2022 Q3 Form 10-Q Financial Statement
#000117494722000866 Filed on July 29, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
Revenue | $47.70M | $39.68M | $34.03M |
YoY Change | 19.62% | 8.13% | -1.74% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.814M | $5.670M | $9.546M |
YoY Change | 33.56% | 9.31% | 82.18% |
% of Gross Profit | |||
Operating Expenses | $31.16M | $29.60M | $27.69M |
YoY Change | 9.51% | 10.07% | 5.27% |
Operating Profit | $16.58M | $10.09M | $6.339M |
YoY Change | 45.09% | 2.79% | -23.91% |
Interest Expense | $2.355M | $2.369M | -$2.204M |
YoY Change | -212.09% | 14.44% | 11.88% |
% of Operating Profit | 14.21% | 23.48% | -34.77% |
Other Income/Expense, Net | $2.039M | $1.944M | $997.0K |
YoY Change | 174.06% | 24.78% | 184.86% |
Pretax Income | $16.26M | $9.663M | $5.408M |
YoY Change | 56.17% | 3.88% | -19.28% |
Income Tax | $1.968M | $795.0K | -$1.830M |
% Of Pretax Income | 12.1% | 8.23% | -33.84% |
Net Earnings | $14.29M | $8.868M | $7.237M |
YoY Change | 24.53% | -18.81% | -12.88% |
Net Earnings / Revenue | 29.96% | 22.35% | 21.27% |
Basic Earnings Per Share | $0.81 | $0.50 | $0.42 |
Diluted Earnings Per Share | $0.80 | $0.50 | $0.41 |
COMMON SHARES | |||
Basic Shares Outstanding | 17.61M shares | 17.58M shares | |
Diluted Shares Outstanding | 17.74K shares | 17.70M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.908M | $4.320M | $3.533M |
YoY Change | -44.95% | -28.31% | -21.49% |
Cash & Equivalents | $2.908M | $4.320M | $3.533M |
Short-Term Investments | |||
Other Short-Term Assets | $14.69M | $14.36M | $10.15M |
YoY Change | 12.14% | 8.2% | 1.53% |
Inventory | $5.792M | $5.707M | $5.358M |
Prepaid Expenses | $3.669M | $4.075M | $2.880M |
Receivables | $18.08M | $14.63M | $15.31M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $41.47M | $39.02M | $34.36M |
YoY Change | 2.23% | 4.77% | 0.68% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $914.9M | $894.2M | $881.3M |
YoY Change | 5.66% | 4.99% | 8.4% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $105.0K | $92.00K | $83.00K |
YoY Change | -99.91% | 24.32% | -1.19% |
Total Long-Term Assets | $1.023B | $999.0M | $985.7M |
YoY Change | 3.46% | 2.17% | 4.6% |
TOTAL ASSETS | |||
Total Short-Term Assets | $41.47M | $39.02M | $34.36M |
Total Long-Term Assets | $1.023B | $999.0M | $985.7M |
Total Assets | $1.065B | $1.038B | $1.020B |
YoY Change | 3.41% | 2.27% | 4.46% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $25.87M | $24.25M | $21.13M |
YoY Change | 49.21% | 4.97% | -30.61% |
Accrued Expenses | $2.874M | $2.855M | $2.786M |
YoY Change | 44.13% | -0.45% | -0.5% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $40.50M | $27.50M | $13.00M |
YoY Change | -19.0% | -12.7% | 550.0% |
Long-Term Debt Due | $7.567M | $7.814M | $6.731M |
YoY Change | 11.18% | 8.98% | -7.22% |
Total Short-Term Liabilities | $92.97M | $78.83M | $56.62M |
YoY Change | 0.51% | -2.37% | -0.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $301.2M | $305.4M | $306.5M |
YoY Change | 13.04% | 12.08% | 12.18% |
Other Long-Term Liabilities | $1.004M | $1.082M | $1.086M |
YoY Change | -99.59% | -6.48% | -4.32% |
Total Long-Term Liabilities | $302.2M | $306.5M | $307.6M |
YoY Change | 13.42% | 12.0% | 12.11% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $92.97M | $78.83M | $56.62M |
Total Long-Term Liabilities | $302.2M | $306.5M | $307.6M |
Total Liabilities | $395.2M | $385.3M | $364.2M |
YoY Change | -40.59% | 8.72% | 9.96% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $165.7M | $156.5M | $145.8M |
YoY Change | 14.26% | 13.24% | |
Common Stock | $232.4M | $229.0M | $221.9M |
YoY Change | 5.01% | 2.05% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $400.2M | $387.7M | $369.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.065B | $1.038B | $1.020B |
YoY Change | 3.41% | 2.27% | 4.46% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $14.29M | $8.868M | $7.237M |
YoY Change | 24.53% | -18.81% | -12.88% |
Depreciation, Depletion And Amortization | $5.814M | $5.670M | $9.546M |
YoY Change | 33.56% | 9.31% | 82.18% |
Cash From Operating Activities | $17.38M | $12.89M | $14.39M |
YoY Change | 328.18% | 150.75% | -10.45% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $26.60M | $22.71M | -$18.13M |
YoY Change | 80.37% | -7.17% | -47.94% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$26.60M | -$22.71M | -$18.13M |
YoY Change | 80.37% | -7.18% | -47.94% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 7.804M | 10.85M | 1.994M |
YoY Change | -20.21% | -49.06% | 101.41% |
NET CHANGE | |||
Cash From Operating Activities | 17.38M | 12.89M | 14.39M |
Cash From Investing Activities | -26.60M | -22.71M | -18.13M |
Cash From Financing Activities | 7.804M | 10.85M | 1.994M |
Net Change In Cash | -1.412M | 1.026M | -1.749M |
YoY Change | 56.02% | -48.0% | -90.16% |
FREE CASH FLOW | |||
Cash From Operating Activities | $17.38M | $12.89M | $14.39M |
Capital Expenditures | $26.60M | $22.71M | -$18.13M |
Free Cash Flow | -$9.216M | -$9.826M | $32.52M |
YoY Change | -13.76% | -49.16% | -36.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
75879000 | usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000066004 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2021-08-30 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
60000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7039000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
596000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
10184000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
9527000 | usd | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
60000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1191000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
7946000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10147000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
27704000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
787000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4217000 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3533000 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10406000 | usd |
us-gaap |
Contribution Of Property
ContributionOfProperty
|
4321000 | usd | |
us-gaap |
Contribution Of Property
ContributionOfProperty
|
3357000 | usd | |
msex |
Noncash Consideration For Sale Of Subsidiary
NoncashConsiderationForSaleOfSubsidiary
|
2100000 | usd | |
msex |
Noncash Consideration For Sale Of Subsidiary
NoncashConsiderationForSaleOfSubsidiary
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
4245000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3975000 | usd | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
394000 | usd | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
860000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
575000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2320000 | usd | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17604000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17522000 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
229037000 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
221919000 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
156531000 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
145807000 | usd |
CY2022Q2 | msex |
Total Common Equity
TotalCommonEquity
|
385568000 | usd |
CY2021Q4 | msex |
Total Common Equity
TotalCommonEquity
|
367726000 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
120000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
120000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
20000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
20000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2084000 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2084000 | usd |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
311272000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
311146000 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
7072000 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
7271000 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5119000 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5166000 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7814000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6731000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10923000 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
305411000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
306520000 | usd |
CY2021Q1 | msex |
Total Common Equity
TotalCommonEquity
|
348850000 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
272000 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-394000 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
245000 | usd |
CY2021Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.2725 | |
CY2021Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
4768000 | usd |
CY2021Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
30000 | usd |
CY2021Q2 | msex |
Total Common Equity
TotalCommonEquity
|
355098000 | usd |
CY2020Q4 | msex |
Total Common Equity
TotalCommonEquity
|
346208000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
17828000 | usd | |
us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
596000 | usd | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-192000 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
245000 | usd | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.5450 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
9527000 | usd | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
60000 | usd | |
CY2021Q2 | msex |
Total Common Equity
TotalCommonEquity
|
355098000 | usd |
CY2022Q1 | msex |
Total Common Equity
TotalCommonEquity
|
377882000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8868000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
4134000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-469000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
280000 | usd |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.2900 | |
CY2022Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
5097000 | usd |
CY2022Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
30000 | usd |
CY2022Q2 | msex |
Total Common Equity
TotalCommonEquity
|
385568000 | usd |
CY2021Q4 | msex |
Total Common Equity
TotalCommonEquity
|
367726000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
20968000 | usd | |
us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
7039000 | usd | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-201000 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
280000 | usd | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.5800 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
10184000 | usd | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
60000 | usd | |
CY2022Q2 | msex |
Total Common Equity
TotalCommonEquity
|
385568000 | usd |
CY2022Q2 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
1606000000 | usd |
CY2021Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
2123000000 | usd |
CY2022Q2 | msex |
Customer Advances For Construction Work
CustomerAdvancesForConstructionWork
|
229000000 | usd |
CY2021Q4 | msex |
Customer Advances For Construction Work
CustomerAdvancesForConstructionWork
|
23500000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8868000 | usd |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17583000 | shares |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10923000 | usd |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17488000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
30000 | usd |
CY2021Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
30000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8838000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10893000 | usd |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17488000 | shares |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.50 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.62 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10893000 | usd |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17488000 | shares |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
8855000 | usd |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17698000 | shares |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
10910000 | usd |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17603000 | shares |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.50 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.62 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
20968000 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17560000 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
17828000 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17482000 | shares | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
60000 | usd | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
60000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
20908000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
17768000 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17482000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.19 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.02 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
17768000 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17482000 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
20942000 | usd | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17675000 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
17802000 | usd | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17597000 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.18 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.01 | ||
CY2022Q2 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
39683000 | usd |
CY2021Q2 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
36701000 | usd |
us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
69242000 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10088000 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9814000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22612000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15448000 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8868000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10923000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
20968000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
17828000 | usd | |
CY2022Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22712000 | usd |
CY2021Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
24467000 | usd |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
39343000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
46500000 | usd | |
CY2022Q2 | us-gaap |
Assets
Assets
|
1038018000 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
1020015000 | usd |
CY2022Q2 | us-gaap |
Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
|
1400000000.0 | usd |
CY2022Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
27500000 | usd |
CY2022Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
112500000 | usd |
CY2022Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1400000000.0 | usd |
CY2022Q2 | msex |
Line Of Credit Facility Average Daily Amount Outstanding
LineOfCreditFacilityAverageDailyAmountOutstanding
|
20527 | usd |
CY2021Q2 | msex |
Line Of Credit Facility Average Daily Amount Outstanding
LineOfCreditFacilityAverageDailyAmountOutstanding
|
19665 | usd |
msex |
Line Of Credit Facility Average Daily Amount Outstanding
LineOfCreditFacilityAverageDailyAmountOutstanding
|
17006 | usd | |
msex |
Line Of Credit Facility Average Daily Amount Outstanding
LineOfCreditFacilityAverageDailyAmountOutstanding
|
13843 | usd | |
CY2022Q2 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0188 | pure |
CY2021Q2 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0118 | pure |
us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0158 | pure | |
us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0116 | pure | |
CY2022Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
275000000 | usd |
CY2022Q2 | msex |
Cost Of Treated Water
CostOfTreatedWater
|
785000 | usd |
CY2021Q2 | msex |
Cost Of Treated Water
CostOfTreatedWater
|
871000 | usd |
msex |
Cost Of Treated Water
CostOfTreatedWater
|
1531000 | usd | |
msex |
Cost Of Treated Water
CostOfTreatedWater
|
1748000 | usd | |
CY2022Q2 | msex |
Cost Of Untreated Water
CostOfUntreatedWater
|
739000 | usd |
CY2021Q2 | msex |
Cost Of Untreated Water
CostOfUntreatedWater
|
782000 | usd |
msex |
Cost Of Untreated Water
CostOfUntreatedWater
|
1550000 | usd | |
msex |
Cost Of Untreated Water
CostOfUntreatedWater
|
1642000 | usd | |
CY2022Q2 | us-gaap |
Cost Of Purchased Water
CostOfPurchasedWater
|
1524000 | usd |
CY2021Q2 | us-gaap |
Cost Of Purchased Water
CostOfPurchasedWater
|
1653000 | usd |
us-gaap |
Cost Of Purchased Water
CostOfPurchasedWater
|
3081000 | usd | |
us-gaap |
Cost Of Purchased Water
CostOfPurchasedWater
|
3390000 | usd | |
CY2022Q2 | msex |
Estimated Incremental Borrowing Rate
EstimatedIncrementalBorrowingRate
|
0.0403 | pure |
CY2022Q2 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
200000 | usd |
CY2021Q2 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
200000 | usd |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
400000 | usd | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
400000 | usd | |
CY2021Q4 | msex |
Right Of Use Assets Current
RightOfUseAssetsCurrent
|
45000000 | usd |
us-gaap |
Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
|
310000 | usd | |
CY2022Q2 | msex |
Right Of Use Asset At Lease Inception
RightOfUseAssetAtLeaseInception
|
73000000 | usd |
CY2021Q4 | msex |
Right Of Use Asset At Lease Inception
RightOfUseAssetAtLeaseInception
|
73000000 | usd |
CY2022Q2 | msex |
Right Of Use Assets Accumulated Amortization
RightOfUseAssetsAccumulatedAmortization
|
31000000 | usd |
CY2021Q4 | msex |
Right Of Use Assets Accumulated Amortization
RightOfUseAssetsAccumulatedAmortization
|
28000000 | usd |
CY2022Q2 | msex |
Right Of Use Assets Current
RightOfUseAssetsCurrent
|
42000000 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
4000000 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
8000000 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
8000000 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
8000000 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
9000000 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
27000000 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
64000000 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
17000000 | usd |
CY2022Q2 | msex |
Operating Lease Liability1
OperatingLeaseLiability1
|
47000000 | usd |
CY2022Q2 | msex |
Operating Lease Liability Current1
OperatingLeaseLiabilityCurrent1
|
7000000 | usd |
CY2022Q2 | msex |
Noncurrent Leases Liability
NoncurrentLeasesLiability
|
40000000.0 | usd |
msex |
Budgeted Construction Cost
BudgetedConstructionCost
|
90000000 | usd | |
msex |
Estimatedobligationexpenditure
Estimatedobligationexpenditure
|
35000000 | usd | |
us-gaap |
Defined Benefit Plan Benefit Obligation Benefits Paid
DefinedBenefitPlanBenefitObligationBenefitsPaid
|
400000 | usd | |
CY2022Q2 | msex |
Residential Operating Revenues
ResidentialOperatingRevenues
|
21508000 | usd |
CY2021Q2 | msex |
Residential Operating Revenues
ResidentialOperatingRevenues
|
20238000 | usd |
msex |
Residential Operating Revenues
ResidentialOperatingRevenues
|
40659000 | usd | |
msex |
Residential Operating Revenues
ResidentialOperatingRevenues
|
37195000 | usd | |
CY2022Q2 | msex |
Commercial Operating Revenues
CommercialOperatingRevenues
|
5203000 | usd |
CY2021Q2 | msex |
Commercial Operating Revenues
CommercialOperatingRevenues
|
4108000 | usd |
msex |
Commercial Operating Revenues
CommercialOperatingRevenues
|
9630000 | usd | |
msex |
Commercial Operating Revenues
CommercialOperatingRevenues
|
7684000 | usd | |
CY2022Q2 | msex |
Industrial Operating Revenues
IndustrialOperatingRevenues
|
2700000 | usd |
CY2021Q2 | msex |
Industrial Operating Revenues
IndustrialOperatingRevenues
|
2143000 | usd |
msex |
Industrial Operating Revenues
IndustrialOperatingRevenues
|
5295000 | usd | |
msex |
Industrial Operating Revenues
IndustrialOperatingRevenues
|
4320000 | usd | |
CY2022Q2 | msex |
Residential Commercial Industrial And Fire Protection Revenue
ResidentialCommercialIndustrialAndFireProtectionRevenue
|
3173000 | usd |
CY2021Q2 | msex |
Residential Commercial Industrial And Fire Protection Revenue
ResidentialCommercialIndustrialAndFireProtectionRevenue
|
3161000 | usd |
msex |
Residential Commercial Industrial And Fire Protection Revenue
ResidentialCommercialIndustrialAndFireProtectionRevenue
|
6294000 | usd | |
msex |
Residential Commercial Industrial And Fire Protection Revenue
ResidentialCommercialIndustrialAndFireProtectionRevenue
|
6265000 | usd | |
CY2022Q2 | msex |
Wholesale Municipal Revenue
WholesaleMunicipalRevenue
|
4297000 | usd |
CY2021Q2 | msex |
Wholesale Municipal Revenue
WholesaleMunicipalRevenue
|
3718000 | usd |
msex |
Wholesale Municipal Revenue
WholesaleMunicipalRevenue
|
8260000 | usd | |
msex |
Wholesale Municipal Revenue
WholesaleMunicipalRevenue
|
7256000 | usd | |
CY2022Q2 | msex |
Nonregualted Contract Operations Revenue
NonregualtedContractOperationsRevenue
|
2765000 | usd |
CY2021Q2 | msex |
Nonregualted Contract Operations Revenue
NonregualtedContractOperationsRevenue
|
3298000 | usd |
msex |
Nonregualted Contract Operations Revenue
NonregualtedContractOperationsRevenue
|
5665000 | usd | |
msex |
Nonregualted Contract Operations Revenue
NonregualtedContractOperationsRevenue
|
6449000 | usd | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
39646000 | usd |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
36666000 | usd |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
75803000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
69169000 | usd | |
CY2022Q2 | us-gaap |
Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
|
156000 | usd |
CY2021Q2 | us-gaap |
Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
|
241000 | usd |
us-gaap |
Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
|
223000 | usd | |
CY2022Q2 | msex |
Other Nonregulated Revenues
OtherNonregulatedRevenues
|
110000 | usd |
CY2021Q2 | msex |
Other Nonregulated Revenues
OtherNonregulatedRevenues
|
107000 | usd |
msex |
Other Nonregulated Revenues
OtherNonregulatedRevenues
|
220000 | usd | |
msex |
Other Nonregulated Revenues
OtherNonregulatedRevenues
|
213000 | usd | |
CY2022Q2 | msex |
Inter Segment Elimination Operating Revenues
InterSegmentEliminationOperatingRevenues
|
-229000 | usd |
CY2021Q2 | msex |
Inter Segment Elimination Operating Revenues
InterSegmentEliminationOperatingRevenues
|
-313000 | usd |
msex |
Inter Segment Elimination Operating Revenues
InterSegmentEliminationOperatingRevenues
|
-367000 | usd | |
msex |
Inter Segment Elimination Operating Revenues
InterSegmentEliminationOperatingRevenues
|
-450000 | usd | |
CY2022Q2 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
39683000 | usd |
CY2021Q2 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
36701000 | usd |
us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
75879000 | usd | |
us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
69242000 | usd | |
CY2019 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
27000000 | usd |
CY2019 | us-gaap |
Interest Paid
InterestPaid
|
1000000 | usd |
us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
5000000 | usd | |
us-gaap |
Income Tax Examination Interest Expense
IncomeTaxExaminationInterestExpense
|
2000000 | usd |