2022 Q2 Form 10-Q Financial Statement
#000100307822000075 Filed on June 29, 2022
Income Statement
Concept | 2022 Q2 | 2021 Q3 | 2021 Q2 |
---|---|---|---|
Revenue | $958.6M | $831.0M | $866.3M |
YoY Change | 10.65% | 11.14% | 3.75% |
Cost Of Revenue | $547.4M | $482.1M | $499.8M |
YoY Change | 9.52% | 10.41% | 3.91% |
Gross Profit | $411.1M | $349.0M | $366.5M |
YoY Change | 12.19% | 12.17% | 3.53% |
Gross Profit Margin | 42.89% | 41.99% | 42.3% |
Selling, General & Admin | $4.370M | $4.314M | $4.413M |
YoY Change | -0.97% | -4.13% | 2.63% |
% of Gross Profit | 1.06% | 1.24% | 1.2% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $17.44M | $17.27M | $16.98M |
YoY Change | 2.75% | -2.42% | -0.73% |
% of Gross Profit | 4.24% | 4.95% | 4.63% |
Operating Expenses | $271.0M | $253.3M | $257.3M |
YoY Change | 5.33% | 6.34% | 6.01% |
Operating Profit | $136.8M | $95.66M | $128.6M |
YoY Change | 6.38% | 31.19% | 17.09% |
Interest Expense | $4.277M | -$3.864M | $3.696M |
YoY Change | 15.72% | -14.13% | -32.2% |
% of Operating Profit | 3.13% | -4.04% | 2.87% |
Other Income/Expense, Net | -$3.702M | -$670.0K | -$2.550M |
YoY Change | 45.18% | -267.5% | -56.32% |
Pretax Income | $133.1M | $86.68M | $126.1M |
YoY Change | 5.6% | 25.99% | 21.21% |
Income Tax | $33.42M | $20.80M | $31.14M |
% Of Pretax Income | 25.1% | 24.0% | 24.7% |
Net Earnings | $99.66M | $65.93M | $94.43M |
YoY Change | 5.53% | 25.6% | 21.53% |
Net Earnings / Revenue | 10.4% | 7.93% | 10.9% |
Basic Earnings Per Share | $1.78 | $1.69 | |
Diluted Earnings Per Share | $1.78 | $1.178M | $1.68 |
COMMON SHARES | |||
Basic Shares Outstanding | 55.91M | 55.94M | |
Diluted Shares Outstanding | 56.11M | 56.35M |
Balance Sheet
Concept | 2022 Q2 | 2021 Q3 | 2021 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $28.85M | $40.54M | $27.43M |
YoY Change | 5.17% | -67.62% | -92.24% |
Cash & Equivalents | $28.85M | $40.54M | $27.43M |
Short-Term Investments | |||
Other Short-Term Assets | $92.18M | $89.17M | $116.9M |
YoY Change | -21.18% | 14.76% | 40.9% |
Inventory | $679.5M | $624.2M | $598.3M |
Prepaid Expenses | |||
Receivables | $667.0M | $560.4M | $565.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.468B | $1.314B | $1.308B |
YoY Change | 12.23% | 6.18% | -15.96% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $299.1M | $298.4M | $296.2M |
YoY Change | 0.99% | -1.18% | -3.57% |
Goodwill | $692.7M | $692.7M | $679.9M |
YoY Change | 1.87% | 2.23% | 0.54% |
Intangibles | $93.42M | $101.9M | $97.61M |
YoY Change | -4.29% | -2.88% | -8.94% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $7.671M | $5.885M | $3.520M |
YoY Change | 117.93% | 45.09% | -27.06% |
Total Long-Term Assets | $1.152B | $1.148B | $1.117B |
YoY Change | 3.14% | 0.28% | -3.22% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.468B | $1.314B | $1.308B |
Total Long-Term Assets | $1.152B | $1.148B | $1.117B |
Total Assets | $2.619B | $2.462B | $2.424B |
YoY Change | 8.04% | 3.34% | -10.53% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $199.5M | $186.3M | $195.9M |
YoY Change | 1.85% | 48.15% | 54.29% |
Accrued Expenses | $153.0M | $159.2M | $145.8M |
YoY Change | 4.88% | 14.65% | 9.9% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $250.9M | $202.4M | $411.3M |
YoY Change | -38.99% | 67.32% | 32.99% |
Total Short-Term Liabilities | $619.8M | $561.9M | $768.8M |
YoY Change | -19.38% | 37.48% | 29.87% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $539.1M | $583.6M | $345.0M |
YoY Change | 56.25% | 18.01% | -48.08% |
Other Long-Term Liabilities | $43.65M | $9.443M | $9.443M |
YoY Change | 362.23% | -73.91% | |
Total Long-Term Liabilities | $539.1M | $593.1M | $354.4M |
YoY Change | 52.09% | 19.92% | -46.66% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $619.8M | $561.9M | $768.8M |
Total Long-Term Liabilities | $539.1M | $593.1M | $354.4M |
Total Liabilities | $1.311B | $1.300B | $1.272B |
YoY Change | 3.06% | 22.45% | -9.72% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $641.4M | $532.3M | $528.8M |
YoY Change | 21.31% | -28.98% | -28.45% |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $106.7M | $104.4M | $105.0M |
YoY Change | 1.62% | 0.42% | 0.35% |
Treasury Stock Shares | $1.237M | $1.224M | $1.234M |
Shareholders Equity | $1.296B | $1.151B | $1.145B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.619B | $2.462B | $2.424B |
YoY Change | 8.04% | 3.34% | -10.53% |
Cashflow Statement
Concept | 2022 Q2 | 2021 Q3 | 2021 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $99.66M | $65.93M | $94.43M |
YoY Change | 5.53% | 25.6% | 21.53% |
Depreciation, Depletion And Amortization | $17.44M | $17.27M | $16.98M |
YoY Change | 2.75% | -2.42% | -0.73% |
Cash From Operating Activities | $77.88M | $85.10M | $20.46M |
YoY Change | 280.65% | -53.19% | -65.38% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$13.76M | -$16.15M | -$17.60M |
YoY Change | -21.79% | 45.48% | 72.53% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$22.00M | ||
YoY Change | |||
Cash From Investing Activities | -$13.76M | -$38.15M | -$17.60M |
YoY Change | -21.79% | 243.68% | 72.53% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -77.08M | -33.46M | 4.513M |
YoY Change | -1808.0% | -91.62% | -98.27% |
NET CHANGE | |||
Cash From Operating Activities | 77.88M | 85.10M | 20.46M |
Cash From Investing Activities | -13.76M | -38.15M | -17.60M |
Cash From Financing Activities | -77.08M | -33.46M | 4.513M |
Net Change In Cash | -12.97M | 13.49M | 7.375M |
YoY Change | -275.8% | -105.9% | -97.61% |
FREE CASH FLOW | |||
Cash From Operating Activities | $77.88M | $85.10M | $20.46M |
Capital Expenditures | -$13.76M | -$16.15M | -$17.60M |
Free Cash Flow | $91.65M | $101.2M | $38.06M |
YoY Change | 140.8% | -47.51% | -45.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-03 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001003078 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-05-28 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-14130 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MSC INDUSTRIAL DIRECT CO., INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NY | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
11-3289165 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
515 Broadhollow Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1000 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Melville | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
11747 | ||
dei |
City Area Code
CityAreaCode
|
516 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
812-2000 | ||
dei |
Security12b Title
Security12bTitle
|
Class A Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
MSM | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28847000 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40536000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
18561000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
18416000 | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
667019000 | |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
560373000 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5885000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
2619318000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
2462115000 | |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
250904000 | |
CY2021Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
202433000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
679516000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
624169000 | |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
92178000 | |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
89167000 | |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1467560000 | |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1314245000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
299143000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
298416000 | |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
692668000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
692704000 | |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
93422000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
101854000 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
58854000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
49011000 | |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7671000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
16464000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
13927000 | |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
199477000 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
186330000 | |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
152961000 | |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
159238000 | |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
619806000 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
561928000 | |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
539050000 | |
CY2021Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
583616000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
43648000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
36429000 | |
CY2022Q2 | us-gaap |
Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
108849000 | |
CY2021Q3 | us-gaap |
Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
108827000 | |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9443000 | |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
1311353000 | |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
1300243000 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
780311000 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
740867000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
641444000 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
532315000 | |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19032000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-17984000 | |
CY2022Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1237250 | |
CY2021Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1223644 | |
CY2022Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
106655000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
104384000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1296125000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1150871000 | |
CY2022Q2 | us-gaap |
Minority Interest
MinorityInterest
|
11840000 | |
CY2021Q3 | us-gaap |
Minority Interest
MinorityInterest
|
11001000 | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1307965000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1161872000 | |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2619318000 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2462115000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
958579000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
866294000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2669648000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2412193000 | ||
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
547430000 | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
499823000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1539628000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1427653000 | ||
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
411149000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
366471000 | |
us-gaap |
Gross Profit
GrossProfit
|
1130020000 | ||
us-gaap |
Gross Profit
GrossProfit
|
984540000 | ||
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
271046000 | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
257336000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
793600000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
741156000 | ||
CY2021Q2 | us-gaap |
Unusual Or Infrequent Item Net Gain Loss
UnusualOrInfrequentItemNetGainLoss
|
-20840000 | |
us-gaap |
Unusual Or Infrequent Item Net Gain Loss
UnusualOrInfrequentItemNetGainLoss
|
5886000 | ||
CY2022Q2 | us-gaap |
Restructuring Costs
RestructuringCosts
|
3267000 | |
CY2021Q2 | us-gaap |
Restructuring Costs
RestructuringCosts
|
1349000 | |
us-gaap |
Restructuring Costs
RestructuringCosts
|
11684000 | ||
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3702000 | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2550000 | |
us-gaap |
Restructuring Costs
RestructuringCosts
|
26943000 | ||
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
136836000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
128626000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
324736000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
210555000 | ||
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
4277000 | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
3696000 | |
us-gaap |
Interest Expense
InterestExpense
|
11622000 | ||
us-gaap |
Interest Expense
InterestExpense
|
10632000 | ||
CY2022Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
17000 | |
CY2021Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
15000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
57000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
52000 | ||
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
558000 | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1131000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
236000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1724000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11329000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8856000 | ||
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
133134000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
126076000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
313407000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
201699000 | ||
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
33417000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31141000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
77279000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
49639000 | ||
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
99717000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
94935000 | |
us-gaap |
Profit Loss
ProfitLoss
|
236128000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
152060000 | ||
CY2022Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
60000 | |
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
501000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
473000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1087000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99657000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
94434000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
235655000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
150973000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.78 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.69 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.23 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56139000 | ||
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
99717000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
94935000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.70 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.78 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.68 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.21 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.69 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55914000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55944000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55748000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55814000 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56106000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56352000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56019000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
236128000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
152060000 | ||
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
542000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
4325000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-682000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
7147000 | ||
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
100259000 | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
99260000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
235446000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
159207000 | ||
CY2022Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
60000 | |
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
501000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
473000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1087000 | ||
CY2022Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
453000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
299000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
366000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
509000 | ||
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
99746000 | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
98460000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
234607000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
157611000 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | ||
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1307965000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1151878000 | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1307965000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1151878000 | |
us-gaap |
Profit Loss
ProfitLoss
|
236128000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
152060000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
52426000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
51575000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
12583000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
11650000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14559000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13407000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-489000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-460000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
30091000 | ||
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
15819000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
6255000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5303000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-341000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
113664000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
77130000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
55866000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
82864000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2859000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
38658000 | ||
msm |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-12674000 | ||
msm |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-25576000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1405000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-585000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-329000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
82638000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-100826000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-12700000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
135302000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
139360000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
44943000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
37598000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-44943000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-37598000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4944000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50700000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
125532000 | ||
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
125707000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
195351000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
3364000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
3112000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
21540000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
90696000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
28969000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
244000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
505000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
239500000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
365000000 | ||
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
1058000 | ||
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
1286000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
1984000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
1896000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-101998000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-200287000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-50000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
743000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-11689000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-97782000 | ||
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
40536000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
125211000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
28847000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
27429000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
60903000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
10009000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
8776000 | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
<span style="white-space:pre-wrap; color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: italic;font-weight: normal;margin: 0;padding: 0;">Fiscal Year</span><p dir="ltr" style="font-family: 'Times New Roman', 'serif';font-size: 10pt;line-height: 108%;margin-bottom: 0;margin-left: 0;margin-right: 0;margin-top: 0;text-align: left;text-indent: 0.33in;"><span style="white-space:pre-wrap; color: #000000;font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;"> </span></p><p dir="ltr" style="font-family: 'Times New Roman', 'serif';font-size: 10pt;line-height: 108%;margin-bottom: 0;margin-left: 0;margin-right: 0;margin-top: 0;text-align: left;text-indent: 0.50in;"><span style="white-space:pre-wrap; color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;">The Company operates on a 52/53-week fiscal year ending on the Saturday closest to August 31</span><span style="white-space:pre-wrap; color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;"><sup>st</sup></span><span style="white-space:pre-wrap; color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;"> of each year. References to “fiscal year 2022” refer to the period from August 29, 2021 to September 3, 2022, which is a 53-week fiscal year. References to “fiscal year 2021” refer to the period from August 30, 2020 to August 28, 2021, which is a 52-week fiscal year. The fiscal quarters ended May 28, 2022 and May 29, 2021 refer to the thirteen weeks ended as of those dates.</span></p> | ||
CY2022Q2 | msm |
Accrued Sales Returns
AccruedSalesReturns
|
6579000 | |
CY2021Q3 | msm |
Accrued Sales Returns
AccruedSalesReturns
|
5759000 | |
msm |
Revenue Recognition Sales Incentives
RevenueRecognitionSalesIncentives
|
21653000 | ||
CY2021 | msm |
Revenue Recognition Sales Incentives
RevenueRecognitionSalesIncentives
|
16844000 | |
msm |
Revenue Recognition Prepaid Sales Incentives
RevenueRecognitionPrepaidSalesIncentives
|
1993000 | ||
CY2021 | msm |
Revenue Recognition Prepaid Sales Incentives
RevenueRecognitionPrepaidSalesIncentives
|
2547000 | |
CY2021Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2022Q2 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
0 | |
CY2022Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
0 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99657000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
94434000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
235655000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
150973000 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55914000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55944000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55748000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55814000 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
192000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
408000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
271000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
325000 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56106000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56352000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56019000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56139000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.78 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.69 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.23 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.70 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.78 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.68 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.21 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.69 | ||
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
330000 | |
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
363000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
884000 | ||
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4370000 | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4413000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14559000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13407000 | ||
CY2022Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1120000 | |
CY2021Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1094000 | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
3596000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
3298000 | ||
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
3250000 | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
3319000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
10963000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
10109000 | ||
us-gaap |
Assets Fair Value Adjustment
AssetsFairValueAdjustment
|
0 | ||
CY2021Q2 | us-gaap |
Assets Fair Value Adjustment
AssetsFairValueAdjustment
|
0 | |
us-gaap |
Assets Fair Value Adjustment
AssetsFairValueAdjustment
|
0 | ||
CY2022Q2 | us-gaap |
Assets Fair Value Adjustment
AssetsFairValueAdjustment
|
0 | |
us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
0 | ||
CY2021Q2 | us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
0 | |
us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
0 | ||
CY2022Q2 | us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
0 | |
CY2022Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
4750000 | |
CY2021Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
4750000 | |
CY2022Q2 | msm |
Financing Obligations
FinancingObligations
|
264000 | |
CY2021Q3 | msm |
Financing Obligations
FinancingObligations
|
191000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
1468000 | |
CY2021Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
2461000 | |
CY2022Q2 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
1528000 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
1853000 | |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
789954000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
786049000 | |
CY2022Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
250904000 | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
202433000 | |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
539050000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
583616000 | |
CY2022Q2 | msm |
Financing Obligations Current
FinancingObligationsCurrent
|
50000000 | |
CY2022Q2 | msm |
Financing Obligations
FinancingObligations
|
264000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1049000 | |
CY2022Q2 | us-gaap |
Deferred Finance Costs Current Gross
DeferredFinanceCostsCurrentGross
|
409000 | |
CY2021Q3 | msm |
Financing Obligations Current
FinancingObligationsCurrent
|
87000 | |
CY2021Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1273000 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Current Gross
DeferredFinanceCostsCurrentGross
|
427000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares Employee Stock Ownership Plan
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan
|
15000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
251000 | ||
CY2021Q2 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
1178000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
11684000 | ||
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
136000 | ||
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
2023000 | ||
CY2022Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
3267000 | |
CY2021Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1349000 | |
us-gaap |
Stock Issued During Period Shares Employee Stock Ownership Plan
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan
|
45000 | ||
CY2021Q2 | us-gaap |
Stock Issued During Period Shares Employee Stock Ownership Plan
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan
|
13000 | |
us-gaap |
Stock Issued During Period Shares Employee Stock Ownership Plan
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan
|
44000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
2.25 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
125532000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
2.25 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
125707000 | ||
CY2021 | msm |
Restructuring And Related Cost Number Of Locations Closed
RestructuringAndRelatedCostNumberOfLocationsClosed
|
73 | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
17411000 | ||
CY2021Q2 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
2278000 | |
us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
2953000 | ||
CY2022Q2 | msm |
Restructuring Charges Consulting Related Costs
RestructuringChargesConsultingRelatedCosts
|
3150000 | |
CY2021Q2 | msm |
Restructuring Charges Consulting Related Costs
RestructuringChargesConsultingRelatedCosts
|
2000000 | |
msm |
Restructuring Charges Consulting Related Costs
RestructuringChargesConsultingRelatedCosts
|
5670000 | ||
msm |
Restructuring Charges Consulting Related Costs
RestructuringChargesConsultingRelatedCosts
|
5790000 | ||
CY2022Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
117000 | |
CY2021Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
442000 | |
us-gaap |
Severance Costs1
SeveranceCosts1
|
4149000 | ||
us-gaap |
Severance Costs1
SeveranceCosts1
|
4421000 | ||
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
7000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
1729000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
26943000 | ||
CY2021Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4136000 | |
msm |
Consulting And Severance Costs
ConsultingAndSeveranceCosts
|
9955000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
12265000 | ||
CY2022Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1826000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
30091000 | ||
CY2021Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
30091000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | ||
CY2020Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
26726000 | |
CY2020Q4 | us-gaap |
Unusual Or Infrequent Item Loss Gross
UnusualOrInfrequentItemLossGross
|
26726000 | |
us-gaap |
Proceeds From Legal Settlements
ProceedsFromLegalSettlements
|
20840000 | ||
us-gaap |
Unusual Or Infrequent Item Net Gain Loss
UnusualOrInfrequentItemNetGainLoss
|
5886000 | ||
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
0 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.247 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.246 |