2021 Q3 Form 10-Q Financial Statement
#000117494721000942 Filed on October 29, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
Revenue | $39.87M | $34.63M | $39.92M |
YoY Change | -0.12% | 5.77% | 5.7% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.353M | $5.240M | $4.721M |
YoY Change | -7.79% | 19.91% | 11.19% |
% of Gross Profit | |||
Operating Expenses | $28.45M | $26.30M | $26.74M |
YoY Change | 6.38% | 4.45% | 3.7% |
Operating Profit | $11.42M | $8.331M | $13.18M |
YoY Change | -13.3% | 10.21% | 9.96% |
Interest Expense | -$2.101M | -$1.970M | $1.906M |
YoY Change | -210.23% | -13.6% | -4.51% |
% of Operating Profit | -18.39% | -23.65% | 14.46% |
Other Income/Expense, Net | $744.0K | $350.0K | $1.390M |
YoY Change | -46.47% | -42.62% | 60.32% |
Pretax Income | $10.41M | $6.700M | $12.67M |
YoY Change | -17.82% | 13.95% | 16.71% |
Income Tax | -$1.065M | -$1.600M | -$69.00K |
% Of Pretax Income | -10.23% | -23.88% | -0.54% |
Net Earnings | $11.48M | $8.307M | $12.74M |
YoY Change | -9.9% | 2.92% | 14.55% |
Net Earnings / Revenue | 28.78% | 23.99% | 31.91% |
Basic Earnings Per Share | $0.65 | $0.47 | $0.73 |
Diluted Earnings Per Share | $0.65 | $0.47 | $0.72 |
COMMON SHARES | |||
Basic Shares Outstanding | 17.49M shares | 17.47M shares | 17.47M shares |
Diluted Shares Outstanding | 17.61M shares | 17.58M shares |
Balance Sheet
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.282M | $4.500M | $5.300M |
YoY Change | -0.34% | 104.55% | 65.63% |
Cash & Equivalents | $5.282M | $4.491M | $5.346M |
Short-Term Investments | |||
Other Short-Term Assets | $13.10M | $10.00M | $12.20M |
YoY Change | 7.39% | 4.17% | -6.15% |
Inventory | $5.156M | $5.100M | $4.800M |
Prepaid Expenses | $2.886M | $3.369M | |
Receivables | $17.03M | $14.57M | $15.57M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $40.57M | $34.12M | $37.87M |
YoY Change | 7.13% | 17.13% | 9.13% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $865.9M | $813.0M | $782.3M |
YoY Change | 10.69% | 12.6% | 12.69% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $123.1M | $84.00K | $1.367M |
YoY Change | 8903.51% | -95.58% | -99.14% |
Total Long-Term Assets | $989.0M | $942.3M | $922.0M |
YoY Change | 7.27% | 6.99% | 8.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $40.57M | $34.12M | $37.87M |
Total Long-Term Assets | $989.0M | $942.3M | $922.0M |
Total Assets | $1.030B | $976.5M | $959.8M |
YoY Change | 7.27% | 7.32% | 8.16% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $17.34M | $30.44M | $24.86M |
YoY Change | -30.25% | 30.62% | 23.07% |
Accrued Expenses | $1.994M | $2.800M | $2.700M |
YoY Change | -26.15% | 3.7% | 80.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $50.00M | $2.000M | $36.50M |
YoY Change | 36.99% | -90.0% | -37.61% |
Long-Term Debt Due | $6.806M | $7.255M | $7.239M |
YoY Change | -5.98% | 1.07% | 0.54% |
Total Short-Term Liabilities | $92.49M | $56.85M | $85.35M |
YoY Change | 8.37% | -12.52% | -17.53% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $266.5M | $273.2M | $234.5M |
YoY Change | 13.64% | 18.4% | 2.71% |
Other Long-Term Liabilities | $242.8M | $1.135M | $2.432M |
YoY Change | 9885.36% | -55.42% | -98.93% |
Total Long-Term Liabilities | $266.5M | $274.4M | $236.9M |
YoY Change | 12.48% | 17.6% | -47.94% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $92.49M | $56.85M | $85.35M |
Total Long-Term Liabilities | $266.5M | $274.4M | $236.9M |
Total Liabilities | $665.2M | $331.2M | $322.3M |
YoY Change | 106.4% | 11.04% | -47.12% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $128.8M | $125.2M | |
YoY Change | 18.49% | ||
Common Stock | $217.5M | $216.9M | |
YoY Change | 1.08% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $364.4M | $348.3M | $344.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.030B | $976.5M | $959.8M |
YoY Change | 7.27% | 7.32% | 8.16% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $11.48M | $8.307M | $12.74M |
YoY Change | -9.9% | 2.92% | 14.55% |
Depreciation, Depletion And Amortization | $4.353M | $5.240M | $4.721M |
YoY Change | -7.79% | 19.91% | 11.19% |
Cash From Operating Activities | $4.059M | $16.07M | $16.47M |
YoY Change | -75.36% | 26.54% | 40.41% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $14.75M | -$34.83M | $25.37M |
YoY Change | -41.87% | 24.79% | -0.61% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$14.74M | -$34.83M | -$25.37M |
YoY Change | -41.88% | 24.79% | -0.59% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 9.781M | 990.0K | -5.050M |
YoY Change | -293.68% | -78.57% | -107.57% |
NET CHANGE | |||
Cash From Operating Activities | 4.059M | 16.07M | 16.47M |
Cash From Investing Activities | -14.74M | -34.83M | -25.37M |
Cash From Financing Activities | 9.781M | 990.0K | -5.050M |
Net Change In Cash | -905.0K | -17.77M | -13.95M |
YoY Change | -93.51% | 67.8% | -126.36% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.059M | $16.07M | $16.47M |
Capital Expenditures | $14.75M | -$34.83M | $25.37M |
Free Cash Flow | -$10.69M | $50.90M | -$8.897M |
YoY Change | 20.11% | 25.34% | -35.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000066004 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2021-11-30 | ||
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4535000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
5042000 | USD |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-18312000 | USD | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5282000 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
28187000 | USD |
us-gaap |
Contribution Of Property
ContributionOfProperty
|
4279000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
USD | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
37000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
885000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
921000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
14294000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
13418000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
90000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
90000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
10079000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
7420000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
37485000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15183000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-5122000 | USD | |
us-gaap |
Contribution Of Property
ContributionOfProperty
|
3747000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5834000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
1082000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1783000 | USD | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17473000 | shares |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
217451000 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
128757000 | USD |
CY2020Q4 | msex |
Total Common Equity
TotalCommonEquity
|
346208000 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
120000 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
20000 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2084000 | USD |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
270182000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
277241000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
30118000 | USD | |
us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
921000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
575000 | USD | |
CY2021Q3 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
7371000 | USD |
CY2020Q4 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
7669000 | USD |
CY2021Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
4264000 | USD |
CY2020Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
4411000 | USD |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6806000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7255000 | USD |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
266483000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
273244000 | USD |
CY2020Q2 | msex |
Total Common Equity
TotalCommonEquity
|
333373000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12737000 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
313000 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
188000 | USD |
CY2020Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.2563 | |
CY2020Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
4475000 | USD |
CY2020Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
30000 | USD |
CY2020Q3 | msex |
Total Common Equity
TotalCommonEquity
|
342106000 | USD |
CY2019Q4 | msex |
Total Common Equity
TotalCommonEquity
|
323792000 | USD |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
245000 | USD | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.7688 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
13418000 | USD | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
90000 | USD | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
37000 | USD | |
CY2020Q3 | msex |
Total Common Equity
TotalCommonEquity
|
342106000 | USD |
CY2021Q2 | msex |
Total Common Equity
TotalCommonEquity
|
355098000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11476000 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
289000 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
273000 | USD |
CY2021Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.2725 | |
CY2021Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
4766000 | USD |
CY2021Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
30000 | USD |
CY2021Q3 | msex |
Total Common Equity
TotalCommonEquity
|
362340000 | USD |
CY2020Q4 | msex |
Total Common Equity
TotalCommonEquity
|
346208000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
29305000 | USD | |
us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
885000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
81000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
245000 | USD | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.8175 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
14294000 | USD | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
90000 | USD | |
CY2021Q3 | msex |
Total Common Equity
TotalCommonEquity
|
362340000 | USD |
CY2021Q3 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
148400000 | USD |
CY2020Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
129600000 | USD |
CY2021Q3 | msex |
Customer Advances For Construction Work
CustomerAdvancesForConstructionWork
|
23500000 | USD |
CY2020Q3 | msex |
Customer Advances For Construction Work
CustomerAdvancesForConstructionWork
|
23400000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11476000 | USD |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17491000 | shares |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12737000 | USD |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17466000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
30000 | USD |
CY2020Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
30000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
11446000 | USD |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17491000 | shares |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
12707000 | USD |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17466000 | shares |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.65 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
11446000 | USD |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17491000 | shares |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
12707000 | USD |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17466000 | shares |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
11463000 | USD |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17606000 | shares |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
12724000 | USD |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17581000 | shares |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.65 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.72 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
29305000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17485000 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
30118000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17455000 | shares | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
90000 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
90000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
29215000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17485000 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
30028000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17455000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.67 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.72 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
29215000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17485000 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
30028000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17455000 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
29265000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17600000 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
30078000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17570000 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.66 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.71 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | pure | |
CY2021Q3 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
39874000 | USD |
CY2020Q3 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
39920000 | USD |
us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
109117000 | USD | |
us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
106965000 | USD | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11424000 | USD |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13177000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26873000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29088000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
30118000 | USD | |
CY2021Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14745000 | USD |
CY2020Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25367000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
61245000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
70785000 | USD | |
CY2021Q3 | us-gaap |
Assets
Assets
|
1029592000 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
976470000 | USD |
CY2021Q3 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
50000000.0 | USD |
CY2021Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
60000000.0 | USD |
CY2021Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
110000000.0 | USD |
CY2021Q3 | msex |
Line Of Credit Facility Average Daily Amount Outstanding
LineOfCreditFacilityAverageDailyAmountOutstanding
|
40543000 | USD |
CY2020Q3 | msex |
Line Of Credit Facility Average Daily Amount Outstanding
LineOfCreditFacilityAverageDailyAmountOutstanding
|
35576000 | USD |
msex |
Line Of Credit Facility Average Daily Amount Outstanding
LineOfCreditFacilityAverageDailyAmountOutstanding
|
22841000 | USD | |
msex |
Line Of Credit Facility Average Daily Amount Outstanding
LineOfCreditFacilityAverageDailyAmountOutstanding
|
31372000 | USD | |
CY2021Q3 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0113 | pure |
CY2020Q3 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0124 | pure |
us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0114 | pure | |
us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0163 | pure | |
CY2021Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
50000000.0 | USD |
CY2021Q3 | msex |
Cost Of Treated Water
CostOfTreatedWater
|
889000 | USD |
CY2020Q3 | msex |
Cost Of Treated Water
CostOfTreatedWater
|
933000 | USD |
msex |
Cost Of Treated Water
CostOfTreatedWater
|
2641000 | USD | |
msex |
Cost Of Treated Water
CostOfTreatedWater
|
2657000 | USD | |
CY2021Q3 | msex |
Cost Of Untreated Water
CostOfUntreatedWater
|
841000 | USD |
CY2020Q3 | msex |
Cost Of Untreated Water
CostOfUntreatedWater
|
878000 | USD |
msex |
Cost Of Untreated Water
CostOfUntreatedWater
|
2483000 | USD | |
msex |
Cost Of Untreated Water
CostOfUntreatedWater
|
2530000 | USD | |
CY2021Q3 | us-gaap |
Cost Of Purchased Water
CostOfPurchasedWater
|
1730000 | USD |
CY2020Q3 | us-gaap |
Cost Of Purchased Water
CostOfPurchasedWater
|
1811000 | USD |
us-gaap |
Cost Of Purchased Water
CostOfPurchasedWater
|
5124000 | USD | |
CY2021Q3 | msex |
Estimated Incremental Borrowing Rate
EstimatedIncrementalBorrowingRate
|
0.0403 | pure |
CY2020Q3 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
200000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
200000 | USD |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
600000 | USD | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
600000 | USD | |
CY2021Q3 | msex |
Right Of Use Asset At Lease Inception
RightOfUseAssetAtLeaseInception
|
7300000 | USD |
CY2021Q3 | msex |
Right Of Use Assets Accumulated Amortization
RightOfUseAssetsAccumulatedAmortization
|
2600000 | USD |
CY2021Q3 | msex |
Right Of Use Assets Current
RightOfUseAssetsCurrent
|
4700000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
200000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
800000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
800000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
800000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
800000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
3600000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
7000000.0 | USD |
msex |
Wholesale Municipal Revenue
WholesaleMunicipalRevenue
|
11079000 | USD | |
msex |
Wholesale Municipal Revenue
WholesaleMunicipalRevenue
|
11553000 | USD | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1700000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
53000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
800000 | USD |
msex |
Budgeted Construction Cost
BudgetedConstructionCost
|
77000000 | USD | |
us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
38000000 | USD | |
us-gaap |
Defined Benefit Plan Benefit Obligation Benefits Paid
DefinedBenefitPlanBenefitObligationBenefitsPaid
|
400000 | USD | |
msex |
Commercial Operating Revenues
CommercialOperatingRevenues
|
11678000 | USD | |
CY2020Q3 | msex |
Industrial Operating Revenues
IndustrialOperatingRevenues
|
2629000 | USD |
msex |
Industrial Operating Revenues
IndustrialOperatingRevenues
|
6858000 | USD | |
msex |
Industrial Operating Revenues
IndustrialOperatingRevenues
|
6885000 | USD | |
CY2021Q3 | msex |
Residential Commercial Industrial And Fire Protection Revenue
ResidentialCommercialIndustrialAndFireProtectionRevenue
|
3171000 | USD |
CY2020Q3 | msex |
Residential Commercial Industrial And Fire Protection Revenue
ResidentialCommercialIndustrialAndFireProtectionRevenue
|
3129000 | USD |
msex |
Residential Commercial Industrial And Fire Protection Revenue
ResidentialCommercialIndustrialAndFireProtectionRevenue
|
9436000 | USD | |
msex |
Residential Commercial Industrial And Fire Protection Revenue
ResidentialCommercialIndustrialAndFireProtectionRevenue
|
9235000 | USD | |
CY2021Q3 | msex |
Wholesale Municipal Revenue
WholesaleMunicipalRevenue
|
3822000 | USD |
CY2020Q3 | msex |
Wholesale Municipal Revenue
WholesaleMunicipalRevenue
|
4028000 | USD |
CY2021Q3 | msex |
Nonregualted Contract Operations Revenue
NonregualtedContractOperationsRevenue
|
2888000 | USD |
CY2020Q3 | msex |
Nonregualted Contract Operations Revenue
NonregualtedContractOperationsRevenue
|
3100000 | USD |
msex |
Nonregualted Contract Operations Revenue
NonregualtedContractOperationsRevenue
|
9336000 | USD | |
msex |
Nonregualted Contract Operations Revenue
NonregualtedContractOperationsRevenue
|
9034000 | USD | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
39839000 | USD |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
39886000 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
109007000 | USD | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
106860000 | USD | |
CY2021Q3 | us-gaap |
Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
|
445000 | USD |
CY2020Q3 | us-gaap |
Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
|
255000 | USD |
us-gaap |
Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
|
755000 | USD | |
us-gaap |
Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
|
441000 | USD | |
CY2021Q3 | msex |
Other Nonregulated Revenues
OtherNonregulatedRevenues
|
107000 | USD |
CY2020Q3 | msex |
Other Nonregulated Revenues
OtherNonregulatedRevenues
|
104000 | USD |
msex |
Other Nonregulated Revenues
OtherNonregulatedRevenues
|
321000 | USD | |
msex |
Other Nonregulated Revenues
OtherNonregulatedRevenues
|
311000 | USD | |
CY2021Q3 | msex |
Inter Segment Elimination Operating Revenues
InterSegmentEliminationOperatingRevenues
|
-517000 | USD |
CY2020Q3 | msex |
Inter Segment Elimination Operating Revenues
InterSegmentEliminationOperatingRevenues
|
-325000 | USD |
msex |
Inter Segment Elimination Operating Revenues
InterSegmentEliminationOperatingRevenues
|
-966000 | USD | |
msex |
Inter Segment Elimination Operating Revenues
InterSegmentEliminationOperatingRevenues
|
-647000 | USD | |
us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
109117000 | USD | |
us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
106965000 | USD | |
CY2019 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2700000 | USD |
CY2019 | us-gaap |
Interest Paid
InterestPaid
|
100000 | USD |
us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
500000 | USD | |
us-gaap |
Income Tax Examination Interest Expense
IncomeTaxExaminationInterestExpense
|
200000 | USD |