|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.821M
-61.63%
YoY
|
$3.990M
-43.91%
YoY
|
$9.074M
-24.21%
YoY
|
$12.33M
5.97%
YoY
|
$4.746M
-29.16%
YoY
|
$7.113M
11.14%
YoY
|
$11.97M
-44.57%
YoY
|
$11.63M
214.41%
YoY
|
$6.700M
-53.04%
YoY
|
$6.400M
-74.45%
YoY
|
$21.60M
55199.54%
YoY
|
$3.700M
1985.8%
YoY
|
$14.27M
3941.58%
YoY
|
$25.05M
4277.88%
YoY
|
$39.06K
-95.15%
YoY
|
$177.4K
-98.51%
YoY
|
$353.0K
N/A
|
$572.1K
N/A
|
$806.1K
N/A
|
| Cash & Equivalents |
$1.821M
-61.63%
YoY
|
$3.990M
-43.91%
YoY
|
$9.074M
-24.21%
YoY
|
$12.33M
5.97%
YoY
|
$4.746M
-28.73%
YoY
|
$7.113M
10.57%
YoY
|
$11.97M
-44.53%
YoY
|
$11.63M
-22.86%
YoY
|
$6.659M
-74.08%
YoY
|
$6.433M
-82.36%
YoY
|
$21.58M
55158.85%
YoY
|
$15.08M
8401.23%
YoY
|
$25.69M
1797.19%
YoY
|
$36.47M
1916.87%
YoY
|
$39.06K
-95.15%
YoY
|
$177.4K
-98.51%
YoY
|
$1.354M
N/A
|
$1.808M
N/A
|
$806.1K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.342M
-20.69%
YoY
|
$2.180M
-54.0%
YoY
|
$2.056M
-65.84%
YoY
|
$1.647M
-81.51%
YoY
|
$1.692M
-88.64%
YoY
|
$4.739M
-75.57%
YoY
|
$6.018M
-74.61%
YoY
|
$8.908M
-77.22%
YoY
|
$14.90M
-98.13%
YoY
|
$19.40M
-97.47%
YoY
|
$23.70M
N/A
|
$39.10M
454023.11%
YoY
|
$796.6M
1627586.96%
YoY
|
$767.7M
824965.02%
YoY
|
$0.00
-100.0%
YoY
|
$8.610K
N/A
|
$48.94K
N/A
|
$93.05K
N/A
|
$148.8K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.611K
-93.1%
YoY
|
$48.94K
N/A
|
$93.05K
N/A
|
N/A
|
| Receivables |
$295.0K
-90.48%
YoY
|
$295.0K
-76.25%
YoY
|
$295.0K
-76.25%
YoY
|
$295.0K
-79.0%
YoY
|
$3.100M
339.09%
YoY
|
$1.242M
-73.06%
YoY
|
$1.242M
-72.45%
YoY
|
$1.405M
-77.32%
YoY
|
$706.0K
-90.62%
YoY
|
$4.610M
411.65%
YoY
|
$4.508M
8.55%
YoY
|
$6.195M
N/A
|
$7.525M
N/A
|
$901.0K
N/A
|
$4.153M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.721M
-56.12%
YoY
|
$7.728M
-40.98%
YoY
|
$12.68M
-34.08%
YoY
|
$15.47M
-29.49%
YoY
|
$10.76M
-53.36%
YoY
|
$13.09M
-58.08%
YoY
|
$19.23M
-61.66%
YoY
|
$21.95M
-57.27%
YoY
|
$23.07M
-97.19%
YoY
|
$31.24M
-96.07%
YoY
|
$50.17M
128337.2%
YoY
|
$51.36M
169.76%
YoY
|
$820.2M
203931.34%
YoY
|
$795.8M
119542.96%
YoY
|
$39.06K
-95.91%
YoY
|
$19.04M
1567.22%
YoY
|
$402.0K
N/A
|
$665.1K
N/A
|
$954.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.980M
2.34%
YoY
|
$5.107M
3.84%
YoY
|
$5.224M
6.92%
YoY
|
$5.159M
-1.79%
YoY
|
$4.866M
-0.49%
YoY
|
$4.918M
4.37%
YoY
|
$4.886M
18.71%
YoY
|
$5.253M
53.06%
YoY
|
$4.890M
97.18%
YoY
|
$4.712M
396.0%
YoY
|
$4.116M
336.94%
YoY
|
$3.432M
357.6%
YoY
|
$2.480M
N/A
|
$950.0K
N/A
|
$942.0K
N/A
|
$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.542B
-44.36%
YoY
|
$1.661B
-42.55%
YoY
|
$1.780B
-40.91%
YoY
|
$1.898B
-39.41%
YoY
|
$2.772B
-14.81%
YoY
|
$2.891B
-14.33%
YoY
|
$3.012B
-13.84%
YoY
|
$3.133B
-6.85%
YoY
|
$3.254B
56.61%
YoY
|
$3.375B
61.02%
YoY
|
$3.496B
N/A
|
$3.363B
3893.39%
YoY
|
$2.078B
N/A
|
$2.096B
N/A
|
N/A
|
$84.22M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$121.4M
-47.24%
YoY
|
$0.00
N/A
|
$230.0M
N/A
|
$230.0M
N/A
|
$230.0M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$857.0K
N/A
|
$857.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$1.547B
-44.28%
YoY
|
$1.666B
-42.47%
YoY
|
$1.785B
-40.84%
YoY
|
$1.904B
-39.34%
YoY
|
$2.777B
-14.79%
YoY
|
$2.896B
-14.3%
YoY
|
$3.017B
-13.79%
YoY
|
$3.138B
-6.79%
YoY
|
$3.259B
-43.37%
YoY
|
$3.379B
-41.44%
YoY
|
$3.500B
2783.81%
YoY
|
$3.367B
3862.18%
YoY
|
$5.755B
2401.88%
YoY
|
$5.771B
2409.15%
YoY
|
$121.4M
-47.24%
YoY
|
$84.97M
-63.06%
YoY
|
$230.0M
N/A
|
$230.0M
N/A
|
$230.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.721M
-56.12%
YoY
|
$7.728M
-40.98%
YoY
|
$12.68M
-34.08%
YoY
|
$15.47M
-29.49%
YoY
|
$10.76M
-53.36%
YoY
|
$13.09M
-58.08%
YoY
|
$19.23M
-61.66%
YoY
|
$21.95M
-57.27%
YoY
|
$23.07M
-97.19%
YoY
|
$31.24M
-96.07%
YoY
|
$50.17M
128337.2%
YoY
|
$51.36M
169.76%
YoY
|
$820.2M
203931.34%
YoY
|
$795.8M
119542.96%
YoY
|
$39.06K
-95.91%
YoY
|
$19.04M
1567.22%
YoY
|
$402.0K
N/A
|
$665.1K
N/A
|
$954.9K
N/A
|
| Total Long-Term Assets |
$1.547B
|
$1.666B
|
$1.785B
|
$1.904B
|
$2.777B
|
$2.896B
|
$3.017B
|
$3.138B
|
$3.259B
|
$3.379B
|
$3.500B
|
$3.367B
|
$5.755B
|
$5.771B
|
$121.4M
|
$84.97M
|
$230.0M
|
$230.0M
|
$230.0M
|
| Total Assets |
$1.552B
-44.33%
YoY
|
$1.674B
-42.46%
YoY
|
$1.798B
-40.79%
YoY
|
$1.919B
-39.27%
YoY
|
$2.788B
-15.06%
YoY
|
$2.909B
-14.7%
YoY
|
$3.036B
-14.47%
YoY
|
$3.160B
-7.55%
YoY
|
$3.282B
-50.08%
YoY
|
$3.411B
-48.06%
YoY
|
$3.550B
2824.21%
YoY
|
$3.418B
3186.3%
YoY
|
$6.575B
2753.47%
YoY
|
$6.567B
2746.9%
YoY
|
$121.4M
-47.44%
YoY
|
$104.0M
-55.01%
YoY
|
$230.4M
N/A
|
$230.7M
N/A
|
$231.0M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$12.13M
12.61%
YoY
|
$11.19M
-14.3%
YoY
|
$14.35M
24.69%
YoY
|
$13.97M
123.75%
YoY
|
$10.77M
62.08%
YoY
|
$13.05M
79.78%
YoY
|
$11.51M
108.61%
YoY
|
$6.244M
-25.86%
YoY
|
$6.643M
-79.54%
YoY
|
$7.260M
-75.45%
YoY
|
$5.516M
7.34%
YoY
|
$8.422M
82.73%
YoY
|
$32.47M
1012.3%
YoY
|
$29.58M
N/A
|
$5.139M
N/A
|
$4.609M
N/A
|
$2.919M
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$16.64M
48.3%
YoY
|
$1.689M
1307.5%
YoY
|
$1.576M
1270.43%
YoY
|
$33.30M
30448.62%
YoY
|
$11.22M
11122.0%
YoY
|
$120.0K
N/A
|
$115.0K
N/A
|
$109.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.716M
384.99%
YoY
|
$3.985M
242.49%
YoY
|
$0.00
N/A
|
$2.832M
N/A
|
$1.179M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$112.8M
160.69%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$43.27M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$750.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$512.6M
-54.24%
YoY
|
$483.9M
N/A
|
$454.4M
N/A
|
$1.158B
N/A
|
$1.120B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$712.2M
-40.94%
YoY
|
$562.9M
522.12%
YoY
|
$521.8M
530.47%
YoY
|
$1.265B
2620.75%
YoY
|
$1.206B
2734.7%
YoY
|
$90.49M
-15.13%
YoY
|
$82.77M
-24.35%
YoY
|
$46.51M
-59.81%
YoY
|
$42.54M
-95.18%
YoY
|
$106.6M
-86.67%
YoY
|
$109.4M
1592.14%
YoY
|
$115.7M
114.03%
YoY
|
$883.0M
30149.95%
YoY
|
$799.7M
28135.66%
YoY
|
$6.466M
448.63%
YoY
|
$54.06M
4524.78%
YoY
|
$2.919M
N/A
|
$2.832M
N/A
|
$1.179M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.557B
116.57%
YoY
|
$1.612B
-8.57%
YoY
|
$1.552B
-8.18%
YoY
|
$763.4M
-52.89%
YoY
|
$718.8M
-53.46%
YoY
|
$1.763B
19.27%
YoY
|
$1.690B
18.8%
YoY
|
$1.620B
45.68%
YoY
|
$1.545B
420.76%
YoY
|
$1.478B
523.22%
YoY
|
$1.422B
N/A
|
$1.112B
N/A
|
$296.6M
N/A
|
$237.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$4.578M
41.47%
YoY
|
$4.581M
-79.17%
YoY
|
$3.865M
-80.91%
YoY
|
$3.894M
-94.74%
YoY
|
$3.236M
-93.68%
YoY
|
$21.99M
-2.27%
YoY
|
$20.25M
350.02%
YoY
|
$74.07M
2545.5%
YoY
|
$51.20M
3380.63%
YoY
|
$22.50M
-79.79%
YoY
|
$4.500M
-67.22%
YoY
|
$2.800M
-80.61%
YoY
|
$1.471M
-91.93%
YoY
|
$111.3M
476.91%
YoY
|
$13.73M
-17.13%
YoY
|
$14.44M
N/A
|
$18.23M
N/A
|
$19.30M
N/A
|
$16.57M
N/A
|
| Total Long-Term Liabilities |
$4.578M
41.47%
YoY
|
$4.581M
-99.74%
YoY
|
$3.865M
-99.77%
YoY
|
$3.894M
-99.77%
YoY
|
$3.236M
-99.8%
YoY
|
$1.785B
18.95%
YoY
|
$1.710B
19.84%
YoY
|
$1.694B
51.96%
YoY
|
$1.596B
435.37%
YoY
|
$1.501B
330.59%
YoY
|
$1.427B
10293.14%
YoY
|
$1.115B
7622.28%
YoY
|
$298.1M
1535.43%
YoY
|
$348.5M
1705.89%
YoY
|
$13.73M
-17.13%
YoY
|
$14.44M
N/A
|
$18.23M
N/A
|
$19.30M
N/A
|
$16.57M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$712.2M
-40.94%
YoY
|
$562.9M
522.12%
YoY
|
$521.8M
530.47%
YoY
|
$1.265B
2620.75%
YoY
|
$1.206B
2734.7%
YoY
|
$90.49M
-15.13%
YoY
|
$82.77M
-24.35%
YoY
|
$46.51M
-59.81%
YoY
|
$42.54M
-95.18%
YoY
|
$106.6M
-86.67%
YoY
|
$109.4M
1592.14%
YoY
|
$115.7M
114.03%
YoY
|
$883.0M
30149.95%
YoY
|
$799.7M
28135.66%
YoY
|
$6.466M
448.63%
YoY
|
$54.06M
4524.78%
YoY
|
$2.919M
N/A
|
$2.832M
N/A
|
$1.179M
N/A
|
| Total Long-Term Liabilities |
$4.578M
41.47%
YoY
|
$4.581M
-99.74%
YoY
|
$3.865M
-99.77%
YoY
|
$3.894M
-99.77%
YoY
|
$3.236M
-99.8%
YoY
|
$1.785B
18.95%
YoY
|
$1.710B
19.84%
YoY
|
$1.694B
51.96%
YoY
|
$1.596B
435.37%
YoY
|
$1.501B
330.59%
YoY
|
$1.427B
10293.14%
YoY
|
$1.115B
7622.28%
YoY
|
$298.1M
1535.43%
YoY
|
$348.5M
1705.89%
YoY
|
$13.73M
-17.13%
YoY
|
$14.44M
N/A
|
$18.23M
N/A
|
$19.30M
N/A
|
$16.57M
N/A
|
| Total Liabilities |
$716.8M
-63.07%
YoY
|
$2.278B
21.47%
YoY
|
$2.160B
20.49%
YoY
|
$2.047B
-29.09%
YoY
|
$1.941B
18.46%
YoY
|
$1.875B
16.69%
YoY
|
$1.793B
16.7%
YoY
|
$2.888B
134.64%
YoY
|
$1.638B
38.72%
YoY
|
$1.607B
39.97%
YoY
|
$1.536B
7507.05%
YoY
|
$1.231B
381.83%
YoY
|
$1.181B
5485.56%
YoY
|
$1.148B
5088.51%
YoY
|
$20.20M
13.8%
YoY
|
$255.4M
1030.93%
YoY
|
$21.14M
N/A
|
$22.13M
N/A
|
$17.75M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$878.6M
451.19%
YoY
|
-$710.8M
448.46%
YoY
|
-$567.7M
443.77%
YoY
|
-$446.1M
421.09%
YoY
|
-$159.4M
156.68%
YoY
|
-$129.6M
206.38%
YoY
|
-$104.4M
206.16%
YoY
|
-$85.60M
193.15%
YoY
|
-$62.10M
163.84%
YoY
|
-$42.30M
83.32%
YoY
|
-$34.10M
69.35%
YoY
|
-$29.20M
60.22%
YoY
|
-$23.54M
13.51%
YoY
|
-$23.07M
1003.76%
YoY
|
-$20.14M
N/A
|
-$18.23M
-14.96%
YoY
|
-$20.74M
N/A
|
-$2.090M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$563.8M
-287.73%
YoY
|
-$207.2M
-179.31%
YoY
|
-$60.82M
-123.15%
YoY
|
$100.6M
-63.07%
YoY
|
$300.3M
5.28%
YoY
|
$261.2M
94.47%
YoY
|
$262.7M
119.73%
YoY
|
$272.4M
152.5%
YoY
|
$285.3M
59.88%
YoY
|
$134.3M
-18.36%
YoY
|
$119.5M
-693.68%
YoY
|
$107.9M
-169.26%
YoY
|
$178.4M
-960.59%
YoY
|
$164.5M
-866.65%
YoY
|
-$20.13M
19.92%
YoY
|
-$155.8M
626.77%
YoY
|
-$20.73M
4.6%
YoY
|
-$21.46M
-89512.82%
YoY
|
-$16.79M
-70056.84%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.552B
-44.33%
YoY
|
$1.674B
-42.46%
YoY
|
$1.798B
-40.79%
YoY
|
$1.919B
-39.27%
YoY
|
$2.788B
-15.06%
YoY
|
$2.909B
-14.7%
YoY
|
$3.036B
-14.47%
YoY
|
$3.160B
-7.55%
YoY
|
$3.282B
-50.08%
YoY
|
$3.411B
-48.06%
YoY
|
$3.550B
2824.21%
YoY
|
$3.418B
3186.3%
YoY
|
$6.575B
2753.47%
YoY
|
$6.567B
2746.9%
YoY
|
$121.4M
-47.44%
YoY
|
$104.0M
-55.01%
YoY
|
$230.4M
N/A
|
$230.7M
N/A
|
$231.0M
N/A
|
Loading...