Financial Snapshot

Revenue
$4.785M
TTM
Gross Margin
42.15%
TTM
Net Earnings
-$7.217M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Total Liabilities
Book Value
Cash
P/E
-50.09
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $4.595M $2.413M $2.970M $1.310M $6.078M $5.703M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 90.39% -18.73% 126.76% -78.45% 6.57% -100.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $4.595M $2.413M $2.970M $1.310M $6.078M $5.703M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $2.389M $1.808M $2.348M $869.4K $4.191M $5.126M $4.973M $0.00 $0.00 $0.00 $0.00 $0.00
Gross Profit $2.206M $605.8K $622.2K $440.3K $1.887M $577.2K $559.9K $0.00 $0.00 $10.00K $0.00 $0.00
Gross Profit Margin 48.01% 25.1% 20.95% 33.62% 31.04% 10.12% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Selling, General & Admin $7.185M $6.766M $9.568M $4.342M $3.009M $2.003M $2.338M $180.0K $280.0K $700.0K $920.0K $670.0K $440.0K $400.0K $200.0K $390.0K $400.0K $210.0K $350.0K $200.0K $300.0K $320.0K $220.0K $300.0K $210.0K $380.0K $290.0K $290.0K
YoY Change 6.19% -29.28% 120.33% 44.33% 50.2% -14.31% 1198.72% -35.71% -60.0% -23.91% 37.31% 52.27% 10.0% 100.0% -48.72% -2.5% 90.48% -40.0% 75.0% -33.33% -6.25% 45.45% -26.67% 42.86% -44.74% 31.03% 0.0%
% of Gross Profit 325.7% 1116.83% 1537.65% 986.27% 159.45% 347.03% 417.49% 3200.0%
Research & Development $0.00 $30.00K $120.0K $200.0K $140.0K $0.00 $0.00
YoY Change -100.0% -75.0% -40.0% 42.86%
% of Gross Profit 1200.0%
Depreciation & Amortization $2.389M $1.808M $2.348M $872.2K $716.0K $0.00 $660.00 $600.00 $120.0K $120.0K $60.00K $60.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $10.00K $20.00K $10.00K $0.00 $0.00 $0.00 $0.00
YoY Change 32.16% -23.0% 169.15% 21.83% -100.0% 10.0% -99.5% 0.0% 100.0% 0.0% -100.0% 0.0% -50.0% 100.0%
% of Gross Profit 108.3% 298.36% 377.28% 198.1% 37.94% 0.0% 100.0%
Operating Expenses $7.185M $6.766M $9.568M $4.342M $3.009M $2.003M $2.370M $210.0K $280.0K $820.0K $1.040M $740.0K $440.0K $400.0K $200.0K $390.0K $400.0K $210.0K $350.0K $210.0K $340.0K $450.0K $450.0K $460.0K $200.0K $380.0K $280.0K $280.0K
YoY Change 6.19% -29.28% 120.33% 44.33% 50.2% -15.49% 1028.66% -25.0% -65.85% -21.15% 40.54% 68.18% 10.0% 100.0% -48.72% -2.5% 90.48% -40.0% 66.67% -38.24% -24.44% 0.0% -2.17% 130.0% -47.37% 35.71% 0.0%
Operating Profit -$4.979M -$6.160M -$8.945M -$3.902M -$1.122M -$1.426M -$1.810M -$210.0K -$340.0K -$440.0K -$450.0K -$460.0K
YoY Change -19.18% -31.13% 129.24% 247.84% -21.33% -21.23% -38.24% -22.73% -2.22% -2.17%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Interest Expense -$554.0K -$1.464M -$1.532M -$344.2K -$457.8K -$404.3K -$134.3K -$20.00K -$50.00K $210.0K $30.00K $30.00K $0.00 -$10.00K $0.00 $0.00 -$10.00K $0.00 $0.00 -$10.00K $10.00K $10.00K
YoY Change -62.16% -4.4% 344.98% -24.81% 13.23% 200.97% 571.65% -60.0% -123.81% 600.0% 0.0% -100.0% -100.0% -100.0% -200.0% 0.0%
% of Operating Profit
Other Income/Expense, Net -$23.00K $52.23K -$14.53K -$12.44K -$35.92K -$34.84K -$2.407K $20.00K $20.00K -$70.00K -$70.00K $0.00 -$20.00K $0.00 -$10.00K -$10.00K
YoY Change -144.04% -459.46% 16.8% -65.36% 3.09% 1347.44% -112.04% 0.0% -128.57% 0.0% -100.0% -100.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Pretax Income -$4.476M -$10.89M -$10.49M -$4.259M -$1.615M -$1.830M -$2.507M -$210.0K -$440.0K -$2.670M -$1.010M -$1.580M -$450.0K -$320.0K -$860.0K -$390.0K -$400.0K -$220.0K -$350.0K -$30.00K -$340.0K -$440.0K -$780.0K -$740.0K -$860.0K -$880.0K -$330.0K -$330.0K
YoY Change -58.88% 3.77% 146.35% 163.62% -11.73% -26.99% 1093.77% -52.27% -83.52% 164.36% -36.08% 251.11% 40.63% -62.79% 120.51% -2.5% 81.82% -37.14% 1066.67% -91.18% -22.73% -43.59% 5.41% -13.95% -2.27% 166.67% 0.0%
Income Tax $1.361M $41.85K -$65.11K $487.0K $275.9K $152.7K $148.2K $0.00 $0.00 $0.00 -$320.0K -$110.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$5.837M -$10.93M -$10.43M -$4.746M -$1.891M -$1.983M -$2.507M -$210.0K -$5.190M -$2.670M -$1.010M -$1.580M -$130.0K -$210.0K -$860.0K -$390.0K -$400.0K -$220.0K -$350.0K -$30.00K -$340.0K -$440.0K -$780.0K -$740.0K -$860.0K -$880.0K -$330.0K -$330.0K
YoY Change -46.59% 4.81% 119.7% 150.92% -4.62% -20.9% 1093.77% -95.95% 94.38% 164.36% -36.08% 1115.38% -38.1% -75.58% 120.51% -2.5% 81.82% -37.14% 1066.67% -91.18% -22.73% -43.59% 5.41% -13.95% -2.27% 166.67% 0.0%
Net Earnings / Revenue -127.03% -452.81% -351.08% -362.37% -31.12% -34.77% -4400.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.11 -$0.24 -$244.9K -$125.6K -$73.58K -$111.3K -$254.8K -$30.13K -$751.1K -$405.2K -$168.3K -$415.8K -$52.85K -$173.6K -$1.229M -$661.0K -$1.111M -$814.8K -$1.346M -$136.4K -$1.789M -$2.588M -$5.571M -$5.692M -$21.50M -$29.33M -$16.50M -$16.50M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Cash & Short-Term Investments $14.11M $4.555M $2.344M $5.300M $3.563M $3.729M $941.8K $4.100K $119.2K $10.00K $1.700M $1.260M $70.00K $640.0K $10.00K $100.0K $210.0K $70.00K $40.00K $110.0K $0.00 $0.00 $10.00K $40.00K $20.00K $70.00K $230.0K $230.0K
YoY Change 209.68% 94.32% -55.77% 48.75% -4.45% 295.95% 22869.56% -96.56% 1092.0% -99.41% 34.92% 1700.0% -89.06% 6300.0% -90.0% -52.38% 200.0% 75.0% -63.64% -100.0% -75.0% 100.0% -71.43% -69.57% 0.0%
Cash & Equivalents
Short-Term Investments $0.00 $0.00 $0.00
Other Short-Term Assets $734.0K $3.505M $2.884M $3.200M $233.4K $98.86K $168.4K $19.19K $7.280K $100.0K $50.00K $80.00K $200.0K $100.0K $20.00K $60.00K $20.00K $10.00K $10.00K $0.00 $10.00K $40.00K $0.00 $0.00 $0.00 $10.00K $10.00K $10.00K
YoY Change -79.06% 21.53% -9.88% 1271.35% 136.06% -41.29% 777.56% 163.6% -92.72% 100.0% -37.5% -60.0% 100.0% 400.0% -66.67% 200.0% 100.0% 0.0% -100.0% -75.0% -100.0% 0.0% 0.0%
Inventory
Prepaid Expenses
Receivables $2.482M $1.190M $1.176M $1.548M $518.0K $195.6K $36.20K $35.12K $10.00K $40.00K $50.00K $0.00 $10.00K $10.00K $10.00K
Other Receivables $329.0K $315.8K $125.6K $265.7K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $17.65M $9.566M $6.530M $10.31M $4.081M $4.023M $1.146M $35.07K $133.8K $230.0K $2.040M $1.520M $270.0K $740.0K $30.00K $160.0K $230.0K $80.00K $50.00K $110.0K $10.00K $60.00K $40.00K $90.00K $20.00K $80.00K $250.0K $250.0K
YoY Change 84.52% 46.51% -36.69% 152.73% 1.43% 250.97% 3168.77% -73.78% -41.84% -88.73% 34.21% 462.96% -63.51% 2366.67% -81.25% -30.43% 187.5% 60.0% -54.55% 1000.0% -83.33% 50.0% -55.56% 350.0% -75.0% -68.0% 0.0%
Property, Plant & Equipment $257.8M $120.7M $102.9M $63.73M $43.55M $13.18M $2.136M $0.00 $660.00 $4.680M $4.980M $3.380M $3.120M $1.180M $430.0K $870.0K $210.0K $0.00 $10.00K $20.00K $20.00K $30.00K $20.00K $370.0K $140.0K $480.0K $580.0K $580.0K
YoY Change 113.56% 17.37% 61.4% 46.35% 230.34% 517.14% -100.0% -99.99% -6.02% 47.34% 8.33% 164.41% 174.42% -50.57% 314.29% -100.0% -50.0% 0.0% -33.33% 50.0% -94.59% 164.29% -70.83% -17.24% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $450.0K $595.0K $3.230M $5.685M $1.696M $1.868M $1.980M $1.921M
YoY Change -24.37% -81.58% -43.19% 235.14% -9.18% -5.69% 3.09%
Other Assets $105.0K $0.00 $1.889M $4.016M $0.00 $0.00 $801.8K $777.8K $0.00 $20.00K $20.00K $20.00K $10.00K $10.00K $10.00K $0.00 $0.00 $0.00 $170.0K $450.0K $480.0K $480.0K
YoY Change -100.0% -52.95% -100.0% 3.09% -100.0% 0.0% 0.0% 100.0% 0.0% 0.0% -100.0% -62.22% -6.25% 0.0%
Total Long-Term Assets $258.4M $121.3M $106.1M $69.42M $45.24M $15.05M $4.918M $0.00 $660.00 $4.910M $5.000M $3.410M $3.130M $1.200M $440.0K $880.0K $200.0K $0.00 $20.00K $20.00K $20.00K $30.00K $30.00K $370.0K $310.0K $940.0K $1.060M $1.060M
YoY Change 112.97% 14.35% 52.83% 53.43% 200.62% 206.01% -100.0% -99.99% -1.8% 46.63% 8.95% 160.83% 172.73% -50.0% 340.0% -100.0% 0.0% 0.0% -33.33% 0.0% -91.89% 19.35% -67.02% -11.32% 0.0%
Total Assets $276.0M $130.9M $112.6M $79.73M $49.33M $19.07M $6.065M $35.07K $134.4K $5.140M $7.040M $4.930M $3.400M $1.940M $470.0K $1.040M $430.0K $80.00K $70.00K $130.0K $30.00K $90.00K $70.00K $460.0K $330.0K $1.020M $1.310M $1.310M
YoY Change
Accounts Payable $5.081M $1.223M $1.032M $1.400M $1.209M $268.1K $187.4K $63.43K $113.2K $190.0K $220.0K $180.0K $360.0K $150.0K $220.0K $140.0K $110.0K $130.0K $90.00K $100.0K $140.0K $250.0K $160.0K $120.0K $170.0K $80.00K $40.00K $40.00K
YoY Change 315.57% 18.51% -26.32% 15.8% 351.1% 43.04% 195.46% -43.94% -40.45% -13.64% 22.22% -50.0% 140.0% -31.82% 57.14% 27.27% -15.38% 44.44% -10.0% -28.57% -44.0% 56.25% 33.33% -29.41% 112.5% 100.0% 0.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $0.00 $0.00 $320.0K $290.0K $180.0K $40.00K $370.0K $330.0K $250.0K $80.00K $10.00K $0.00 $0.00
YoY Change -100.0% -100.0% 10.34% 61.11% 350.0% -89.19% 12.12% 32.0% 212.5% 700.0%
Long-Term Debt Due $1.598M $5.250M $0.00 $0.00 $2.167M $138.5K $11.67K $133.4K $175.8K $175.8K $20.00K $20.00K $20.00K $0.00 $0.00
YoY Change -69.56% -100.0% 1463.85% 1087.66% -91.26% -24.1% 0.0% 0.0% 0.0%
Total Short-Term Liabilities $6.992M $6.536M $1.089M $1.772M $3.413M $414.9K $204.9K $296.8K $388.9K $190.0K $220.0K $180.0K $760.0K $150.0K $270.0K $140.0K $110.0K $450.0K $380.0K $280.0K $180.0K $630.0K $510.0K $390.0K $250.0K $80.00K $40.00K $40.00K
YoY Change 6.98% 500.06% -38.54% -48.07% 722.67% 102.52% -30.99% -23.68% 104.7% -13.64% 22.22% -76.32% 406.67% -44.44% 92.86% 27.27% -75.56% 18.42% 35.71% 55.56% -71.43% 23.53% 30.77% 56.0% 212.5% 100.0% 0.0%
Long-Term Debt $13.03M $5.335M $10.51M $3.063M $0.00 $6.698M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $540.0K $0.00 $0.00 $20.00K $0.00 $0.00 $0.00 $0.00
YoY Change 144.17% -49.26% 243.31% -100.0% -100.0% -100.0%
Other Long-Term Liabilities $2.589M $0.00 $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $0.00 $0.00 $190.0K $190.0K
YoY Change -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%
Total Long-Term Liabilities $15.62M $5.335M $10.51M $3.063M $0.00 $6.698M $0.00 $0.00 $0.00 $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $730.0K $0.00 $0.00 $20.00K $0.00 $0.00 $0.00 $0.00
YoY Change 192.7% -49.26% 243.31% -100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% -100.0%
Total Liabilities $23.14M $12.33M $12.07M $5.346M $3.526M $7.265M $204.9K $296.8K $388.9K $200.0K $230.0K $190.0K $770.0K $160.0K $280.0K $140.0K $110.0K $450.0K $380.0K $280.0K $910.0K $630.0K $510.0K $410.0K $250.0K $80.00K $40.00K $40.00K
YoY Change 87.73% 2.12% 125.8% 51.65% -51.47% 3446.43% -30.99% -23.68% 94.47% -13.04% 21.05% -75.32% 381.25% -42.86% 100.0% 27.27% -75.56% 18.42% 35.71% -69.23% 44.44% 23.53% 24.39% 64.0% 212.5% 100.0% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $361.49 Million

About Metalla Royalty & Streaming Ltd.

Metalla Royalty & Streaming Ltd. engages in the acquisition and management of precious metal royalties, streams, and similar production-based interests. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2018-02-02. The company is mainly a gold and silver streaming and royalty company. Its streams and royalties include Wharf, Santa Gertrudis Royalty, Joaquin Royalty, COSE Royalty, Fifteen Mile Stream, Wasamac, El Realito, Fosterville, Anglo/Zeke, Higginsville, Tocantinzinho, New Luika, Akasaba West, Amalgamated Kirkland, Castle Mountain, Cote and Gosselin, Hoyle Pond Extension, La Fortuna, Beaudoin, Big Island, Bint Property, Camflo Mine, Carlin East, DeSantis Mine, Goodfish Kirana, Green Springs, Guadalupe/Pararin, Hot Pot/Kelly Creek, Island Mountain, Jersey Valley, Kings Canyon, Kirkland-Hudson, Los Patos, Los Tambos (Santo Tomas), Montclerg, Pelangio Poirier, Pucarana, Puchildiza, Solomon’s Pillar, Sirola Grenfell and Mirado Mine.

Industry: Gold and Silver Ores Peers: