|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$5.731M
-346.31%
YoY
|
$2.327M
-16.53%
YoY
|
$2.787M
54.55%
YoY
|
$1.804M
N/A
|
| Depreciation, Depletion And Amortization |
$82.43K
214.43%
YoY
|
$26.21K
424.18%
YoY
|
$5.001K
-35.65%
YoY
|
$7.772K
N/A
|
| Cash From Operating Activities |
-$7.969M
-424.32%
YoY
|
$2.457M
208.95%
YoY
|
$795.3K
-624.77%
YoY
|
-$151.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$1.147M
7357.5%
YoY
|
$15.38K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.30K
N/A
|
N/A
|
$51.30K
-9.04%
YoY
|
$56.40K
N/A
|
| Cash From Investing Activities |
$10.26K
-100.89%
YoY
|
-$1.147M
-3295.89%
YoY
|
$35.90K
-36.34%
YoY
|
$56.39K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$3.522M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.128M
-1388.17%
YoY
|
-$553.4K
-23.68%
YoY
|
-$725.1K
45848.04%
YoY
|
-$1.578K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$7.969M
-424.32%
YoY
|
$2.457M
208.95%
YoY
|
$795.3K
-624.77%
YoY
|
-$151.6K
N/A
|
| Cash From Investing Activities |
$10.26K
-100.89%
YoY
|
-$1.147M
-3295.89%
YoY
|
$35.90K
-36.34%
YoY
|
$56.39K
N/A
|
| Cash From Financing Activities |
$7.128M
-1388.17%
YoY
|
-$553.4K
-23.68%
YoY
|
-$725.1K
45848.04%
YoY
|
-$1.578K
N/A
|
| Net Change In Cash |
-$830.6K
-209.79%
YoY
|
$756.6K
612.62%
YoY
|
$106.2K
-209.74%
YoY
|
-$96.75K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.969M
-424.32%
YoY
|
$2.457M
208.95%
YoY
|
$795.3K
-624.77%
YoY
|
-$151.6K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$1.147M
7357.5%
YoY
|
$15.38K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$7.969M
-708.37%
YoY
|
$1.310M
67.95%
YoY
|
$779.9K
-614.62%
YoY
|
-$151.6K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$3.605M
N/A
|
N/A
|
$2.327M
-16.53%
YoY
|
$1.012M
-45.6%
YoY
|
$2.787M
54.84%
YoY
|
$1.860M
N/A
|
| Depreciation, Depletion And Amortization |
$73.60K
N/A
|
N/A
|
$54.90K
-31.12%
YoY
|
$50.80K
69.33%
YoY
|
$79.70K
32.83%
YoY
|
$30.00K
N/A
|
| Cash From Operating Activities |
$670.6K
N/A
|
N/A
|
$981.7K
23.44%
YoY
|
$1.476M
94.14%
YoY
|
$795.3K
-630.2%
YoY
|
$760.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$1.062M
6792.86%
YoY
|
$85.70K
328.5%
YoY
|
$15.40K
N/A
|
$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$96.70K
-293.4%
YoY
|
$51.30K
-14.5%
YoY
|
$50.00K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$964.8K
-2787.47%
YoY
|
-$182.4K
-556.0%
YoY
|
$35.90K
-40.17%
YoY
|
$40.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$329.6K
N/A
|
N/A
|
$645.8K
-189.06%
YoY
|
-$1.199M
96.59%
YoY
|
-$725.1K
N/A
|
-$610.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$670.6K
N/A
|
N/A
|
$981.7K
23.44%
YoY
|
$1.476M
94.14%
YoY
|
$795.3K
-630.2%
YoY
|
$760.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$964.8K
-2787.47%
YoY
|
-$182.4K
-556.0%
YoY
|
$35.90K
-40.17%
YoY
|
$40.00K
N/A
|
| Cash From Financing Activities |
-$329.6K
N/A
|
N/A
|
$645.8K
-189.06%
YoY
|
-$1.199M
96.59%
YoY
|
-$725.1K
N/A
|
-$610.0K
N/A
|
| Net Change In Cash |
$341.0K
N/A
|
N/A
|
$662.7K
524.6%
YoY
|
$93.90K
-50.58%
YoY
|
$106.1K
-217.89%
YoY
|
$190.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$670.6K
N/A
|
N/A
|
$981.7K
23.44%
YoY
|
$1.476M
94.14%
YoY
|
$795.3K
-630.2%
YoY
|
$760.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$1.062M
6792.86%
YoY
|
$85.70K
328.5%
YoY
|
$15.40K
N/A
|
$20.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$79.80K
-110.23%
YoY
|
$1.390M
87.81%
YoY
|
$779.9K
N/A
|
$740.0K
N/A
|
Loading...