|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$23.32M
13.04%
YoY
|
$20.63M
159.42%
YoY
|
$7.952M
N/A
|
| Cost Of Revenue |
$21.15M
11.73%
YoY
|
$18.93M
149.62%
YoY
|
$7.582M
N/A
|
| Gross Profit |
$2.172M
27.64%
YoY
|
$1.701M
360.38%
YoY
|
$369.6K
N/A
|
| Selling, General & Admin |
$670.0K
269.15%
YoY
|
$181.5K
27.01%
YoY
|
$142.9K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$20.70K
-55.39%
YoY
|
$46.40K
N/A
|
| Operating Expenses |
$668.8K
268.51%
YoY
|
$181.5K
27.03%
YoY
|
$142.9K
N/A
|
| Operating Profit |
$1.503M
-1.12%
YoY
|
$1.520M
570.46%
YoY
|
$226.7K
N/A
|
| Interest Expense |
N/A
|
-$300.00
-83.33%
YoY
|
-$1.800K
N/A
|
| Other Income/Expense, Net |
$2.448K
-54.88%
YoY
|
$5.425K
-95.57%
YoY
|
$122.6K
N/A
|
| Pretax Income |
$1.505M
-1.31%
YoY
|
$1.525M
336.7%
YoY
|
$349.3K
N/A
|
| Income Tax |
$229.5K
0.13%
YoY
|
$229.2K
1252.4%
YoY
|
$16.95K
N/A
|
| Net Earnings |
$1.276M
-1.57%
YoY
|
$1.296M
290.01%
YoY
|
$332.4K
N/A
|
| Basic Earnings Per Share |
$0.10
-9.09%
YoY
|
$0.11
266.67%
YoY
|
$0.03
N/A
|
| Diluted Earnings Per Share |
$0.10
-9.09%
YoY
|
$0.11
266.67%
YoY
|
$0.03
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.29M shares
6.91%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
N/A
|
| Diluted Shares Outstanding |
12.29M shares
6.91%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 |
|---|---|---|
| Revenue |
$9.396M
N/A
|
N/A
|
| Cost Of Revenue |
$8.943M
N/A
|
N/A
|
| Gross Profit |
$452.6K
N/A
|
N/A
|
| Selling, General & Admin |
$322.3K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
N/A
|
| Operating Expenses |
$322.3K
N/A
|
N/A
|
| Operating Profit |
$130.3K
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
| Other Income/Expense, Net |
$21.80K
N/A
|
N/A
|
| Pretax Income |
$152.2K
N/A
|
N/A
|
| Income Tax |
$5.400K
N/A
|
N/A
|
| Net Earnings |
$146.8K
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.01
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
12.50M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
Loading...