|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.87M
-11.48%
YoY
|
-$28.10M
76.85%
YoY
|
-$15.89M
40.33%
YoY
|
-$11.32M
-26.98%
YoY
|
-$15.51M
941.9%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000K
-80.0%
YoY
|
$20.00K
185.71%
YoY
|
$7.000K
-97.92%
YoY
|
$337.0K
103.36%
YoY
|
$165.7K
5314.71%
YoY
|
| Cash From Operating Activities |
-$23.60M
-5.52%
YoY
|
-$24.98M
72.23%
YoY
|
-$14.50M
153.81%
YoY
|
-$5.713M
13.5%
YoY
|
-$5.034M
455.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.000K
-99.98%
YoY
|
$37.34M
112.92%
YoY
|
$17.54M
505317.87%
YoY
|
$3.470K
-52.14%
YoY
|
$7.250K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.411M
-121.55%
YoY
|
$43.68M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.745M
N/A
|
| Cash From Investing Activities |
-$9.417M
-248.58%
YoY
|
$6.338M
-136.14%
YoY
|
-$17.54M
505317.87%
YoY
|
-$3.470K
-100.2%
YoY
|
$1.738M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.241M
-95.81%
YoY
|
$53.49M
5.27%
YoY
|
$50.81M
1730.94%
YoY
|
$2.775M
376.18%
YoY
|
$582.8K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.241M
-95.81%
YoY
|
$53.49M
4.8%
YoY
|
$51.03M
1739.09%
YoY
|
$2.775M
-62.76%
YoY
|
$7.451M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.60M
-5.52%
YoY
|
-$24.98M
72.23%
YoY
|
-$14.50M
153.81%
YoY
|
-$5.713M
13.5%
YoY
|
-$5.034M
455.33%
YoY
|
| Cash From Investing Activities |
-$9.417M
-248.58%
YoY
|
$6.338M
-136.14%
YoY
|
-$17.54M
505317.87%
YoY
|
-$3.470K
-100.2%
YoY
|
$1.738M
N/A
|
| Cash From Financing Activities |
$2.241M
-95.81%
YoY
|
$53.49M
4.8%
YoY
|
$51.03M
1739.09%
YoY
|
$2.775M
-62.76%
YoY
|
$7.451M
N/A
|
| Net Change In Cash |
-$30.77M
-188.3%
YoY
|
$34.85M
83.47%
YoY
|
$18.99M
-745.63%
YoY
|
-$2.942M
-170.8%
YoY
|
$4.155M
-558.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.60M
-5.52%
YoY
|
-$24.98M
72.23%
YoY
|
-$14.50M
153.81%
YoY
|
-$5.713M
13.5%
YoY
|
-$5.034M
455.33%
YoY
|
| Capital Expenditures |
$6.000K
-99.98%
YoY
|
$37.34M
112.92%
YoY
|
$17.54M
505317.87%
YoY
|
$3.470K
-52.14%
YoY
|
$7.250K
N/A
|
| Free Cash Flow |
-$23.60M
-62.13%
YoY
|
-$62.32M
94.5%
YoY
|
-$32.04M
460.43%
YoY
|
-$5.717M
13.41%
YoY
|
-$5.041M
456.13%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.303M
19.6%
YoY
|
-$5.821M
-35.67%
YoY
|
-$5.608M
-7.09%
YoY
|
-$6.141M
-11.12%
YoY
|
-$6.106M
-6.56%
YoY
|
-$9.048M
153.16%
YoY
|
-$6.036M
4.43%
YoY
|
-$6.909M
314.79%
YoY
|
-$6.535M
28.85%
YoY
|
-$3.574M
88.26%
YoY
|
-$5.780M
158.46%
YoY
|
-$1.666M
-21.28%
YoY
|
-$5.072M
100.67%
YoY
|
-$1.898M
-83.13%
YoY
|
-$2.236M
29.84%
YoY
|
-$2.116M
145.51%
YoY
|
-$2.527M
692.84%
YoY
|
-$11.26M
5720.88%
YoY
|
-$1.722M
N/A
|
-$861.8K
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$3.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$12.00K
500.0%
YoY
|
$3.000K
11.52%
YoY
|
$3.000K
136.22%
YoY
|
$2.000K
92.31%
YoY
|
$2.000K
-84.28%
YoY
|
$2.690K
-97.54%
YoY
|
$1.270K
-98.82%
YoY
|
$1.040K
-99.03%
YoY
|
$12.72K
-88.32%
YoY
|
$109.3K
93.03%
YoY
|
$108.1K
119977.78%
YoY
|
$106.8K
133437.5%
YoY
|
$108.9K
14226.32%
YoY
|
$56.64K
11700.0%
YoY
|
$90.00
-95.05%
YoY
|
$80.00
N/A
|
| Cash From Operating Activities |
-$7.261M
-7.01%
YoY
|
-$4.126M
-5.73%
YoY
|
-$4.843M
-14.42%
YoY
|
-$7.366M
3.3%
YoY
|
-$7.808M
43.64%
YoY
|
-$4.377M
9.45%
YoY
|
-$5.659M
45.72%
YoY
|
-$7.131M
503.02%
YoY
|
-$5.436M
355.55%
YoY
|
-$3.999M
153.25%
YoY
|
-$3.883M
357.86%
YoY
|
-$1.183M
-43.5%
YoY
|
-$1.193M
-5.28%
YoY
|
-$1.579M
-47.07%
YoY
|
-$848.2K
66.58%
YoY
|
-$2.093M
643.22%
YoY
|
-$1.260M
1179.84%
YoY
|
-$2.983M
1447.14%
YoY
|
-$509.2K
-17.23%
YoY
|
-$281.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$3.000K
-100.14%
YoY
|
$0.00
-100.0%
YoY
|
$37.34M
113.09%
YoY
|
$0.00
-100.0%
YoY
|
-$2.094M
-30580.35%
YoY
|
$2.100M
N/A
|
$17.52M
N/A
|
$10.13K
356.31%
YoY
|
$6.870K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.220K
N/A
|
$0.00
N/A
|
$1.250K
N/A
|
$7.250K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.557M
-109.94%
YoY
|
-$15.33M
-186.58%
YoY
|
$8.475M
3172.2%
YoY
|
$0.00
N/A
|
$25.72M
N/A
|
$17.71M
N/A
|
$259.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$1.310K
N/A
|
$1.747M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.557M
-77.99%
YoY
|
-$15.33M
-186.6%
YoY
|
$8.472M
260.05%
YoY
|
$0.00
-100.0%
YoY
|
-$11.62M
-33.68%
YoY
|
$17.71M
-174877.89%
YoY
|
$2.353M
-34350.36%
YoY
|
-$2.100M
N/A
|
-$17.52M
N/A
|
-$10.13K
356.31%
YoY
|
-$6.870K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.220K
-100.13%
YoY
|
$0.00
N/A
|
-$1.250K
N/A
|
-$8.550K
N/A
|
$1.747M
58911.15%
YoY
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$147.0K
-99.72%
YoY
|
$700.0K
216.74%
YoY
|
$1.392M
8600.0%
YoY
|
$2.000K
N/A
|
$53.25M
N/A
|
$221.0K
-105.26%
YoY
|
$16.00K
-99.97%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.203M
-251.06%
YoY
|
$55.01M
N/A
|
N/A
N/A
|
-$7.230K
-506.18%
YoY
|
$2.782M
1690.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.780K
N/A
|
$155.4K
N/A
|
$270.9K
N/A
|
$154.7K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$147.0K
-99.72%
YoY
|
$700.0K
216.74%
YoY
|
$1.392M
8600.0%
YoY
|
$2.000K
N/A
|
$53.25M
N/A
|
$221.0K
-110.95%
YoY
|
$16.00K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.019M
-172.56%
YoY
|
$50.81M
N/A
|
$2.244M
N/A
|
-$7.230K
-94.52%
YoY
|
$2.782M
-61.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$131.8K
N/A
|
$7.157M
N/A
|
$270.9K
N/A
|
$154.7K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.261M
-7.01%
YoY
|
-$4.126M
-5.73%
YoY
|
-$4.843M
-14.42%
YoY
|
-$7.366M
3.3%
YoY
|
-$7.808M
43.64%
YoY
|
-$4.377M
9.45%
YoY
|
-$5.659M
45.72%
YoY
|
-$7.131M
503.02%
YoY
|
-$5.436M
355.55%
YoY
|
-$3.999M
153.25%
YoY
|
-$3.883M
357.86%
YoY
|
-$1.183M
-43.5%
YoY
|
-$1.193M
-5.28%
YoY
|
-$1.579M
-47.07%
YoY
|
-$848.2K
66.58%
YoY
|
-$2.093M
643.22%
YoY
|
-$1.260M
1179.84%
YoY
|
-$2.983M
1447.14%
YoY
|
-$509.2K
-17.23%
YoY
|
-$281.6K
N/A
|
| Cash From Investing Activities |
-$2.557M
-77.99%
YoY
|
-$15.33M
-186.6%
YoY
|
$8.472M
260.05%
YoY
|
$0.00
-100.0%
YoY
|
-$11.62M
-33.68%
YoY
|
$17.71M
-174877.89%
YoY
|
$2.353M
-34350.36%
YoY
|
-$2.100M
N/A
|
-$17.52M
N/A
|
-$10.13K
356.31%
YoY
|
-$6.870K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.220K
-100.13%
YoY
|
$0.00
N/A
|
-$1.250K
N/A
|
-$8.550K
N/A
|
$1.747M
58911.15%
YoY
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$147.0K
-99.72%
YoY
|
$700.0K
216.74%
YoY
|
$1.392M
8600.0%
YoY
|
$2.000K
N/A
|
$53.25M
N/A
|
$221.0K
-110.95%
YoY
|
$16.00K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.019M
-172.56%
YoY
|
$50.81M
N/A
|
$2.244M
N/A
|
-$7.230K
-94.52%
YoY
|
$2.782M
-61.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$131.8K
N/A
|
$7.157M
N/A
|
$270.9K
N/A
|
$154.7K
N/A
|
| Net Change In Cash |
-$9.671M
-128.6%
YoY
|
-$18.76M
-238.45%
YoY
|
$5.021M
-252.61%
YoY
|
-$7.364M
-20.23%
YoY
|
$33.82M
-247.32%
YoY
|
$13.55M
-324.77%
YoY
|
-$3.290M
-107.01%
YoY
|
-$9.231M
-969.27%
YoY
|
-$22.96M
1812.29%
YoY
|
-$6.028M
-601.98%
YoY
|
$46.92M
-5631.56%
YoY
|
$1.062M
-150.71%
YoY
|
-$1.200M
-14.26%
YoY
|
$1.201M
-79.72%
YoY
|
-$848.2K
256.0%
YoY
|
-$2.094M
1550.05%
YoY
|
-$1.400M
1322.46%
YoY
|
$5.920M
-3218.33%
YoY
|
-$238.2K
-61.46%
YoY
|
-$126.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.261M
-7.01%
YoY
|
-$4.126M
-5.73%
YoY
|
-$4.843M
-14.42%
YoY
|
-$7.366M
3.3%
YoY
|
-$7.808M
43.64%
YoY
|
-$4.377M
9.45%
YoY
|
-$5.659M
45.72%
YoY
|
-$7.131M
503.02%
YoY
|
-$5.436M
355.55%
YoY
|
-$3.999M
153.25%
YoY
|
-$3.883M
357.86%
YoY
|
-$1.183M
-43.5%
YoY
|
-$1.193M
-5.28%
YoY
|
-$1.579M
-47.07%
YoY
|
-$848.2K
66.58%
YoY
|
-$2.093M
643.22%
YoY
|
-$1.260M
1179.84%
YoY
|
-$2.983M
1447.14%
YoY
|
-$509.2K
-17.23%
YoY
|
-$281.6K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$3.000K
-100.14%
YoY
|
$0.00
-100.0%
YoY
|
$37.34M
113.09%
YoY
|
$0.00
-100.0%
YoY
|
-$2.094M
-30580.35%
YoY
|
$2.100M
N/A
|
$17.52M
N/A
|
$10.13K
356.31%
YoY
|
$6.870K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.220K
N/A
|
$0.00
N/A
|
$1.250K
N/A
|
$7.250K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$7.261M
-83.92%
YoY
|
-$4.129M
-5.67%
YoY
|
-$4.846M
35.93%
YoY
|
-$7.366M
-20.2%
YoY
|
-$45.14M
96.65%
YoY
|
-$4.377M
9.17%
YoY
|
-$3.565M
-8.36%
YoY
|
-$9.231M
680.6%
YoY
|
-$22.96M
1823.87%
YoY
|
-$4.009M
153.54%
YoY
|
-$3.890M
358.67%
YoY
|
-$1.183M
-43.53%
YoY
|
-$1.193M
-5.82%
YoY
|
-$1.581M
N/A
|
-$848.2K
N/A
|
-$2.094M
643.66%
YoY
|
-$1.267M
1187.21%
YoY
|
N/A
|
N/A
|
-$281.6K
N/A
|
Loading...