$MSM Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MSM

$117.21 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$MSM Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$3.770B -1.35% YoY	$3.821B -4.7% YoY	$4.009B 8.6% YoY	$3.692B 13.83% YoY	$3.243B 1.59% YoY
Cost Of Revenue	$2.233B -0.66% YoY	$2.248B -4.99% YoY	$2.366B 10.9% YoY	$2.134B 11.73% YoY	$1.910B 3.28% YoY
Gross Profit	$1.536B -2.33% YoY	$1.573B -4.27% YoY	$1.643B 5.44% YoY	$1.558B 16.85% YoY	$1.334B -0.73% YoY
Selling, General & Admin	$28.81M -7.12% YoY	$31.02M 11.56% YoY	$27.80M -17.36% YoY	$33.64M -5.16% YoY	$35.47M 17.06% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$72.12M 11.23% YoY	$64.84M 8.4% YoY	$59.81M 2.62% YoY	$58.29M 1.9% YoY	$57.20M -0.05% YoY
Operating Expenses	$1.224B 4.77% YoY	$1.168B 1.44% YoY	$1.151B 6.22% YoY	$1.084B 8.99% YoY	$994.5M 1.94% YoY
Operating Profit	$301.6M -22.75% YoY	$390.4M -19.3% YoY	$483.7M 3.2% YoY	$468.7M 55.32% YoY	$301.8M -13.96% YoY
Interest Expense	-$22.93M -9.56% YoY	-$25.36M -212.49% YoY	$22.54M 28.09% YoY	$17.60M 21.29% YoY	$14.51M -12.97% YoY
Other Income/Expense, Net	-$37.99M -20.26% YoY	-$47.64M 72.75% YoY	-$27.58M 56.86% YoY	-$17.58M 31.3% YoY	-$13.39M -18.8% YoY
Pretax Income	$263.6M -23.1% YoY	$342.7M -24.86% YoY	$456.2M 1.11% YoY	$451.1M 56.44% YoY	$288.4M -13.72% YoY
Income Tax	$65.74M -24.25% YoY	$86.79M -23.23% YoY	$113.0M 2.17% YoY	$110.7M 57.08% YoY	$70.44M -14.61% YoY
Net Earnings	$199.3M -22.92% YoY	$258.6M -24.66% YoY	$343.2M 1.01% YoY	$339.8M 56.65% YoY	$216.9M -13.62% YoY
Basic Earnings Per Share	$3.57 -22.39% YoY	$4.60 -25.08% YoY	$6.14 0.82% YoY	$6.09 56.56% YoY	$3.89 -14.13% YoY
Diluted Earnings Per Share	$3.57 -22.05% YoY	$4.58 -25.04% YoY	$6.11 0.83% YoY	$6.06 56.59% YoY	$3.87 -14.19% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	55.78M shares -0.85% YoY	56.26M shares 0.61% YoY	55.92M shares 0.25% YoY	55.78M 0.07% YoY	55.74M 0.48% YoY
Diluted Shares Outstanding	55.89M shares -0.97% YoY	56.44M shares 0.41% YoY	56.21M shares 0.29% YoY	56.05M -0.09% YoY	56.09M 0.81% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$917.8M 2.92% YoY	$965.7M 4.01% YoY	$978.2M 2.72% YoY	$971.1M -0.84% YoY	$891.7M -4.66% YoY	$928.5M -2.67% YoY	$952.3M -8.03% YoY	$979.4M -7.12% YoY	$935.3M -2.73% YoY	$954.0M -0.39% YoY	$1.035B 1.29% YoY	$1.054B 10.0% YoY	$961.6M 11.49% YoY	$957.7M 12.87% YoY	$1.022B 23.01% YoY	$958.6M 10.65% YoY	$862.5M 11.44% YoY	$848.5M 9.93% YoY	$831.0M 11.14% YoY	$866.3M 3.75% YoY
Cost Of Revenue	$540.2M 2.6% YoY	$573.0M 4.13% YoY	$583.2M 3.83% YoY	$573.4M -0.95% YoY	$526.5M -3.7% YoY	$550.3M -1.88% YoY	$561.7M -8.8% YoY	$578.9M -7.45% YoY	$546.7M -3.22% YoY	$560.9M 0.16% YoY	$615.9M 3.68% YoY	$625.5M 14.27% YoY	$564.9M 13.84% YoY	$559.9M 12.9% YoY	$594.0M 23.23% YoY	$547.4M 9.52% YoY	$496.2M 3.55% YoY	$496.0M 10.56% YoY	$482.1M 10.41% YoY	$499.8M 3.91% YoY
Gross Profit	$377.6M 3.38% YoY	$392.7M 3.83% YoY	$395.0M 1.12% YoY	$397.7M -0.68% YoY	$365.2M -6.02% YoY	$378.2M -3.8% YoY	$390.6M -6.89% YoY	$400.4M -6.64% YoY	$388.6M -2.04% YoY	$393.1M -1.18% YoY	$419.5M -2.04% YoY	$428.9M 4.33% YoY	$396.7M 8.31% YoY	$397.8M 12.82% YoY	$428.2M 22.71% YoY	$411.1M 12.19% YoY	$366.3M 24.27% YoY	$352.6M 9.06% YoY	$349.0M 12.17% YoY	$366.5M 3.53% YoY
Selling, General & Admin	$4.950M 36.36% YoY	$3.314M 23.38% YoY	$2.154M -60.84% YoY	$3.205M -7.32% YoY	$3.630M -22.57% YoY	$2.686M -48.36% YoY	$5.501M 37.53% YoY	$3.458M -25.71% YoY	$4.688M -5.84% YoY	$5.201M 4.23% YoY	$4.000M -14.98% YoY	$4.655M 6.52% YoY	$4.979M 10.64% YoY	$4.990M -12.29% YoY	$4.705M 9.06% YoY	$4.370M -0.97% YoY	$4.500M -6.25% YoY	$5.689M 35.45% YoY	$4.314M -4.13% YoY	$4.413M 2.63% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$25.30M 10.04% YoY	$25.11M 15.81% YoY	$23.13M 12.27% YoY	$22.83M 14.63% YoY	$22.99M 11.65% YoY	$21.68M 9.6% YoY	$20.60M 8.41% YoY	$19.92M 5.38% YoY	$20.59M 10.36% YoY	$19.78M 6.55% YoY	$19.00M 5.85% YoY	$18.90M 8.36% YoY	$18.66M 6.14% YoY	$18.57M 6.66% YoY	$17.95M 3.93% YoY	$17.44M 2.75% YoY	$17.58M 0.45% YoY	$17.41M 1.8% YoY	$17.27M -2.42% YoY	$16.98M -0.73% YoY
Operating Expenses	$310.3M 2.91% YoY	$311.6M 2.64% YoY	$306.1M 3.06% YoY	$312.3M 8.07% YoY	$301.6M 3.55% YoY	$303.6M 4.45% YoY	$297.0M -0.76% YoY	$289.0M -0.93% YoY	$291.2M 3.78% YoY	$290.6M 3.91% YoY	$299.3M 3.11% YoY	$291.7M 7.62% YoY	$280.6M 5.51% YoY	$279.7M 9.01% YoY	$290.3M 14.59% YoY	$271.0M 5.33% YoY	$266.0M 8.51% YoY	$256.6M 7.49% YoY	$253.3M 6.34% YoY	$257.3M 6.01% YoY
Operating Profit	$64.79M 4.09% YoY	$76.24M 5.48% YoY	$88.87M -5.05% YoY	$82.74M -22.51% YoY	$62.25M -36.08% YoY	$72.28M -28.84% YoY	$93.60M -22.13% YoY	$106.8M -22.2% YoY	$97.38M -14.79% YoY	$101.6M -12.45% YoY	$120.2M -12.88% YoY	$137.2M 0.29% YoY	$114.3M 17.61% YoY	$116.0M 27.86% YoY	$138.0M 44.22% YoY	$136.8M 6.38% YoY	$97.17M 246.77% YoY	$90.73M 68.31% YoY	$95.66M 31.19% YoY	$128.6M 17.09% YoY
Interest Expense	-$5.457M -8.94% YoY	-$5.141M -10.34% YoY	-$5.543M -14.79% YoY	-$5.663M -16.1% YoY	-$5.993M -13.25% YoY	-$5.734M -207.78% YoY	-$6.505M 47.84% YoY	-$6.750M 49.17% YoY	-$6.908M -215.98% YoY	$5.320M -23.11% YoY	-$4.400M -25.22% YoY	-$4.525M -205.8% YoY	$5.956M 64.67% YoY	$6.919M 85.6% YoY	-$5.884M 52.28% YoY	$4.277M 15.72% YoY	$3.617M 1.03% YoY	$3.728M 11.08% YoY	-$3.864M -14.13% YoY	$3.696M -32.2% YoY
Other Income/Expense, Net	-$8.774M -16.7% YoY	-$8.725M -25.29% YoY	-$2.610M -68.22% YoY	-$7.621M -33.32% YoY	-$10.53M 143.14% YoY	-$11.68M 13.93% YoY	-$8.213M -510.65% YoY	-$11.43M 156.51% YoY	-$4.332M -46.54% YoY	-$10.25M 25.63% YoY	$2.000M -643.48% YoY	-$4.456M 20.37% YoY	-$8.104M 131.21% YoY	-$8.159M 97.94% YoY	-$368.0K -45.07% YoY	-$3.702M 45.18% YoY	-$3.505M -3.23% YoY	-$4.122M 53.58% YoY	-$670.0K -267.5% YoY	-$2.550M -56.32% YoY
Pretax Income	$56.02M 8.32% YoY	$67.51M 11.41% YoY	$76.15M 0.01% YoY	$75.11M -21.21% YoY	$51.71M -35.32% YoY	$60.60M -33.64% YoY	$76.14M -34.19% YoY	$95.34M -24.58% YoY	$79.96M -24.7% YoY	$91.32M -15.33% YoY	$115.7M -15.99% YoY	$126.4M -5.05% YoY	$106.2M 13.36% YoY	$107.9M 24.52% YoY	$137.7M 58.89% YoY	$133.1M 5.6% YoY	$93.66M 283.88% YoY	$86.61M 69.08% YoY	$86.68M 25.99% YoY	$126.1M 21.21% YoY
Income Tax	$13.86M 10.3% YoY	$16.41M 10.05% YoY	$20.02M -9.79% YoY	$18.25M -24.02% YoY	$12.57M -31.67% YoY	$14.91M -32.82% YoY	$22.19M -21.6% YoY	$24.02M -23.16% YoY	$18.39M -31.54% YoY	$22.19M -16.7% YoY	$28.30M -15.2% YoY	$31.27M -6.44% YoY	$26.86M 14.27% YoY	$26.64M 30.88% YoY	$33.37M 60.41% YoY	$33.42M 7.31% YoY	$23.51M 288.51% YoY	$20.35M 63.52% YoY	$20.80M 28.41% YoY	$31.14M 20.24% YoY
Net Earnings	$42.48M 8.06% YoY	$51.80M 11.11% YoY	$56.55M 1.53% YoY	$56.85M -20.72% YoY	$39.31M -36.43% YoY	$46.62M -32.77% YoY	$55.69M -36.42% YoY	$71.71M -24.66% YoY	$61.85M -21.85% YoY	$69.35M -14.71% YoY	$87.60M -15.88% YoY	$95.18M -4.49% YoY	$79.14M 13.17% YoY	$81.31M 23.08% YoY	$104.1M 57.93% YoY	$99.66M 5.53% YoY	$69.93M 286.68% YoY	$66.07M 71.81% YoY	$65.93M 25.6% YoY	$94.43M 21.53% YoY
Basic Earnings Per Share	$0.76 8.57% YoY	$0.93 12.05% YoY	N/A	$1.02 -20.31% YoY	$0.70 -36.36% YoY	$0.83 -32.52% YoY	N/A	$1.28 -24.71% YoY	$1.10 -22.54% YoY	$1.23 -15.17% YoY	N/A	$1.70 -4.49% YoY	$1.42 13.6% YoY	$1.45 21.85% YoY	N/A	$1.78 5.33% YoY	$1.25 290.63% YoY	$1.19 72.46% YoY	N/A	$1.69 20.71% YoY
Diluted Earnings Per Share	$0.76 8.57% YoY	$0.93 12.05% YoY	$1.01 2.02% YoY	$1.02 -19.69% YoY	$0.70 -36.09% YoY	$0.83 -31.97% YoY	$0.99 -36.09% YoY	$1.27 -25.07% YoY	$1.10 -22.32% YoY	$1.22 -15.86% YoY	$1.55 -100.0% YoY	$1.70 -4.78% YoY	$1.41 12.8% YoY	$1.45 22.88% YoY	$1.855M 57.46% YoY	$1.78 5.95% YoY	$1.25 290.63% YoY	$1.18 71.01% YoY	$1.178M 125355191.2% YoY	$1.68 20.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	55.83M shares 0.07% YoY	55.79M shares -0.2% YoY	N/A	55.68M shares -0.96% YoY	55.79M shares -0.94% YoY	55.90M shares -2.34% YoY	N/A	56.21M shares 0.45% YoY	56.33M shares 0.8% YoY	57.24M shares 2.42% YoY	N/A	55.96M shares 0.09% YoY	55.88M shares 0.15% YoY	55.89M 0.65% YoY	N/A	55.91M -0.05% YoY	55.80M -0.07% YoY	55.53M -0.23% YoY	N/A	55.94M 0.69% YoY
Diluted Shares Outstanding	55.90M shares 0.09% YoY	55.98M shares -0.17% YoY	N/A	55.77M shares -1.04% YoY	55.85M shares -1.09% YoY	56.07M shares -1.15% YoY	N/A	56.35M shares 0.35% YoY	56.47M shares 0.83% YoY	56.72M shares 1.14% YoY	N/A	56.16M shares 0.09% YoY	56.00M shares 0.05% YoY	56.08M 0.4% YoY	N/A	56.11M -0.44% YoY	55.97M -0.29% YoY	55.86M 0.01% YoY	N/A	56.35M 1.35% YoY

Loading...