$MSDL Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MSDL

$14.96 -$0.19 (1.25%)

Deep Research with AI Research

Overview

$MSDL Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$178.8M -19.68% YoY	$222.7M 11.57% YoY	$199.6M 55.5% YoY	$128.3M 75.79% YoY	$73.01M N/A
Cost Of Revenue	$210.3M 4.2% YoY	$201.8M 8.82% YoY	$185.4M 57.04% YoY	$118.1M 124.78% YoY	$52.54M N/A
Gross Profit	$187.0M -12.72% YoY	$214.3M 17.54% YoY	$182.3M 62.04% YoY	$112.5M 67.21% YoY	$67.28M N/A
Selling, General & Admin	$9.180M 21.36% YoY	$7.564M 34.45% YoY	$5.626M 35.57% YoY	$4.150M -9.15% YoY	$4.568M N/A
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	N/A	N/A	N/A	N/A	N/A
Operating Expenses	$8.164M -197.11% YoY	-$8.407M -51.37% YoY	-$17.29M 9.12% YoY	-$15.84M 176.52% YoY	-$5.729M N/A
Operating Profit	$178.8M -19.68% YoY	$222.7M 11.57% YoY	$199.6M 55.5% YoY	$128.3M 75.79% YoY	$73.01M N/A
Interest Expense	$136.1M 10.74% YoY	$122.9M 8.9% YoY	$112.9M 68.03% YoY	$67.18M 219.69% YoY	$21.02M N/A
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A
Pretax Income	$124.9M -42.7% YoY	$218.0M -6.25% YoY	$232.5M 375.76% YoY	$48.88M -41.35% YoY	$83.34M N/A
Income Tax	$2.814M 15.47% YoY	$2.437M 60.43% YoY	$1.519M 354.79% YoY	$334.0K 317.5% YoY	$80.00K N/A
Net Earnings	$122.1M -43.36% YoY	$215.6M -6.69% YoY	$231.0M 375.91% YoY	$48.54M -41.69% YoY	$83.26M N/A
Basic Earnings Per Share	$1.40 -42.39% YoY	$2.43 -21.86% YoY	$3.11 293.67% YoY	$0.79 -70.41% YoY	$2.67 N/A
Diluted Earnings Per Share	$1.40 -42.39% YoY	$2.43 -21.86% YoY	$3.11 293.67% YoY	$0.79 -70.41% YoY	$2.67 N/A
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	87.27M -1.56% YoY	88.65M shares 19.41% YoY	74.24M shares 20.37% YoY	61.68M shares 97.94% YoY	31.16M shares 312.19% YoY
Diluted Shares Outstanding	87.27M -1.56% YoY	88.65M shares 19.41% YoY	74.24M shares 20.37% YoY	61.68M shares 97.94% YoY	31.16M shares 312.19% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1
Revenue	$41.34M -11.76% YoY	$96.60M -6.25% YoY	$44.13M -25.49% YoY	$43.86M -22.54% YoY	$46.86M -14.94% YoY	$103.0M 2.26% YoY	$59.23M 17.12% YoY	$56.62M 18.47% YoY	$55.09M 24.57% YoY	$100.8M N/A	$50.57M 49.57% YoY	$47.80M 62.52% YoY	$44.22M 66.79% YoY
Cost Of Revenue	$45.90M -14.44% YoY	$50.22M -5.44% YoY	$52.81M 0.82% YoY	$53.61M 8.31% YoY	$53.64M 14.55% YoY	$53.11M 9.65% YoY	$52.38M 8.75% YoY	$49.50M N/A	$46.83M N/A	$48.44M N/A	$48.17M N/A	N/A	N/A
Gross Profit	$43.17M -9.72% YoY	$46.38M -7.11% YoY	$46.91M -18.23% YoY	$45.90M -16.08% YoY	$47.82M -8.53% YoY	$49.93M -4.57% YoY	$57.37M 23.95% YoY	$54.69M N/A	$52.28M N/A	$52.32M N/A	$46.28M N/A	N/A	N/A
Selling, General & Admin	$1.825M -7.78% YoY	$2.380M 13.93% YoY	$2.778M 32.54% YoY	$2.041M 8.39% YoY	$1.979M 32.29% YoY	$2.089M 53.15% YoY	$2.096M 37.35% YoY	$1.883M N/A	$1.496M N/A	$1.364M N/A	$1.526M N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Expenses	$1.825M 89.51% YoY	$2.380M -231.64% YoY	$2.778M -249.44% YoY	$2.041M -205.86% YoY	$963.0K -134.25% YoY	-$1.808M -61.29% YoY	-$1.859M -56.67% YoY	-$1.928M N/A	-$2.812M N/A	-$4.671M N/A	-$4.290M N/A	N/A	N/A
Operating Profit	$41.34M -11.76% YoY	$44.00M -14.96% YoY	$44.13M -25.49% YoY	$43.86M -22.54% YoY	$46.86M -14.94% YoY	$51.73M -9.22% YoY	$59.23M 17.12% YoY	$56.62M N/A	$55.09M N/A	$56.99M N/A	$50.57M N/A	N/A	N/A
Interest Expense	$30.67M -10.28% YoY	-$13.68M -1628.94% YoY	$33.90M 2.26% YoY	$34.71M 18.45% YoY	$34.18M 25.38% YoY	$895.0K -53.31% YoY	$33.15M 11.68% YoY	$29.30M 5.0% YoY	$27.26M 2.22% YoY	$1.917M N/A	$29.69M 59.59% YoY	$27.91M 102.5% YoY	$26.67M 157.68% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	-$3.676M -112.13% YoY	$30.31M -42.4% YoY	$28.00M -47.86% YoY	$36.30M -39.04% YoY	$30.30M -41.87% YoY	$52.63M -10.66% YoY	$53.71M -26.84% YoY	$59.55M N/A	$52.12M N/A	$58.91M N/A	$73.41M N/A	N/A	N/A
Income Tax	$834.0K 33.01% YoY	$1.585M 58.5% YoY	$402.0K -19.76% YoY	$200.0K -60.0% YoY	$627.0K 43.81% YoY	$1.000M -34.17% YoY	$501.0K N/A	$500.0K N/A	$436.0K N/A	$1.519M N/A	N/A	N/A	N/A
Net Earnings	-$4.510M -115.2% YoY	$28.73M -44.36% YoY	$27.60M -48.12% YoY	$36.10M -38.87% YoY	$29.67M -42.59% YoY	$51.63M -10.03% YoY	$53.21M -27.52% YoY	$59.05M 4.61% YoY	$51.68M 18.06% YoY	$57.39M N/A	$73.41M 677.46% YoY	$56.44M -1829.76% YoY	$43.78M 96.79% YoY
Basic Earnings Per Share	-$0.05 -114.71% YoY	N/A	$0.32 -46.67% YoY	$0.41 -37.88% YoY	$0.34 -42.37% YoY	N/A	$0.60 -41.18% YoY	$0.66 -16.46% YoY	$0.59 -4.84% YoY	N/A	$1.02 580.0% YoY	$0.79 -1416.67% YoY	$0.62 58.97% YoY
Diluted Earnings Per Share	-$0.05 -114.71% YoY	$0.33 -42.95% YoY	$0.32 -46.67% YoY	$0.41 -37.88% YoY	$0.34 -42.37% YoY	$0.58 -10.46% YoY	$0.60 -41.18% YoY	$0.66 -16.46% YoY	$0.59 -4.84% YoY	$0.65 N/A	$1.02 580.0% YoY	$0.79 -1416.67% YoY	$0.62 58.97% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	85.63M -3.25% YoY	86.81M -2.21% YoY	86.84M shares -2.83% YoY	87.15M shares -2.53% YoY	88.50M shares -0.45% YoY	88.77M shares N/A	89.37M shares 24.34% YoY	89.41M shares 25.11% YoY	88.90M shares 25.24% YoY	N/A	71.87M shares 12.12% YoY	71.46M shares 20.66% YoY	70.98M shares 24.31% YoY
Diluted Shares Outstanding	85.78M -2.98% YoY	N/A	86.84M -2.71% YoY	87.19M shares -2.33% YoY	88.41M shares 1.21% YoY	N/A	89.26M shares 24.2% YoY	89.27M shares 25.14% YoY	87.36M shares 23.28% YoY	N/A	71.87M shares 12.12% YoY	71.34M shares 20.45% YoY	70.86M shares 24.1% YoY

Loading...