2019 Q3 Form 10-K Financial Statement

#000100307819000232 Filed on October 24, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2019 Q2 2019 Q1
Revenue $842.7M $866.5M $823.0M
YoY Change 0.56% 4.61% 7.02%
Cost Of Revenue $489.1M $497.9M $471.2M
YoY Change 2.26% 6.54% 9.13%
Gross Profit $353.6M $368.7M $351.8M
YoY Change -1.69% 2.12% 4.33%
Gross Profit Margin 41.96% 42.54% 42.75%
Selling, General & Admin $4.100M $4.100M $3.900M
YoY Change 10.81% 10.81% 5.41%
% of Gross Profit 1.16% 1.11% 1.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.90M $16.40M $16.30M
YoY Change 4.97% 3.8% 4.49%
% of Gross Profit 4.78% 4.45% 4.63%
Operating Expenses $280.4M $258.2M $255.8M
YoY Change 11.4% 5.1% 6.99%
Operating Profit $90.51M $110.5M $95.98M
YoY Change -16.03% -4.23% -2.16%
Interest Expense -$3.700M $4.565M $4.539M
YoY Change -7.5% 29.25% 27.86%
% of Operating Profit -4.09% 4.13% 4.73%
Other Income/Expense, Net -$200.0K -$4.482M -$4.612M
YoY Change 100.0% 25.72% 41.47%
Pretax Income $86.60M $106.0M $91.37M
YoY Change -16.49% -5.19% -3.66%
Income Tax $20.00M $26.51M $22.94M
% Of Pretax Income 23.09% 25.0% 25.11%
Net Earnings $66.61M $79.60M $68.42M
YoY Change -8.78% 0.67% -41.79%
Net Earnings / Revenue 7.9% 9.19% 8.31%
Basic Earnings Per Share $1.21 $1.44 $1.24
Diluted Earnings Per Share $1.20 $1.44 $1.24
COMMON SHARES
Basic Shares Outstanding 55.16M 55.14M
Diluted Shares Outstanding 55.39M 55.36M

Balance Sheet

Concept 2019 Q3 2019 Q2 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $32.30M $38.80M $31.20M
YoY Change -30.09% -3.0% -1.27%
Cash & Equivalents $32.29M $38.77M $31.17M
Short-Term Investments
Other Short-Term Assets $67.10M $69.70M $99.40M
YoY Change 13.92% 31.26% 76.55%
Inventory $559.1M $560.8M $572.6M
Prepaid Expenses
Receivables $541.1M $546.5M $540.8M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.200B $1.216B $1.244B
YoY Change 4.54% 8.92% 14.34%
LONG-TERM ASSETS
Property, Plant & Equipment $310.9M $306.6M $307.3M
YoY Change -0.27% -1.52% -0.26%
Goodwill $677.3M $676.8M $677.5M
YoY Change 0.34%
Intangibles $116.7M $119.8M $123.1M
YoY Change -4.93%
Long-Term Investments
YoY Change
Other Assets $6.837M $5.389M $6.340M
YoY Change -78.51% -81.86% -79.21%
Total Long-Term Assets $1.112B $1.109B $1.114B
YoY Change -2.59% -2.71% 3.43%
TOTAL ASSETS
Total Short-Term Assets $1.200B $1.216B $1.244B
Total Long-Term Assets $1.112B $1.109B $1.114B
Total Assets $2.311B $2.324B $2.358B
YoY Change 0.98% 3.04% 8.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $160.1M $146.8M $162.7M
YoY Change 10.32% 9.81% 21.67%
Accrued Expenses $111.4M $92.96M $96.66M
YoY Change -8.2% -15.95% -3.73%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $174.7M $246.3M $308.6M
YoY Change -22.05% -13.34% 18.56%
Total Short-Term Liabilities $446.9M $486.1M $567.9M
YoY Change -8.89% -8.03% 14.86%
LONG-TERM LIABILITIES
Long-Term Debt $264.2M $284.7M $284.7M
YoY Change -15.09% 13.29% 13.47%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $264.2M $284.7M $284.7M
YoY Change -15.09% 13.29% 13.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $446.9M $486.1M $567.9M
Total Long-Term Liabilities $264.2M $284.7M $284.7M
Total Liabilities $827.4M $870.5M $952.3M
YoY Change -8.22% 1.61% 16.24%
SHAREHOLDERS EQUITY
Retained Earnings $946.7M $1.395B $1.350B
YoY Change -28.6%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $104.6M $599.1M $599.6M
YoY Change -81.86%
Treasury Stock Shares $1.249M $9.477M $9.490M
Shareholders Equity $1.479B $1.448B $1.400B
YoY Change
Total Liabilities & Shareholders Equity $2.311B $2.324B $2.358B
YoY Change 0.98% 3.04% 8.91%

Cashflow Statement

Concept 2019 Q3 2019 Q2 2019 Q1
OPERATING ACTIVITIES
Net Income $66.61M $79.60M $68.42M
YoY Change -8.78% 0.67% -41.79%
Depreciation, Depletion And Amortization $16.90M $16.40M $16.30M
YoY Change 4.97% 3.8% 4.49%
Cash From Operating Activities $141.2M $88.60M $21.70M
YoY Change 28.95% -20.89% -40.06%
INVESTING ACTIVITIES
Capital Expenditures -$15.80M -$12.80M -$13.10M
YoY Change 12.06% -5.19% 57.83%
Acquisitions
YoY Change
Other Investing Activities $0.00 $27.00M -$11.60M
YoY Change -100.0% -131.73%
Cash From Investing Activities -$15.80M $14.20M -$24.70M
YoY Change 3.27% -114.4% 201.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -131.6M -95.10M 22.40M
YoY Change 49.72% 1840.82% -234.13%
NET CHANGE
Cash From Operating Activities 141.2M 88.60M 21.70M
Cash From Investing Activities -15.80M 14.20M -24.70M
Cash From Financing Activities -131.6M -95.10M 22.40M
Net Change In Cash -6.200M 7.700M 19.40M
YoY Change -198.41% -9.41% 71.68%
FREE CASH FLOW
Cash From Operating Activities $141.2M $88.60M $21.70M
Capital Expenditures -$15.80M -$12.80M -$13.10M
Free Cash Flow $157.0M $101.4M $34.80M
YoY Change 27.02% -19.2% -21.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019 dei Amendment Flag
AmendmentFlag
false
CY2019 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--08-31
CY2019 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2019 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019 dei Document Period End Date
DocumentPeriodEndDate
2019-08-31
CY2019 dei Document Type
DocumentType
10-K
CY2019 dei Entity Central Index Key
EntityCentralIndexKey
0001003078
CY2019 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2019 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2019Q1 dei Entity Public Float
EntityPublicFloat
3729824871
CY2019 dei Entity Registrant Name
EntityRegistrantName
MSC INDUSTRIAL DIRECT CO INC
CY2019 dei Entity Shell Company
EntityShellCompany
false
CY2019 dei Entity Small Business
EntitySmallBusiness
false
CY2019 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2019 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2018Q3 msm Accrued Sales Rebates And Returns
AccruedSalesRebatesAndReturns
18832000
CY2019Q3 msm Accrued Sales Rebates And Returns
AccruedSalesRebatesAndReturns
20202000
CY2018Q3 msm Accrued Sales Returns
AccruedSalesReturns
4832000
CY2019Q3 msm Accrued Sales Returns
AccruedSalesReturns
5432000
CY2018Q3 msm Cash Equivalents Fair Value Disclosure
CashEquivalentsFairValueDisclosure
0
CY2019Q3 msm Cash Equivalents Fair Value Disclosure
CashEquivalentsFairValueDisclosure
0
CY2019 msm Comprehensive Income Loss Net Of Tax Attributable To Noncontrolling Interest Excluding Foreign Currency Translation Adjustments
ComprehensiveIncomeLossNetOfTaxAttributableToNoncontrollingInterestExcludingForeignCurrencyTranslationAdjustments
-68000
CY2019 msm Deferred Principal Catalog Costs Period Expense Remain Most Current Source Of Sales
DeferredPrincipalCatalogCostsPeriodExpenseRemainMostCurrentSourceOfSales
P1Y
CY2018Q3 msm Deferred Tax Assets Accounts Receivable
DeferredTaxAssetsAccountsReceivable
2812000
CY2019Q3 msm Deferred Tax Assets Accounts Receivable
DeferredTaxAssetsAccountsReceivable
3823000
CY2017 msm Distributed Earnings Allocated To Participating Securities
DistributedEarningsAllocatedToParticipatingSecurities
206000
CY2018 msm Distributed Earnings Allocated To Participating Securities
DistributedEarningsAllocatedToParticipatingSecurities
89000
CY2019 msm Distributed Earnings Allocated To Participating Securities
DistributedEarningsAllocatedToParticipatingSecurities
45000
CY2018 msm Increase Decrease To Net Deferred Tax Liabilities Due To Revaluation
IncreaseDecreaseToNetDeferredTaxLiabilitiesDueToRevaluation
-0.100
CY2019 msm Maximum Consolidated Leverage Ratio To Indebtedness
MaximumConsolidatedLeverageRatioToIndebtedness
3.00
CY2019 msm Maximum Consolidated Leverage Ratio To Indebtedness After Material Acquisition
MaximumConsolidatedLeverageRatioToIndebtednessAfterMaterialAcquisition
3.50
CY2019 msm Minimum Consolidated Interest Coverage Ratio Of Ebitda To Interest Expense
MinimumConsolidatedInterestCoverageRatioOfEbitdaToInterestExpense
3.00
CY2019 msm Number Of Customer Fulfillment Center
NumberOfCustomerFulfillmentCenter
12
CY2018 msm Revenue Recognition Prepaid Sales Incentives
RevenueRecognitionPrepaidSalesIncentives
2457000
CY2019 msm Revenue Recognition Prepaid Sales Incentives
RevenueRecognitionPrepaidSalesIncentives
2788000
CY2018 msm Revenue Recognition Sales Incentives
RevenueRecognitionSalesIncentives
14000000
CY2019 msm Revenue Recognition Sales Incentives
RevenueRecognitionSalesIncentives
14770000
CY2019Q3 msm Severance Costs Per Share Impact
SeveranceCostsPerShareImpact
0.09
CY2017 msm Undistributed Income Allocated To Participating Securities
UndistributedIncomeAllocatedToParticipatingSecurities
410000
CY2018 msm Undistributed Income Allocated To Participating Securities
UndistributedIncomeAllocatedToParticipatingSecurities
291000
CY2019 msm Undistributed Income Allocated To Participating Securities
UndistributedIncomeAllocatedToParticipatingSecurities
75000
CY2017 msm Undistributed Net Income Reallocated To Participating Securities
UndistributedNetIncomeReallocatedToParticipatingSecurities
408000
CY2018 msm Undistributed Net Income Reallocated To Participating Securities
UndistributedNetIncomeReallocatedToParticipatingSecurities
290000
CY2019 msm Undistributed Net Income Reallocated To Participating Securities
UndistributedNetIncomeReallocatedToParticipatingSecurities
75000
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
145133000
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
160110000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
523892000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
541091000
CY2018Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
25620000
CY2019Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
14132000
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
121293000
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
111353000
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
455397000
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
481302000
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
657749000
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
659226000
CY2017 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
15410000
CY2018 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
10435000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19634000
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22776000
CY2019 us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
0
CY2019 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
39629000
CY2017 us-gaap Advertising Expense
AdvertisingExpense
16289000
CY2018 us-gaap Advertising Expense
AdvertisingExpense
15530000
CY2019 us-gaap Advertising Expense
AdvertisingExpense
18812000
CY2017 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
8633000
CY2018 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
10558000
CY2019 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
12277000
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
12992000
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
17088000
CY2017 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8223000
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10513000
CY2019 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11746000
CY2018 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
207000
CY2019 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1080000
CY2017 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2018 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2019 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2018Q3 us-gaap Assets
Assets
2288727000
CY2019Q3 us-gaap Assets
Assets
2311237000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
1147507000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
1199612000
CY2019 us-gaap Assets Fair Value Adjustment
AssetsFairValueAdjustment
0
CY2013Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
27025000
CY2018Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
27025000
CY2019Q3 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
2593000
CY2018Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
27926000
CY2019Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
3053000
CY2019Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
840000
CY2019 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
3497000
CY2019Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2213000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
3053000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
840000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
100000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
578000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
749000
CY2019Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
786000
CY2019 us-gaap Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
0
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
52890000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16083000
CY2019 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1931774000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46217000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32286000
CY2017 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-36807000
CY2018 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
30134000
CY2019 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-13931000
CY2018Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0
CY2019Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
233266000
CY2018 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
326852000
CY2019 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
285723000
CY2017 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
233266000
CY2018 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
326852000
CY2019 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
285393000
CY2019 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-style:italic;color:#000000;">Concentrations of Credit Risk</font> </p> <p style="margin:0pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-style:italic;color:#000000;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;">The Company&#x2019;s mix of receivables is diverse, selling its products primarily to end-users. The Company&#x2019;s customer base represents many diverse industries primarily concentrated in the United States. The Company performs periodic credit evaluations of its customers&#x2019; financial condition, and collateral is generally not required. The Company evaluates the collectability of accounts receivable based on numerous factors, including past transaction history with customers and their creditworthiness and provides a reserve for accounts that are potentially uncollectible.</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;">The Company&#x2019;s cash includes deposits with commercial banks. The terms of these deposits and investments provide that all monies are available to the Company upon demand.&nbsp;&nbsp;The Company maintains the majority of its cash with high- quality financial institutions. Deposits held with banks may exceed insurance limits. While MSC monitors the creditworthiness of these commercial banks and financial institutions, a crisis in the United States financial systems could limit access to funds and/or result in a loss of principal. </font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;">&#xFEFF;</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2018Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0
CY2019Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
0
CY2019Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
0
CY2017 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1601497000
CY2018 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1810917000
CY2017 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
108347000
CY2018 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
85205000
CY2019 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
66161000
CY2017 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
124406000
CY2018 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
101313000
CY2019 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
82400000
CY2017 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
16059000
CY2018 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
16108000
CY2019 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
16239000
CY2018Q3 us-gaap Debt Current
DebtCurrent
224097000
CY2019Q3 us-gaap Debt Current
DebtCurrent
175453000
CY2019Q3 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
1134000
CY2017 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
10938000
CY2018 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-27372000
CY2019 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
10622000
CY2018Q3 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
1593000
CY2019Q3 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
1169000
CY2018Q3 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
99714000
CY2019Q3 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
114011000
CY2017 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
13482000
CY2018 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-19577000
CY2019 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
14297000
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12155000
CY2018 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-24347000
CY2019 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11932000
CY2018Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
113945000
CY2019Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
127998000
CY2017 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
1217000
CY2018 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
3025000
CY2019 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
1310000
CY2018Q3 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
988000
CY2018Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
24084000
CY2019Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
26206000
CY2018Q3 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
6163000
CY2019Q3 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
6529000
CY2018Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
7192000
CY2019Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
8164000
CY2018Q3 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
2712000
CY2019Q3 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
2712000
CY2018Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
650000
CY2019Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
853000
CY2018Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
5329000
CY2019Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
5887000
CY2018Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1762000
CY2019Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1762000
CY2018Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
89861000
CY2019Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
101792000
CY2018Q3 us-gaap Deferred Tax Liabilities Deferred Expense Other Capitalized Costs
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts
561000
CY2019Q3 us-gaap Deferred Tax Liabilities Deferred Expense Other Capitalized Costs
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts
546000
CY2018Q3 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
77023000
CY2019Q3 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
86707000
CY2019Q3 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
143000
CY2018Q3 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
36361000
CY2019Q3 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
40602000
CY2017 us-gaap Depreciation
Depreciation
54356000
CY2018 us-gaap Depreciation
Depreciation
52113000
CY2019 us-gaap Depreciation
Depreciation
53243000
CY2017 us-gaap Depreciation And Amortization
DepreciationAndAmortization
62980000
CY2018 us-gaap Depreciation And Amortization
DepreciationAndAmortization
63154000
CY2019 us-gaap Depreciation And Amortization
DepreciationAndAmortization
65377000
CY2019 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-style:italic;color:#000000;">Accounting Pronouncements Not Yet Adopted</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-style:italic;color:#000000;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;text-decoration:underline;">Leases</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;">In February 2016, the FASB issued ASU 2016-02,&nbsp;Leases (Topic 842), a comprehensive new standard that amends various aspects of existing accounting guidance for leases, including the recognition of a right-of-use asset and a lease liability in the balance sheet and disclosing key information about leasing arrangements. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. During 2018, the FASB issued additional ASUs that address implementation issues and correct or improve certain aspects of the new accounting guidance for leases, including ASU 2018-10,&nbsp;Codification Improvements to Topic 842, Leases&nbsp;and ASU 2018-11,&nbsp;Leases (Topic 842): Targeted Improvements. These ASUs do not change the core principles in the lease accounting&nbsp;standard outlined above. The amendments in ASU 2018-11 provide an optional transition method that allows entities to</font><font style="display: inline;color:#000000;">&nbsp;</font><font style="display: inline;color:#000000;">initially apply the new lease&nbsp;accounting&nbsp;standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity&#x2019;s reporting for the comparative periods will continue to be in accordance </font><font style="display: inline;color:#000000;">with current lease accounting guidance. Management established a cross-functional team to evaluate and implement the new standard. The team selected a third-party software solution to facilitate the accounting and financial reporting requirements of the new lease&nbsp;accounting&nbsp;standard. Lease data elements have been gathered and migrated to the software solution.</font><font style="display: inline;color:#000000;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">Based on current evaluations, the Company expects to recognize additional assets and liabilities upon adoption of Topic 842 ranging from </font><font style="display: inline;">$55,000</font><font style="display: inline;"> to </font><font style="display: inline;">$65,000</font><font style="display: inline;"> to reflect right-of-use assets and lease liabilities as of September 1, 2019. The Company does not expect a material impact</font><font style="display: inline;"> to the Company&#x2019;s consolidated statements of earnings, comprehensive income, shareholders&#x2019; equity, or cash flows.</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;text-decoration:underline;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;text-decoration:underline;">Measurement of Credit Losses</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;text-decoration:underline;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">In June 2016, the FASB issued its final standard on measurement of credit losses on financial instruments. This standard, issued as ASU 2016-13, requires that an entity measure impairment of certain financial instruments, including trade receivables, based on expected losses rather than incurred losses. This update is effective for annual financial statement periods beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted for financial statement periods beginning after December 15, 2018. The new standard is effective for the Company for its fiscal year 2021. The Company is currently evaluating this standard </font><font style="display: inline;color:#000000;">to determine the impact, if any, of adoption on its consolidated financial statements.</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;text-decoration:underline;">Goodwill Impairment</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-family:inherit;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;color:#000000;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-size:10pt;">In January 2017, the FASB issued its final standard on simplifying the test for goodwill impairment. This standard, issued as ASU 2017-04, eliminates the second step from the goodwill impairment test and instead requires an entity to perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge would be recognized for the amount by which the carrying amount exceeds the reporting unit's fair value, not to exceed the total amount of goodwill allocated to that reporting unit. This update is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019, with early adoption permitted. The new standard is effective for the Company for its fiscal year 2021. Upon adoption, the Company will apply this guidance prospectively to its annual and interim goodwill impairment tests and disclose the change in accounting principle.</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;">Other pronouncements issued by the FASB or other authoritative accounting standards groups with future effective dates are either not applicable or are not expected to be significant to the Company&#x2019;s consolidated financial statements.</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2019Q3 us-gaap Due From Related Parties
DueFromRelatedParties
2850000
CY2017 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.08
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.06
CY2018 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
5.84
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.08
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.40
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.30
CY2018Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.34
CY2019 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
5.23
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.24
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.44
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.21
CY2017 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.05
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.05
CY2018 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
5.80
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.06
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.39
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.29
CY2018Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.33
CY2019 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
5.20
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.24
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.44
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.20
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.371
CY2018 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.189
CY2019 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.246
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.256
CY2019 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2017 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.009
CY2018 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.001
CY2019 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.001
CY2017 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.030
CY2018 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.034
CY2018 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-1407000
CY2019 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-604000
CY2019 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.037
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Cuts And Jobs Act Of2017 Amount
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount
16929000
CY2017 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-9000
CY2018 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-19000
CY2019 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-355000
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
33012000
CY2019Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
38958000
CY2017 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5292000
CY2018 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
4376000
CY2019 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
4006000
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
129400000
CY2019Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
118449000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
11528000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
9768000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
10080000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
10224000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
10645000
CY2019 us-gaap Fiscal Period
FiscalPeriod
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-style:italic;color:#000000;">Fiscal Year</font> </p> <p style="margin:0pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-style:italic;color:#000000;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;">The Company&#x2019;s fiscal year is on a 52- or 53-week basis, ending on the Saturday closest to August&nbsp;31</font><font style="display: inline;color:#000000;font-size:5pt;vertical-align:super;line-height:100%">st</font><font style="display: inline;color:#000000;">&nbsp;of each year. The financial statements for fiscal years </font><font style="display: inline;">2019</font><font style="display: inline;">, &nbsp;</font><font style="display: inline;color:#000000;">2018, and 2017 contain activity for 52 weeks. Unless the context requires otherwise, references to years contained herein pertain to the Company&#x2019;s fiscal year.</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2017 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-678000
CY2018 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-479000
CY2019 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-416000
CY2017Q3 us-gaap Goodwill
Goodwill
633728000
CY2018Q3 us-gaap Goodwill
Goodwill
674998000
CY2019Q3 us-gaap Goodwill
Goodwill
677266000
CY2018 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
41939000
CY2019 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
2872000
CY2018 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
738000
CY2017 us-gaap Gross Profit
GrossProfit
1286247000
CY2017Q4 us-gaap Gross Profit
GrossProfit
335069000
CY2018 us-gaap Gross Profit
GrossProfit
1392961000
CY2018Q1 us-gaap Gross Profit
GrossProfit
337223000
CY2018Q2 us-gaap Gross Profit
GrossProfit
361001000
CY2018Q3 us-gaap Gross Profit
GrossProfit
359668000
CY2018Q4 us-gaap Gross Profit
GrossProfit
357985000
CY2019 us-gaap Gross Profit
GrossProfit
1432043000
CY2019Q1 us-gaap Gross Profit
GrossProfit
351814000
CY2019Q2 us-gaap Gross Profit
GrossProfit
368655000
CY2019Q3 us-gaap Gross Profit
GrossProfit
353589000
CY2019 us-gaap Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-style:italic;color:#000000;">Product Warranties</font> </p> <p style="margin:0pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-style:italic;color:#000000;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;">The Company generally offers a maximum </font><font style="display: inline;color:#000000;">one</font><font style="display: inline;color:#000000;">-year warranty, including parts and labor, for certain of its products sold. The specific terms and conditions of those warranties vary depending upon the product sold. The Company may be able to recoup some of these costs through product warranties it holds with its original equipment manufacturers, which typically range from </font><font style="display: inline;color:#000000;">30</font><font style="display: inline;color:#000000;"> to </font><font style="display: inline;color:#000000;">90</font><font style="display: inline;color:#000000;"> days. In general, many of the Company&#x2019;s general merchandise products are covered by third-party original equipment manufacturers&#x2019; warranties. The Company&#x2019;s warranty expense has been minimal.</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
367992000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
406189000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
383129000
CY2017 us-gaap Income Taxes Paid
IncomeTaxesPaid
121691000
CY2018 us-gaap Income Taxes Paid
IncomeTaxesPaid
100504000
CY2019 us-gaap Income Taxes Paid
IncomeTaxesPaid
79334000
CY2018Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
447000
CY2019Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
521000
CY2017 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
245000
CY2018 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
44000
CY2019 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
27000
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
136561000
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
76966000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
94332000
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
116668000
CY2018 us-gaap Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
716000
CY2019 us-gaap Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
677000
CY2017 us-gaap Interest Expense
InterestExpense
12370000
CY2018 us-gaap Interest Expense
InterestExpense
14463000
CY2019 us-gaap Interest Expense
InterestExpense
16890000
CY2017 us-gaap Interest Paid Net
InterestPaidNet
11695000
CY2018 us-gaap Interest Paid Net
InterestPaidNet
13448000
CY2019 us-gaap Interest Paid Net
InterestPaidNet
16648000
CY2018Q3 us-gaap Inventory Net
InventoryNet
518496000
CY2019Q3 us-gaap Inventory Net
InventoryNet
559136000
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
12184000
CY2018 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
31340000
CY2019 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2349000
CY2017 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
72230000
CY2018 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
49827000
CY2019 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
26948000
CY2017 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
15871000
CY2018 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
33235000
CY2019 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
32528000
CY2017 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-548000
CY2018 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1094000
CY2019 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2064000
CY2017 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7428000
CY2018 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4865000
CY2019 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8316000
CY2018Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
252124000
CY2019Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
235117000
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
122724000
CY2017 us-gaap Investment Income Interest
InvestmentIncomeInterest
658000
CY2018 us-gaap Investment Income Interest
InvestmentIncomeInterest
647000
CY2019 us-gaap Investment Income Interest
InvestmentIncomeInterest
518000
CY2018Q3 us-gaap Liabilities
Liabilities
901473000
CY2019Q3 us-gaap Liabilities
Liabilities
827358000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2288727000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2311237000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
490523000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
446916000
CY2019 us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
0
CY2019Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
200000000
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
311236000
CY2019Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
266431000
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
535333000
CY2019Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
441884000
CY2019Q3 us-gaap Minority Interest
MinorityInterest
5329000
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-194746000
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-177586000
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-305629000
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-88893000
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-131919000
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-36373000
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
246841000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
339658000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
328426000
CY2017 us-gaap Net Income Loss
NetIncomeLoss
231431000
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
59585000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
329223000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
117552000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
79069000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
73017000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
74232000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
288865000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
68424000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
79601000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
66608000
CY2019 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-68000
CY2017 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
230815000
CY2018 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
328843000
CY2019 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
288745000
CY2017 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
230817000
CY2018 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
328844000
CY2019 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
288745000
CY2017 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11008000
CY2018 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14364000
CY2019 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16867000
CY2019 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2019 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2019Q3 us-gaap Number Of Stores
NumberOfStores
99
CY2017 us-gaap Operating Expenses
OperatingExpenses
907247000
CY2018 us-gaap Operating Expenses
OperatingExpenses
972408000
CY2019 us-gaap Operating Expenses
OperatingExpenses
1032047000
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
379000000
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
99278000
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
420553000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
98103000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
115382000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
107790000
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
103000000
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
399996000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
95981000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
110501000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
90514000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
65698000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
22463000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
4083000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
5184000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
9923000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
18022000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
6023000
CY2017 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
12541000
CY2018 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
12477000
CY2019 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
13753000
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
30449000
CY2019Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
26751000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
31813000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6837000
CY2019 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-262000
CY2017 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1835000
CY2018 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2371000
CY2019 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3404000
CY2017 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0
CY2018 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0
CY2019 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0
CY2018Q3 us-gaap Other Deferred Costs Gross
OtherDeferredCostsGross
3973000
CY2019Q3 us-gaap Other Deferred Costs Gross
OtherDeferredCostsGross
3363000
CY2017 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
704000
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-548000
CY2019 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-495000
CY2017 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
49182000
CY2018 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
82369000
CY2019 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
84611000
CY2019 us-gaap Payments For Restructuring
PaymentsForRestructuring
344000
CY2017 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
102216000
CY2018 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
125430000
CY2019 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
145709000
CY2017 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
42345000
CY2018 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
87000000
CY2019 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
11625000
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46548000
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
44919000
CY2019 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
51773000
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
311685000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
310854000
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
767082000
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
792156000
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
58902000
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
67099000
CY2018Q4 us-gaap Profit Loss
ProfitLoss
74232000
CY2019 us-gaap Profit Loss
ProfitLoss
288797000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
68430000
CY2019Q2 us-gaap Profit Loss
ProfitLoss
79514000
CY2019Q3 us-gaap Profit Loss
ProfitLoss
66621000
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0240
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0230
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0270
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y1M6D
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
CY2019 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.205
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.221
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.231
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0116
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
9.29
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
12.25
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
14.05
CY2019 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-style:italic;font-size:10pt;">Reclassifications</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">&#xFEFF;</font> </p> <p style="margin:0pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;">Certain of the prior period line items contained in the Consolidated&nbsp;Statement of Shareholders&#x2019; Equity were condensed to conform to our current period presentation. The Company combined the&nbsp;&#x201C;Exercise of common stock options,&#x201D; the &#x201C;Common stock issued under associate stock purchase plan,&#x201D;&nbsp;the &#x201C;Shares issued upon vesting of restricted stock units, including dividend equivalent units,&#x201D; the &#x201C;Stock-based compensation,&#x201D; and the &#x201C;Issuance of restricted common stock, net of cancellations&#x201D;&nbsp;line items&nbsp;into a single line titled &#x201C;Associate Incentive Plans&#x201D;.&nbsp;These reclassifications did not affect the total amount of Shareholders&#x2019; Equity.</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2018 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
110000000
CY2017 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
546000000
CY2018 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
242000000
CY2019 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
382000000
CY2019 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
918000
CY2017 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-803000
CY2018 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
575000
CY2019 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
903000
CY2019 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
27025000
CY2017 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
26887000
CY2018 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
24243000
CY2019 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
15640000
CY2017 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
4243000
CY2018 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
4461000
CY2019 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
4600000
CY2017 us-gaap Profit Loss
ProfitLoss
231431000
CY2017Q4 us-gaap Profit Loss
ProfitLoss
59585000
CY2018 us-gaap Profit Loss
ProfitLoss
329223000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
117552000
CY2018Q2 us-gaap Profit Loss
ProfitLoss
79069000
CY2018Q3 us-gaap Profit Loss
ProfitLoss
73017000
CY2017 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
7048000
CY2018 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6938000
CY2019 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10763000
CY2018 us-gaap Revenues
Revenues
3203878000
CY2018Q1 us-gaap Revenues
Revenues
768987000
CY2018Q2 us-gaap Revenues
Revenues
828345000
CY2018Q3 us-gaap Revenues
Revenues
837985000
CY2018Q4 us-gaap Revenues
Revenues
831597000
CY2019 us-gaap Revenues
Revenues
3363817000
CY2019Q1 us-gaap Revenues
Revenues
823004000
CY2019Q2 us-gaap Revenues
Revenues
866546000
CY2019Q3 us-gaap Revenues
Revenues
842670000
CY2017 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
1175000
CY2018 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
1066000
CY2019 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
28370000
CY2017 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
618500000
CY2018 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
350000000
CY2019 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
451000000
CY2019 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
150
CY2019 us-gaap Restructuring Charges
RestructuringCharges
6388000
CY2019Q3 us-gaap Restructuring Reserve
RestructuringReserve
6044000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1325822000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
946651000
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0
CY2019Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0
CY2017 us-gaap Revenues
Revenues
2887744000
CY2017Q4 us-gaap Revenues
Revenues
768561000
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
13925000
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
14934000
CY2019 us-gaap Share Based Compensation
ShareBasedCompensation
16283000
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
337000
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0187
CY2017 us-gaap Selling Expense
SellingExpense
119979000
CY2018 us-gaap Selling Expense
SellingExpense
130340000
CY2019 us-gaap Selling Expense
SellingExpense
138242000
CY2019 us-gaap Severance Costs1
SeveranceCosts1
6725000
CY2019Q3 us-gaap Severance Costs1
SeveranceCosts1
6725000
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1387254000
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0298
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
5217000
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
2726000
CY2019Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
2277000
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
3322000
CY2019Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
72.63
CY2019 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P3Y1M6D
CY2019Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
888000
CY2019Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
1894000
CY2019Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
74.73
CY2019 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P4Y1M6D
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
1387254000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
1478550000
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1225140000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1483879000
CY2019 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
8212000
CY2019 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
493612000
CY2018Q3 us-gaap Tax Credit Carryforward Amount
TaxCreditCarryforwardAmount
2712000
CY2018Q3 us-gaap Tax Credit Carryforward Valuation Allowance
TaxCreditCarryforwardValuationAllowance
1762000
CY2018 us-gaap Tax Cuts And Jobs Act Of2017 Change In Tax Rate Deferred Tax Liability Income Tax Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit
40464000
CY2018Q1 us-gaap Tax Cuts And Jobs Act Of2017 Change In Tax Rate Deferred Tax Liability Income Tax Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit
41199000
CY2018Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
13380000
CY2019Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
11310000
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
9207635
CY2019Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1248944
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
576748000
CY2019Q3 us-gaap Treasury Stock Value
TreasuryStockValue
104607000
CY2017 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
410000
CY2018 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
291000
CY2019 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
75000
CY2017Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
12641000
CY2018Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
11943000
CY2019Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
13297000
CY2018 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
2821000
CY2019 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
409000
CY2019 us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
1371000
CY2018 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
2811000
CY2019 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
2203000
CY2018 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
1940000
CY2019 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
2201000
CY2018 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
2628000
CY2019 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
1270000
CY2018Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
9407000
CY2019Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
11698000
CY2019 us-gaap Use Of Estimates
UseOfEstimates
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-style:italic;color:#000000;">Use of Estimates</font> </p> <p style="margin:0pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-style:italic;color:#000000;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;text-align:left;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;color:#000000;">The preparation of financial statements, in conformity with accounting principles generally accepted in the United States, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and assumptions used in preparing the accompanying consolidated financial statements.</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2017 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
380000
CY2018 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
352000
CY2019 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
263000
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56971000
CY2018 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56707000
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55508000
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56591000
CY2018 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56355000
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55245000
CY2017 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
94000

Files In Submission

Name View Source Status
0001003078-19-000232-index-headers.html Edgar Link pending
0001003078-19-000232-index.html Edgar Link pending
0001003078-19-000232.txt Edgar Link pending
0001003078-19-000232-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
msm-20190831.xml Edgar Link completed
msm-20190831.xsd Edgar Link pending
msm-20190831x10k.htm Edgar Link pending
msm-20190831x10kg001.jpg Edgar Link pending
msm-20190831x10kg002.jpg Edgar Link pending
msm-20190831xex21_01.htm Edgar Link pending
msm-20190831xex23_01.htm Edgar Link pending
msm-20190831xex31_1.htm Edgar Link pending
msm-20190831xex31_2.htm Edgar Link pending
msm-20190831xex32_1.htm Edgar Link pending
msm-20190831xex32_2.htm Edgar Link pending
msm-20190831xex4_05.htm Edgar Link pending
msm-20190831_cal.xml Edgar Link unprocessable
msm-20190831_def.xml Edgar Link unprocessable
msm-20190831_lab.xml Edgar Link unprocessable
msm-20190831_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending