock, Inc. accounted for 19.3% and 22.1% of the Index segment operating revenues, respectively. No single customer represented 10.0% or more of operating revenues within the Analytics and All Other segments for the three months ended March&#160;31, 2019 and 2018.</p>
CY2018Q1 msci Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit
1600000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
293968000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
173545000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
63478000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
36860000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
567851000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2019Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2019Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2019Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1396000
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2512000
CY2019Q1 msci Computer And Related Equipment Gross
ComputerAndRelatedEquipmentGross
203145000
CY2018Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
473433000
CY2019Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
427099000
CY2019Q1 msci Accounts Receivable Increase Decrease
AccountsReceivableIncreaseDecrease
-46334000
CY2019Q1 msci Contract With Customer Liability Increase Decrease
ContractWithCustomerLiabilityIncreaseDecrease
-12989000
CY2019Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
168600000
CY2019Q1 us-gaap Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
For contracts that have a duration of one year or less, the Company has chosen to use the practical expedient available under the new revenue standard and, as such, has not disclosed either the remaining performance obligation as of the end of the reporting period or when the Company expects to recognize the revenue.
CY2018Q4 msci Computer And Related Equipment Gross
ComputerAndRelatedEquipmentGross
200414000
CY2019Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
11689000
CY2018Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
12033000
CY2019Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
52418000
CY2018Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
53429000
CY2019Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
8438000
CY2018Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
10506000
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
275690000
CY2019Q1 msci Finite Lived Intangible Assets Gross Excluding Accumulated Foreign Exchange Translation Adjustment
FiniteLivedIntangibleAssetsGrossExcludingAccumulatedForeignExchangeTranslationAdjustment
837335000
CY2018Q4 msci Finite Lived Intangible Assets Gross Excluding Accumulated Foreign Exchange Translation Adjustment
FiniteLivedIntangibleAssetsGrossExcludingAccumulatedForeignExchangeTranslationAdjustment
832339000
CY2019Q1 msci Finite Lived Intangible Assets Gross Accumulated Foreign Exchange Translation Adjustment
FiniteLivedIntangibleAssetsGrossAccumulatedForeignExchangeTranslationAdjustment
-8576000
CY2018Q4 msci Finite Lived Intangible Assets Gross Accumulated Foreign Exchange Translation Adjustment
FiniteLivedIntangibleAssetsGrossAccumulatedForeignExchangeTranslationAdjustment
-9569000
CY2019Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
828759000
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
822770000
CY2019Q1 msci Finite Lived Intangible Assets Accumulated Amortization Excluding Foreign Exchange Translation Adjustment
FiniteLivedIntangibleAssetsAccumulatedAmortizationExcludingForeignExchangeTranslationAdjustment
556176000
CY2018Q4 msci Finite Lived Intangible Assets Accumulated Amortization Excluding Foreign Exchange Translation Adjustment
FiniteLivedIntangibleAssetsAccumulatedAmortizationExcludingForeignExchangeTranslationAdjustment
544383000
CY2019Q1 msci Finite Lived Intangible Assets Accumulated Amortization Foreign Exchange Translation Adjustment
FiniteLivedIntangibleAssetsAccumulatedAmortizationForeignExchangeTranslationAdjustment
-1993000
CY2018Q4 msci Finite Lived Intangible Assets Accumulated Amortization Foreign Exchange Translation Adjustment
FiniteLivedIntangibleAssetsAccumulatedAmortizationForeignExchangeTranslationAdjustment
-2416000
CY2019Q1 msci Finite Lived Intangible Assets Net Excluding Accumulated Foreign Exchange Translation Adjustment
FiniteLivedIntangibleAssetsNetExcludingAccumulatedForeignExchangeTranslationAdjustment
281159000
CY2018Q4 msci Finite Lived Intangible Assets Net Excluding Accumulated Foreign Exchange Translation Adjustment
FiniteLivedIntangibleAssetsNetExcludingAccumulatedForeignExchangeTranslationAdjustment
287956000
CY2019Q1 msci Finite Lived Intangible Assets Net Accumulated Foreign Exchange Translation Adjustment
FiniteLivedIntangibleAssetsNetAccumulatedForeignExchangeTranslationAdjustment
-6583000
CY2018Q4 msci Finite Lived Intangible Assets Net Accumulated Foreign Exchange Translation Adjustment
FiniteLivedIntangibleAssetsNetAccumulatedForeignExchangeTranslationAdjustment
-7153000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
36856000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
47731000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
43672000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
36921000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
33374000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
76022000
CY2019Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
2600000000
CY2019Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
2704389000
CY2018Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
2574929000
CY2019Q1 us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
true
CY2019Q1 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
Some of these leases have options to extend which, if exercised, would extend the maximum term to approximately 24 years.
CY2019Q1 us-gaap Lessee Operating Lease Existence Of Option To Terminate
LesseeOperatingLeaseExistenceOfOptionToTerminate
true
CY2019Q1 us-gaap Lessee Operating Lease Option To Terminate
LesseeOperatingLeaseOptionToTerminate
Some of the leases also provide for early termination, the exercise of which would shorten the term of those leases by up to 5 years.
CY2019Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
7300000
CY2018Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
6300000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
20656000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
28729000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
26427000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
22626000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
22149000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
107886000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
228473000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
37735000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
190738000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
22251000
CY2019Q1 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
us-gaap:OtherAccruedLiabilitiesCurrent
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
25868000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
24619000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
23452000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
21832000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
21818000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
107800000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
225389000
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y14D
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0351
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
7572000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
198281000
CY2019Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Not Possible
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeNotPossible
At this time, however, it is not possible to reasonably estimate the expected change to the total amount of unrecognized tax benefits and the impact on the effective tax rate over the next 12 months.
CY2019Q1 us-gaap Dividends Common Stock
DividendsCommonStock
57988000
CY2019Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.389
CY2018Q1 us-gaap Dividends Common Stock
DividendsCommonStock
34900000
CY2019Q1 msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
-2649000
CY2019Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4
CY2018Q1 msci Increase Decrease In Deferred Dividends
IncreaseDecreaseInDeferredDividends
-52000
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.175
CY2019Q1 msci Tax Benefits Recognized During The Current Year And Unrelated To Current Year Earnings
TaxBenefitsRecognizedDuringTheCurrentYearAndUnrelatedToCurrentYearEarnings
77800000
CY2018Q1 msci Tax Benefits Recognized During The Current Year And Unrelated To Current Year Earnings
TaxBenefitsRecognizedDuringTheCurrentYearAndUnrelatedToCurrentYearEarnings
7900000
CY2019Q1 us-gaap Significant Change In Unrecognized Tax Benefits Nature Of Event
SignificantChangeInUnrecognizedTaxBenefitsNatureOfEvent
It is reasonably possible that significant changes in the balance of unrecognized tax benefits may occur within the next 12 months.
CY2019Q1 msci Operating Segment Profitability
OperatingSegmentProfitability
197707000
CY2018Q1 msci Operating Segment Profitability
OperatingSegmentProfitability
186709000
CY2019Q1 msci Multi Year Ms Us Grant Payroll Tax Expense
MultiYearMSUsGrantPayrollTaxExpense
15389000
CY2019Q1 us-gaap Noncurrent Assets
NoncurrentAssets
1907624000
CY2018Q4 us-gaap Noncurrent Assets
NoncurrentAssets
1917441000

Files In Submission

Name View Source Status
0001564590-19-015544-index-headers.html Edgar Link pending
0001564590-19-015544-index.html Edgar Link pending
0001564590-19-015544.txt Edgar Link pending
0001564590-19-015544-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gikf4gelnae5000001.jpg Edgar Link pending
gnqv4c1w5ill000001.jpg Edgar Link pending
msci-10q_20190331.htm Edgar Link pending
msci-20190331.xml Edgar Link completed
msci-20190331.xsd Edgar Link pending
msci-20190331_cal.xml Edgar Link unprocessable
msci-20190331_def.xml Edgar Link unprocessable
msci-20190331_lab.xml Edgar Link unprocessable
msci-20190331_pre.xml Edgar Link unprocessable
msci-ex101_117.htm Edgar Link pending
msci-ex102_122.htm Edgar Link pending
msci-ex103_120.htm Edgar Link pending
msci-ex104_121.htm Edgar Link pending
msci-ex105_119.htm Edgar Link pending
msci-ex106_118.htm Edgar Link pending
msci-ex151_6.htm Edgar Link pending
msci-ex311_8.htm Edgar Link pending
msci-ex312_7.htm Edgar Link pending
msci-ex321_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending