2023 Q3 Form 10-Q Financial Statement

#000195207323000018 Filed on November 07, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2022 Q3
Revenue $142.2M $401.2M
YoY Change -64.55%
Cost Of Revenue $101.7M $253.9M
YoY Change -59.95%
Gross Profit $40.50M $147.3M
YoY Change -72.51%
Gross Profit Margin 28.48% 36.72%
Selling, General & Admin $48.82M $164.4M
YoY Change -70.3%
% of Gross Profit 120.55% 111.6%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.59M $29.76M
YoY Change -54.34%
% of Gross Profit 33.54% 20.2%
Operating Expenses $48.82M $194.2M
YoY Change -74.86%
Operating Profit -$33.43M -$46.85M
YoY Change -28.65%
Interest Expense $14.29M $1.787M
YoY Change 699.5%
% of Operating Profit
Other Income/Expense, Net -$4.469M $1.525M
YoY Change -393.05%
Pretax Income -$51.30M -$41.54M
YoY Change 23.51%
Income Tax -$659.0K $2.507M
% Of Pretax Income
Net Earnings -$50.67M -$44.76M
YoY Change 13.21%
Net Earnings / Revenue -35.63% -11.16%
Basic Earnings Per Share -$1.00 -$0.35
Diluted Earnings Per Share -$1.00 -$1.30
COMMON SHARES
Basic Shares Outstanding 50.44M shares 51.77M shares
Diluted Shares Outstanding 50.44M shares 51.77M shares

Balance Sheet

Concept 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $37.20M $441.4M
YoY Change -91.57%
Cash & Equivalents $37.18M $441.4M
Short-Term Investments
Other Short-Term Assets $7.888M $190.1M
YoY Change -95.85%
Inventory $3.361M
Prepaid Expenses $77.46M
Receivables $100.2M $209.5M
Other Receivables $47.45M $0.00
Total Short-Term Assets $283.6M $840.9M
YoY Change -66.28%
LONG-TERM ASSETS
Property, Plant & Equipment $619.9M $3.685B
YoY Change -83.17%
Goodwill $69.04M
YoY Change
Intangibles $63.80M
YoY Change
Long-Term Investments
YoY Change
Other Assets $83.15M $177.6M
YoY Change -53.18%
Total Long-Term Assets $1.065B $4.585B
YoY Change -76.77%
TOTAL ASSETS
Total Short-Term Assets $283.6M $840.9M
Total Long-Term Assets $1.065B $4.585B
Total Assets $1.349B $5.426B
YoY Change -75.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $18.72M $106.3M
YoY Change -82.39%
Accrued Expenses $43.06M $473.9M
YoY Change -90.91%
Deferred Revenue $289.0M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $20.31M $86.17M
YoY Change -76.43%
Total Short-Term Liabilities $604.7M $920.1M
YoY Change -34.28%
LONG-TERM LIABILITIES
Long-Term Debt $699.4M $1.653B
YoY Change -57.68%
Other Long-Term Liabilities $43.74M $587.4M
YoY Change -92.55%
Total Long-Term Liabilities $743.2M $2.240B
YoY Change -66.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $604.7M $920.1M
Total Long-Term Liabilities $743.2M $2.240B
Total Liabilities $1.584B $3.519B
YoY Change -55.0%
SHAREHOLDERS EQUITY
Retained Earnings -$79.37M
YoY Change
Common Stock $17.98M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$235.2M $1.907B
YoY Change
Total Liabilities & Shareholders Equity $1.349B $5.426B
YoY Change -75.15%

Cashflow Statement

Concept 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$50.67M -$44.76M
YoY Change 13.21%
Depreciation, Depletion And Amortization $13.59M $29.76M
YoY Change -54.34%
Cash From Operating Activities $1.378M -$81.18M
YoY Change -101.7%
INVESTING ACTIVITIES
Capital Expenditures $3.300M $270.1M
YoY Change -98.78%
Acquisitions
YoY Change
Other Investing Activities -$52.20M -$15.13M
YoY Change 245.01%
Cash From Investing Activities -$55.49M -$285.2M
YoY Change -80.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $51.39M
YoY Change
Debt Paid & Issued, Net $0.00
YoY Change
Cash From Financing Activities $9.273M -20.02M
YoY Change -146.31%
NET CHANGE
Cash From Operating Activities $1.378M -81.18M
Cash From Investing Activities -$55.49M -285.2M
Cash From Financing Activities $9.273M -20.02M
Net Change In Cash -$44.84M -386.4M
YoY Change -88.4%
FREE CASH FLOW
Cash From Operating Activities $1.378M -$81.18M
Capital Expenditures $3.300M $270.1M
Free Cash Flow -$1.922M -$351.3M
YoY Change -99.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
101677000 usd
CY2022Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
101662000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
48822000 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40114000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13585000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15985000 usd
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
11553000 usd
CY2023Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
812000 usd
CY2022Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
805000 usd
CY2023Q3 msge Increase Decrease In Paid In Kind Interest
IncreaseDecreaseInPaidInKindInterest
0 usd
CY2022Q3 us-gaap Restructuring Charges
RestructuringCharges
0 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-33425000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-11309000 usd
CY2023Q3 us-gaap Interest Income Other
InterestIncomeOther
851000 usd
CY2022Q3 us-gaap Interest Income Other
InterestIncomeOther
1510000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
14287000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
11427000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4469000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
886000 usd
CY2023Q3 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-51330000 usd
CY2022Q3 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-20340000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-659000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2066000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-50671000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-18274000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
0 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-372000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-50671000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-17902000 usd
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.00
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.00
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.35
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50437000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50437000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51768000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51768000 shares
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-50671000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-18274000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
238000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
371000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
238000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
371000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
41000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
66000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
197000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
305000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-50474000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-17969000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
0 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-372000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17597000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-50671000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-18274000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15985000 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
7410000 usd
CY2022Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2023Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
305000 usd
CY2022Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
15000 usd
CY2022Q3 msge Increase Decrease In Paid In Kind Interest
IncreaseDecreaseInPaidInKindInterest
-902000 usd
CY2023Q3 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
-3901000 usd
CY2022Q3 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
830000 usd
CY2023Q3 msge Noncash Lease Expense
NoncashLeaseExpense
3662000 usd
CY2022Q3 msge Noncash Lease Expense
NoncashLeaseExpense
3175000 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
36610000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9934000 usd
CY2023Q3 us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
-44654000 usd
CY2022Q3 us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
33764000 usd
CY2023Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10391000 usd
CY2022Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2851000 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-41184000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-58134000 usd
CY2023Q3 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
63172000 usd
CY2022Q3 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
24182000 usd
CY2023Q3 msge Increase Decrease In Right Of Use Assets And Liabilities
IncreaseDecreaseInRightOfUseAssetsAndLiabilities
-2163000 usd
CY2022Q3 msge Increase Decrease In Right Of Use Assets And Liabilities
IncreaseDecreaseInRightOfUseAssetsAndLiabilities
-4077000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1378000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-57326000 usd
CY2023Q3 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
3334000 usd
CY2022Q3 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
4855000 usd
CY2023Q3 us-gaap Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
12844000 usd
CY2022Q3 us-gaap Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
3819000 usd
CY2023Q3 us-gaap Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
65000000 usd
CY2022Q3 us-gaap Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
0 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-55490000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1036000 usd
CY2023Q3 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
73000000 usd
CY2022Q3 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 usd
CY2022Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 usd
CY2022Q3 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 usd
CY2022Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 usd
CY2022Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
CY2023Q3 msge Net Transfers Financing Activities
NetTransfersFinancingActivities
0 usd
CY2022Q3 msge Net Transfers Financing Activities
NetTransfersFinancingActivities
-102096000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9273000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
102096000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-44839000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
43734000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
62573000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
39516000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
106307000 usd
CY2023Q3 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1291000 usd
CY2022Q3 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
445000 usd
CY2023Q3 msge Noncash Stock Repurchases In Lieu Of Payment Of Loan Due From Related Parties
NoncashStockRepurchasesInLieuOfPaymentOfLoanDueFromRelatedParties
65512000 usd
CY2022Q3 msge Noncash Stock Repurchases In Lieu Of Payment Of Loan Due From Related Parties
NoncashStockRepurchasesInLieuOfPaymentOfLoanDueFromRelatedParties
0 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-69472000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-50671000 usd
CY2023Q3 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-50671000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
197000 usd
CY2023Q3 msge Comprehensive Income Loss Net Of Tax Including Portion Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToRedeemableNoncontrollingInterest
-50474000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12965000 usd
CY2023Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
11834000 usd
CY2023Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
116386000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-235201000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1589000 usd
CY2022Q3 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-18274000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
305000 usd
CY2022Q3 msge Comprehensive Income Loss Net Of Tax Including Portion Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToRedeemableNoncontrollingInterest
-17969000 usd
CY2022Q3 msge Net Parent Investment Decrease In Conjunction With Spinoff
NetParentInvestmentDecreaseInConjunctionWithSpinoff
-109383000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
89825000 usd
CY2023Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2023Q3 us-gaap Use Of Estimates
UseOfEstimates
Use of Estimates<div style="margin-top:9pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of the accompanying condensed consolidated and combined financial statements in conformity with GAAP requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the provision for credit losses, goodwill, intangible assets, other long-lived assets, deferred tax assets, pension and other postretirement benefit obligations and the related net periodic benefit cost, and other liabilities. In addition, estimates are used in revenue recognition, depreciation and amortization, litigation matters and other matters. Management believes its use of estimates in the financial statements to be reasonable.</span></div><div style="margin-top:9pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Management evaluates its estimates on an ongoing basis using historical experience and other factors, including the general economic environment and actions it may take in the future. The Company adjusts such estimates when facts and circumstances dictate. However, these estimates may involve significant uncertainties and judgments and cannot be determined with precision. In addition, these estimates are based on management’s best judgment at a point in time and, as such, these estimates may ultimately differ from actual results. Changes in estimates resulting from weakness in the economic environment or other factors beyond the Company’s control could be material and would be reflected in the Company’s condensed consolidated and combined financial statements in future periods.</span></div>
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
139766000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
144298000 usd
CY2023Q3 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
2446000 usd
CY2022Q3 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
2154000 usd
CY2023Q3 us-gaap Revenues
Revenues
142212000 usd
CY2022Q3 us-gaap Revenues
Revenues
146452000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
139766000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
144298000 usd
CY2023Q3 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
2446000 usd
CY2022Q3 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
2154000 usd
CY2023Q3 us-gaap Revenues
Revenues
142212000 usd
CY2022Q3 us-gaap Revenues
Revenues
146452000 usd
CY2023Q2 us-gaap Equity Securities Fvni Noncurrent
EquitySecuritiesFVNINoncurrent
31641000 usd
CY2023Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
69729000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
615000000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.55
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P2Y
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.32
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P2Y
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
11553000 usd
CY2023Q3 us-gaap Severance Costs1
SeveranceCosts1
6788000 usd
CY2023Q2 us-gaap Restructuring Reserve
RestructuringReserve
2530000 usd
CY2023Q3 msge Restructuring Charges Excluding Share Based Compensation Expense
RestructuringChargesExcludingShareBasedCompensationExpense
7570000 usd
CY2023Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
1243000 usd
CY2023Q3 us-gaap Restructuring Reserve
RestructuringReserve
8857000 usd
CY2023Q3 us-gaap Equity Securities Fvni Noncurrent
EquitySecuritiesFVNINoncurrent
14895000 usd
CY2023Q3 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
-3901000 usd
CY2022Q3 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
830000 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1526899000 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1522274000 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
906971000 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
893386000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
619928000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
628888000 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
13585000 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
15536000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
69041000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
69041000 usd
CY2023Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
63801000 usd
CY2023Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
63801000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
449000 usd
CY2023Q2 us-gaap Contractual Obligation
ContractualObligation
926466000 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
712092000 usd
CY2023Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12665000 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
699427000 usd
CY2023Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
643029000 usd
CY2023Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12845000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
630184000 usd
CY2023Q3 msge Total Long Term Debt Carrying Value
TotalLongTermDebtCarryingValue
732405000 usd
CY2023Q3 msge Total Long Term Debt Fair Value
TotalLongTermDebtFairValue
727844000 usd
CY2023Q2 msge Total Long Term Debt Carrying Value
TotalLongTermDebtCarryingValue
659279000 usd
CY2023Q2 msge Total Long Term Debt Fair Value
TotalLongTermDebtFairValue
655813000 usd
CY2023Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12665000 usd
CY2023Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12845000 usd
CY2023Q3 msge Deferred Compensation Arrangement With Individual Compensation Income
DeferredCompensationArrangementWithIndividualCompensationIncome
145000 usd
CY2022Q3 msge Deferred Compensation Arrangement With Individual Compensation Income
DeferredCompensationArrangementWithIndividualCompensationIncome
154000 usd
CY2023Q3 us-gaap Defined Benefit Plan Fair Value Of Plan Assets Period Increase Decrease
DefinedBenefitPlanFairValueOfPlanAssetsPeriodIncreaseDecrease
-145000 usd
CY2022Q3 us-gaap Defined Benefit Plan Fair Value Of Plan Assets Period Increase Decrease
DefinedBenefitPlanFairValueOfPlanAssetsPeriodIncreaseDecrease
-154000 usd
CY2023Q3 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
3871000 usd
CY2023Q2 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
2954000 usd
CY2023Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
3914000 usd
CY2023Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2976000 usd
CY2023Q3 msge Number Of Share Based Compensation Plans
NumberOfShareBasedCompensationPlans
2 plan
CY2023Q3 us-gaap Severance Costs1
SeveranceCosts1
6788000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37179000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
76089000 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
2337000 usd
CY2023Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8266000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
39516000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
84355000 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
77458000 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
58588000 usd
CY2023Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
7708000 usd
CY2023Q2 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
11254000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
3361000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
2557000 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
7888000 usd
CY2023Q2 us-gaap Other Assets Current
OtherAssetsCurrent
5163000 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
96415000 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
77562000 usd
CY2023Q3 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
57957000 usd
CY2023Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
67325000 usd
CY2023Q3 us-gaap Equity Securities Fvni Noncurrent
EquitySecuritiesFVNINoncurrent
14895000 usd
CY2023Q2 us-gaap Equity Securities Fvni Noncurrent
EquitySecuritiesFVNINoncurrent
31641000 usd
CY2023Q3 us-gaap Deferred Costs
DeferredCosts
4111000 usd
CY2023Q2 us-gaap Deferred Costs
DeferredCosts
4120000 usd
CY2023Q3 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
6187000 usd
CY2023Q2 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
5270000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
83150000 usd
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
108356000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
18715000 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
15628000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
35959000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
64532000 usd
CY2023Q3 msge Cash Due To Promoters
CashDueToPromoters
89453000 usd
CY2023Q2 msge Cash Due To Promoters
CashDueToPromoters
90538000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
43060000 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
44027000 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
187187000 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
214725000 usd
CY2022Q3 us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
-659000 usd
CY2023Q3 msge Other Income Expense
OtherIncomeExpense
-568000 usd
CY2022Q3 msge Other Income Expense
OtherIncomeExpense
56000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4469000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
886000 usd
CY2023Q3 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
0 usd
CY2022Q3 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
2071000 usd

Files In Submission

Name View Source Status
0001952073-23-000018-index-headers.html Edgar Link pending
0001952073-23-000018-index.html Edgar Link pending
0001952073-23-000018.txt Edgar Link pending
0001952073-23-000018-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
msge-20230930.htm Edgar Link pending
msge-20230930.xsd Edgar Link pending
msge-20230930_g1.jpg Edgar Link pending
msgeexhibit3110930202310q.htm Edgar Link pending
msgeexhibit3120930202310q.htm Edgar Link pending
msgeexhibit3210930202310q.htm Edgar Link pending
msgeexhibit3220930202310q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
msge-20230930_cal.xml Edgar Link unprocessable
msge-20230930_def.xml Edgar Link unprocessable
msge-20230930_lab.xml Edgar Link unprocessable
msge-20230930_pre.xml Edgar Link unprocessable
msge-20230930_htm.xml Edgar Link completed
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending