2022 Q1 Form 10-Q Financial Statement
#000100307822000046 Filed on March 30, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $862.5M | $774.0M |
YoY Change | 11.44% | -1.54% |
Cost Of Revenue | $496.2M | $479.2M |
YoY Change | 3.55% | 5.32% |
Gross Profit | $366.3M | $294.8M |
YoY Change | 24.27% | -10.97% |
Gross Profit Margin | 42.47% | 38.08% |
Selling, General & Admin | $4.500M | $4.800M |
YoY Change | -6.25% | 20.0% |
% of Gross Profit | 1.23% | 1.63% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $17.58M | $17.50M |
YoY Change | 0.45% | 1.16% |
% of Gross Profit | 4.8% | 5.94% |
Operating Expenses | $266.0M | $245.1M |
YoY Change | 8.51% | -2.52% |
Operating Profit | $97.17M | $28.02M |
YoY Change | 246.77% | -63.92% |
Interest Expense | $3.617M | $3.580M |
YoY Change | 1.03% | 2.43% |
% of Operating Profit | 3.72% | 12.78% |
Other Income/Expense, Net | -$3.505M | -$3.622M |
YoY Change | -3.23% | 3.57% |
Pretax Income | $93.66M | $24.40M |
YoY Change | 283.88% | -67.11% |
Income Tax | $23.51M | $6.051M |
% Of Pretax Income | 25.1% | 24.8% |
Net Earnings | $69.93M | $18.09M |
YoY Change | 286.68% | -67.41% |
Net Earnings / Revenue | 8.11% | 2.34% |
Basic Earnings Per Share | $1.25 | $0.32 |
Diluted Earnings Per Share | $1.25 | $0.32 |
COMMON SHARES | ||
Basic Shares Outstanding | 55.80M | 55.84M |
Diluted Shares Outstanding | 55.97M | 56.13M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $41.75M | $20.20M |
YoY Change | 106.7% | -55.01% |
Cash & Equivalents | $41.75M | $20.24M |
Short-Term Investments | ||
Other Short-Term Assets | $97.44M | $105.3M |
YoY Change | -7.47% | 41.53% |
Inventory | $657.7M | $532.5M |
Prepaid Expenses | ||
Receivables | $619.9M | $527.2M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.417B | $1.185B |
YoY Change | 19.53% | -2.24% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $300.2M | $293.3M |
YoY Change | 2.35% | -5.76% |
Goodwill | $692.5M | $678.4M |
YoY Change | 2.07% | 0.2% |
Intangibles | $96.06M | $99.76M |
YoY Change | -3.7% | -9.84% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $7.726M | $3.626M |
YoY Change | 113.07% | -33.74% |
Total Long-Term Assets | $1.148B | $1.117B |
YoY Change | 2.79% | -4.09% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.417B | $1.185B |
Total Long-Term Assets | $1.148B | $1.117B |
Total Assets | $2.565B | $2.302B |
YoY Change | 11.41% | -3.15% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $191.4M | $170.5M |
YoY Change | 12.29% | 9.78% |
Accrued Expenses | $141.0M | $140.1M |
YoY Change | 0.68% | 30.55% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $251.3M | $221.4M |
YoY Change | 13.49% | -45.88% |
Total Short-Term Liabilities | $597.2M | $553.2M |
YoY Change | 7.95% | -20.35% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $584.2M | $459.9M |
YoY Change | 27.03% | 73.92% |
Other Long-Term Liabilities | $39.41M | $9.444M |
YoY Change | 317.3% | -75.21% |
Total Long-Term Liabilities | $584.2M | $469.3M |
YoY Change | 24.47% | 77.49% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $597.2M | $553.2M |
Total Long-Term Liabilities | $584.2M | $469.3M |
Total Liabilities | $1.330B | $1.184B |
YoY Change | 12.33% | 6.24% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $584.3M | $523.8M |
YoY Change | 11.56% | -25.54% |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $107.4M | $105.6M |
YoY Change | 1.66% | -0.11% |
Treasury Stock Shares | $1.250M | $1.247M |
Shareholders Equity | $1.224B | $1.112B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.565B | $2.302B |
YoY Change | 11.41% | -3.15% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $69.93M | $18.09M |
YoY Change | 286.68% | -67.41% |
Depreciation, Depletion And Amortization | $17.58M | $17.50M |
YoY Change | 0.45% | 1.16% |
Cash From Operating Activities | -$383.0K | $15.70M |
YoY Change | -102.44% | -77.79% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$15.92M | -$12.10M |
YoY Change | 31.55% | -6.92% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$15.92M | -$12.10M |
YoY Change | 31.55% | -20.92% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -5.122M | -37.10M |
YoY Change | -86.19% | -2.88% |
NET CHANGE | ||
Cash From Operating Activities | -383.0K | 15.70M |
Cash From Investing Activities | -15.92M | -12.10M |
Cash From Financing Activities | -5.122M | -37.10M |
Net Change In Cash | -21.42M | -33.50M |
YoY Change | -36.05% | -294.77% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$383.0K | $15.70M |
Capital Expenditures | -$15.92M | -$12.10M |
Free Cash Flow | $15.53M | $27.80M |
YoY Change | -44.12% | -66.79% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-03 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001003078 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-02-26 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-14130 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MSC INDUSTRIAL DIRECT CO., INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NY | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
11-3289165 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
515 Broadhollow Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1000 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Melville | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
11747 | ||
dei |
City Area Code
CityAreaCode
|
516 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
812-2000 | ||
dei |
Security12b Title
Security12bTitle
|
Class A Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
MSM | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41754000 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40536000 | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
18480000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
18416000 | |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
619913000 | |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
560373000 | |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
657710000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
624169000 | |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
97435000 | |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
89167000 | |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1416812000 | |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1314245000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
300232000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
298416000 | |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
692482000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
692704000 | |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
96061000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
101854000 | |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
51602000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
49011000 | |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7726000 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5885000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
2564915000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
2462115000 | |
CY2022Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
251269000 | |
CY2021Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
202433000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
13417000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
13927000 | |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
191436000 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
186330000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
141049000 | |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
159238000 | |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
597171000 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
561928000 | |
CY2022Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
584182000 | |
CY2021Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
583616000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
39410000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
36429000 | |
CY2022Q1 | us-gaap |
Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
108851000 | |
CY2021Q3 | us-gaap |
Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
108827000 | |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9443000 | |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
1329614000 | |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
1300243000 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
766156000 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
740867000 | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
584283000 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
532315000 | |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19121000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-17984000 | |
CY2022Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1250390 | |
CY2021Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1223644 | |
CY2022Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
107401000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
104384000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1223974000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1150871000 | |
CY2022Q1 | us-gaap |
Minority Interest
MinorityInterest
|
11327000 | |
CY2021Q3 | us-gaap |
Minority Interest
MinorityInterest
|
11001000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1235301000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1161872000 | |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2564915000 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2462115000 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
862522000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
773995000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1711069000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1545899000 | ||
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
496247000 | |
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
479244000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
992198000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
927830000 | ||
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
366275000 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
294751000 | |
us-gaap |
Gross Profit
GrossProfit
|
718871000 | ||
us-gaap |
Gross Profit
GrossProfit
|
618069000 | ||
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
265973000 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
245115000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
522554000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
483820000 | ||
us-gaap |
Unusual Or Infrequent Item Net Gain Loss
UnusualOrInfrequentItemNetGainLoss
|
26726000 | ||
CY2022Q1 | us-gaap |
Restructuring Costs
RestructuringCosts
|
3134000 | |
CY2021Q1 | us-gaap |
Restructuring Costs
RestructuringCosts
|
21615000 | |
us-gaap |
Restructuring Costs
RestructuringCosts
|
8417000 | ||
us-gaap |
Restructuring Costs
RestructuringCosts
|
25594000 | ||
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
97168000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28021000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
187900000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
81929000 | ||
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
3617000 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
3580000 | |
us-gaap |
Interest Expense
InterestExpense
|
7345000 | ||
us-gaap |
Interest Expense
InterestExpense
|
6936000 | ||
CY2022Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
21000 | |
CY2021Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
40000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
37000 | ||
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
91000 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-58000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-322000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
593000 | ||
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3505000 | |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3622000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7627000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6306000 | ||
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
93663000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
24399000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
180273000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
75623000 | ||
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23509000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6051000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
43862000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18498000 | ||
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
70154000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
18348000 | |
us-gaap |
Profit Loss
ProfitLoss
|
136411000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
57125000 | ||
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
223000 | |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
263000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
413000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
586000 | ||
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
69931000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18085000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
135998000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
56539000 | ||
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.25 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.44 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.01 | ||
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.25 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.43 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.01 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55799000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55838000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55664000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55749000 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
55971000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56133000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
55945000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56019000 | ||
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
70154000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
18348000 | |
us-gaap |
Profit Loss
ProfitLoss
|
136411000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
57125000 | ||
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
3768000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
626000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1224000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
2822000 | ||
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
73922000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
18974000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
135187000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
59947000 | ||
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
223000 | |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
263000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
413000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
586000 | ||
CY2022Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
824000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-251000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-87000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
210000 | ||
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
72875000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18962000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
134861000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
59151000 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | ||
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1235301000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1118537000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1235301000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1118537000 | |
us-gaap |
Profit Loss
ProfitLoss
|
136411000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
57125000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
34985000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
34571000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
8012000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
7537000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10189000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8994000 | ||
msm |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-9074000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1492000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-494000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-20007000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
51756000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-78990000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
61809000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
57421000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-230000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-345000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
30091000 | ||
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
18097000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4245000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4280000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-341000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
64293000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
39421000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
34024000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
18647000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
8358000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
27214000 | ||
msm |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-8136000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
118934000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
31179000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19954000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-31179000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-19954000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4813000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3519000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
83586000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
83685000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
195351000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
2259000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
2040000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
12053000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
10834000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
184000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
415000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
134500000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
350000000 | ||
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
1058000 | ||
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
1269000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1387000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1392000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-24916000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-204804000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-108000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
855000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1218000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-104969000 | ||
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
40536000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
125211000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
41754000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
20242000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
63909000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
41265000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
7068000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
6606000 | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
Fiscal Year The Company operates on a 52/53-week fiscal year ending on the Saturday closest to August 31st of each year. References to “fiscal year 2022” refer to the period from August 29, 2021 to September 3, 2022, which is a 53-week fiscal year. References to “fiscal year 2021” refer to the period from August 30, 2020 to August 28, 2021, which is a 52-week fiscal year. The fiscal quarters ended February 26, 2022 and February 27, 2021 refer to the thirteen weeks ended as of those dates. | ||
CY2022Q1 | msm |
Accrued Sales Returns
AccruedSalesReturns
|
6396000 | |
CY2021Q3 | msm |
Accrued Sales Returns
AccruedSalesReturns
|
5759000 | |
msm |
Revenue Recognition Sales Incentives
RevenueRecognitionSalesIncentives
|
18162000 | ||
CY2021 | msm |
Revenue Recognition Sales Incentives
RevenueRecognitionSalesIncentives
|
16844000 | |
msm |
Revenue Recognition Prepaid Sales Incentives
RevenueRecognitionPrepaidSalesIncentives
|
2279000 | ||
CY2021 | msm |
Revenue Recognition Prepaid Sales Incentives
RevenueRecognitionPrepaidSalesIncentives
|
2547000 | |
CY2021Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2022Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
0 | |
CY2022Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
0 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
69931000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18085000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
135998000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
56539000 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55799000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55838000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55664000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55749000 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
172000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
295000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
281000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
270000 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
55971000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56133000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
55945000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56019000 | ||
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.25 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.44 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.01 | ||
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.25 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.43 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.01 | ||
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
364000 | |
CY2021Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
324000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
379000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
933000 | ||
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4500000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4756000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10189000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8994000 | ||
CY2022Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1139000 | |
CY2021Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1174000 | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
2476000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
2204000 | ||
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
3361000 | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
3582000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
7713000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
6790000 | ||
us-gaap |
Assets Fair Value Adjustment
AssetsFairValueAdjustment
|
0 | ||
us-gaap |
Assets Fair Value Adjustment
AssetsFairValueAdjustment
|
0 | ||
us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
0 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.50 | ||
us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
0 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
83586000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.50 | ||
CY2022Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
4750000 | |
CY2021Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
4750000 | |
CY2022Q1 | msm |
Financing Obligations
FinancingObligations
|
528000 | |
CY2021Q3 | msm |
Financing Obligations
FinancingObligations
|
191000 | |
CY2022Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
1804000 | |
CY2021Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
2461000 | |
CY2022Q1 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
1631000 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
1853000 | |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
835451000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
786049000 | |
CY2022Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
251269000 | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
202433000 | |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
584182000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
583616000 | |
CY2022Q1 | msm |
Financing Obligations Current
FinancingObligationsCurrent
|
50000000 | |
CY2022Q1 | msm |
Financing Obligations
FinancingObligations
|
528000 | |
CY2022Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1150000 | |
CY2022Q1 | us-gaap |
Deferred Finance Costs Current Gross
DeferredFinanceCostsCurrentGross
|
409000 | |
CY2021Q3 | msm |
Financing Obligations Current
FinancingObligationsCurrent
|
87000 | |
CY2021Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1273000 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Current Gross
DeferredFinanceCostsCurrentGross
|
427000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Employee Stock Ownership Plan
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan
|
16000 | |
us-gaap |
Stock Issued During Period Shares Employee Stock Ownership Plan
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan
|
30000 | ||
CY2021Q1 | us-gaap |
Stock Issued During Period Shares Employee Stock Ownership Plan
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan
|
16000 | |
us-gaap |
Stock Issued During Period Shares Employee Stock Ownership Plan
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan
|
31000 | ||
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
136000 | ||
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
845000 | ||
us-gaap |
Severance Costs1
SeveranceCosts1
|
4032000 | ||
us-gaap |
Severance Costs1
SeveranceCosts1
|
3980000 | ||
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
196000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
1729000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
243000 | ||
CY2022Q1 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
97000 | |
CY2021Q1 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
845000 | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
83685000 | ||
CY2021 | msm |
Restructuring And Related Cost Number Of Locations Closed
RestructuringAndRelatedCostNumberOfLocationsClosed
|
73 | |
CY2021Q1 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
16736000 | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
16736000 | ||
CY2022Q1 | msm |
Restructuring Charges Consulting Related Costs
RestructuringChargesConsultingRelatedCosts
|
2520000 | |
CY2021Q1 | msm |
Restructuring Charges Consulting Related Costs
RestructuringChargesConsultingRelatedCosts
|
1270000 | |
msm |
Restructuring Charges Consulting Related Costs
RestructuringChargesConsultingRelatedCosts
|
2520000 | ||
msm |
Restructuring Charges Consulting Related Costs
RestructuringChargesConsultingRelatedCosts
|
3790000 | ||
CY2022Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
517000 | |
CY2021Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
2568000 | |
CY2022Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
3134000 | |
CY2021Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
21615000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
8417000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
25594000 | ||
CY2021Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4136000 | |
msm |
Consulting And Severance Costs
ConsultingAndSeveranceCosts
|
6688000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
7043000 | ||
CY2022Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3781000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.243 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
30091000 | ||
CY2021Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
30091000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | ||
CY2020Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
26726000 | |
CY2020Q4 | us-gaap |
Unusual Or Infrequent Item Loss Gross
UnusualOrInfrequentItemLossGross
|
26726000 | |
us-gaap |
Proceeds From Legal Settlements
ProceedsFromLegalSettlements
|
20840000 | ||
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
0 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.245 |