|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.851B
10.16%
YoY
|
$2.588B
-1.82%
YoY
|
$2.636B
39.36%
YoY
|
$1.891B
1.76%
YoY
|
$1.859B
37.36%
YoY
|
| Depreciation, Depletion And Amortization |
$323.0M
2.22%
YoY
|
$316.0M
-13.66%
YoY
|
$366.0M
8.39%
YoY
|
$337.7M
44.0%
YoY
|
$234.5M
-0.42%
YoY
|
| Cash From Operating Activities |
$3.003B
-16.81%
YoY
|
$3.610B
-7.55%
YoY
|
$3.905B
-14.62%
YoY
|
$4.574B
68.46%
YoY
|
$2.715B
244.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$143.0M
-33.8%
YoY
|
$216.0M
-15.63%
YoY
|
$256.0M
19.41%
YoY
|
$214.4M
-243.69%
YoY
|
-$149.2M
-13.41%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$394.0M
N/A
|
N/A
|
| Other Investing Activities |
-$19.00M
-103.53%
YoY
|
$538.0M
22.27%
YoY
|
$440.0M
-28.92%
YoY
|
$619.0M
-104.59%
YoY
|
-$13.48B
-38.29%
YoY
|
| Cash From Investing Activities |
-$6.816B
1139.27%
YoY
|
-$550.0M
-93.01%
YoY
|
-$7.874B
-147.45%
YoY
|
$16.59B
-221.72%
YoY
|
-$13.63B
-38.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.631B
564.39%
YoY
|
$396.0M
-33.33%
YoY
|
$594.0M
-67.0%
YoY
|
$1.800B
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.380B
433.2%
YoY
|
$1.009B
22.45%
YoY
|
$824.0M
-9.18%
YoY
|
$907.2M
6.35%
YoY
|
$853.1M
-67.99%
YoY
|
| Cash From Financing Activities |
$1.800B
-162.46%
YoY
|
-$2.882B
-168.95%
YoY
|
$4.180B
-119.92%
YoY
|
-$20.98B
-296.08%
YoY
|
$10.70B
-49.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.003B
-16.81%
YoY
|
$3.610B
-7.55%
YoY
|
$3.905B
-14.62%
YoY
|
$4.574B
68.46%
YoY
|
$2.715B
244.02%
YoY
|
| Cash From Investing Activities |
-$6.816B
1139.27%
YoY
|
-$550.0M
-93.01%
YoY
|
-$7.874B
-147.45%
YoY
|
$16.59B
-221.72%
YoY
|
-$13.63B
-38.1%
YoY
|
| Cash From Financing Activities |
$1.800B
-162.46%
YoY
|
-$2.882B
-168.95%
YoY
|
$4.180B
-119.92%
YoY
|
-$20.98B
-296.08%
YoY
|
$10.70B
-49.87%
YoY
|
| Net Change In Cash |
$3.003B
1587.08%
YoY
|
$178.0M
-15.64%
YoY
|
$211.0M
15.51%
YoY
|
$182.7M
-184.92%
YoY
|
-$215.1M
-101.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.003B
-16.81%
YoY
|
$3.610B
-7.55%
YoY
|
$3.905B
-14.62%
YoY
|
$4.574B
68.46%
YoY
|
$2.715B
244.02%
YoY
|
| Capital Expenditures |
$143.0M
-33.8%
YoY
|
$216.0M
-15.63%
YoY
|
$256.0M
19.41%
YoY
|
$214.4M
-243.69%
YoY
|
-$149.2M
-13.41%
YoY
|
| Free Cash Flow |
$2.860B
-15.73%
YoY
|
$3.394B
-6.99%
YoY
|
$3.649B
-16.29%
YoY
|
$4.359B
52.2%
YoY
|
$2.864B
197.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$620.0M
13.35%
YoY
|
$718.0M
11.49%
YoY
|
$754.0M
11.87%
YoY
|
$679.0M
8.47%
YoY
|
$547.0M
3.01%
YoY
|
$644.0M
40.92%
YoY
|
$674.0M
-2.31%
YoY
|
$626.0M
-25.52%
YoY
|
$531.0M
-21.39%
YoY
|
$457.0M
-38.17%
YoY
|
$689.9M
6.7%
YoY
|
$840.5M
286.41%
YoY
|
$675.5M
86.52%
YoY
|
$739.1M
61.38%
YoY
|
$646.6M
30.5%
YoY
|
$217.5M
-52.51%
YoY
|
$362.2M
-19.02%
YoY
|
$458.0M
-2.78%
YoY
|
$495.5M
33.14%
YoY
|
| Depreciation, Depletion And Amortization |
$79.00M
-4.82%
YoY
|
$90.00M
-4.26%
YoY
|
$89.00M
1.14%
YoY
|
$90.00M
-2.17%
YoY
|
$83.00M
-12.63%
YoY
|
$94.00M
2.06%
YoY
|
$88.00M
-5.27%
YoY
|
$92.00M
4.25%
YoY
|
$95.00M
2.47%
YoY
|
$92.10M
15.24%
YoY
|
$92.90M
-9.96%
YoY
|
$88.25M
-8.64%
YoY
|
$92.71M
59.86%
YoY
|
$79.92M
39.96%
YoY
|
$103.2M
76.66%
YoY
|
$96.59M
63.17%
YoY
|
$58.00M
-3.02%
YoY
|
$57.10M
-4.03%
YoY
|
$58.40M
-1.85%
YoY
|
| Cash From Operating Activities |
$1.012B
59.37%
YoY
|
$523.0M
-68.79%
YoY
|
$1.001B
-3675.0%
YoY
|
$844.0M
-37.67%
YoY
|
$635.0M
4.44%
YoY
|
$1.676B
109.42%
YoY
|
-$28.00M
-101.97%
YoY
|
$1.354B
7.69%
YoY
|
$608.0M
42.12%
YoY
|
$800.3M
-16.08%
YoY
|
$1.420B
24.86%
YoY
|
$1.257B
5.89%
YoY
|
$427.8M
-66.98%
YoY
|
$953.6M
36.82%
YoY
|
$1.137B
133.8%
YoY
|
$1.187B
121.11%
YoY
|
$1.296B
30.26%
YoY
|
$697.0M
4.95%
YoY
|
$486.3M
-8205.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$56.00M
-34.12%
YoY
|
$36.00M
20.0%
YoY
|
$26.00M
-60.61%
YoY
|
$25.00M
-28.57%
YoY
|
$85.00M
-3.19%
YoY
|
$30.00M
-55.09%
YoY
|
$66.00M
43.58%
YoY
|
$35.00M
-36.84%
YoY
|
$87.80M
0.25%
YoY
|
$66.80M
-270.98%
YoY
|
$45.97M
-176.83%
YoY
|
$55.41M
-298.53%
YoY
|
$87.58M
-241.25%
YoY
|
-$39.07M
-8.51%
YoY
|
-$59.83M
343.2%
YoY
|
-$27.91M
-9.97%
YoY
|
-$62.00M
32.2%
YoY
|
-$42.70M
34.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$180.0M
-234.33%
YoY
|
-$3.776B
-258.79%
YoY
|
$37.00M
-102.73%
YoY
|
-$827.0M
-114.53%
YoY
|
-$134.0M
-147.86%
YoY
|
$2.378B
208.55%
YoY
|
-$1.356B
-26.33%
YoY
|
$5.691B
-217.2%
YoY
|
$280.0M
11.36%
YoY
|
$770.7M
-121.54%
YoY
|
-$1.841B
-129.41%
YoY
|
-$4.856B
-149.03%
YoY
|
$251.4M
16.84%
YoY
|
-$3.578B
5.49%
YoY
|
$6.258B
-642.74%
YoY
|
$9.903B
-26720.47%
YoY
|
$215.2M
19.99%
YoY
|
-$3.391B
-15.14%
YoY
|
-$1.153B
-215.43%
YoY
|
| Cash From Investing Activities |
-$4.324B
102.81%
YoY
|
-$3.832B
-267.12%
YoY
|
$1.000M
-100.07%
YoY
|
-$853.0M
-115.16%
YoY
|
-$2.132B
-69.9%
YoY
|
$2.293B
235.77%
YoY
|
-$1.386B
-27.34%
YoY
|
$5.625B
-214.75%
YoY
|
-$7.082B
305.22%
YoY
|
$682.9M
-118.63%
YoY
|
-$1.907B
-130.67%
YoY
|
-$4.902B
-149.8%
YoY
|
-$1.748B
-141.66%
YoY
|
-$3.665B
6.13%
YoY
|
$6.219B
-620.1%
YoY
|
$9.843B
-19514.17%
YoY
|
$4.196B
-146.97%
YoY
|
-$3.453B
-14.59%
YoY
|
-$1.196B
-223.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.238B
88.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$656.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$594.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$212.0M
-92.81%
YoY
|
N/A
|
N/A
|
N/A
|
$2.950B
5920.41%
YoY
|
N/A
|
N/A
|
N/A
|
$49.00M
50941.67%
YoY
|
N/A
|
N/A
|
N/A
|
$96.00K
95.92%
YoY
|
N/A
|
N/A
|
N/A
|
$49.00K
-99.99%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$891.0M
-47.5%
YoY
|
$1.255B
-129.35%
YoY
|
-$1.180B
-163.71%
YoY
|
$28.00M
-100.41%
YoY
|
$1.697B
-73.64%
YoY
|
-$4.276B
181.17%
YoY
|
$1.852B
353.59%
YoY
|
-$6.896B
-287.64%
YoY
|
$6.438B
298.05%
YoY
|
-$1.521B
-176.97%
YoY
|
$408.3M
-106.01%
YoY
|
$3.675B
-134.18%
YoY
|
$1.617B
-129.86%
YoY
|
$1.976B
-24.42%
YoY
|
-$6.789B
-971.81%
YoY
|
-$10.75B
3101.41%
YoY
|
-$5.417B
-170.87%
YoY
|
$2.614B
-24.06%
YoY
|
$778.7M
-194.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.012B
59.37%
YoY
|
$523.0M
-68.79%
YoY
|
$1.001B
-3675.0%
YoY
|
$844.0M
-37.67%
YoY
|
$635.0M
4.44%
YoY
|
$1.676B
109.42%
YoY
|
-$28.00M
-101.97%
YoY
|
$1.354B
7.69%
YoY
|
$608.0M
42.12%
YoY
|
$800.3M
-16.08%
YoY
|
$1.420B
24.86%
YoY
|
$1.257B
5.89%
YoY
|
$427.8M
-66.98%
YoY
|
$953.6M
36.82%
YoY
|
$1.137B
133.8%
YoY
|
$1.187B
121.11%
YoY
|
$1.296B
30.26%
YoY
|
$697.0M
4.95%
YoY
|
$486.3M
-8205.0%
YoY
|
| Cash From Investing Activities |
-$4.324B
102.81%
YoY
|
-$3.832B
-267.12%
YoY
|
$1.000M
-100.07%
YoY
|
-$853.0M
-115.16%
YoY
|
-$2.132B
-69.9%
YoY
|
$2.293B
235.77%
YoY
|
-$1.386B
-27.34%
YoY
|
$5.625B
-214.75%
YoY
|
-$7.082B
305.22%
YoY
|
$682.9M
-118.63%
YoY
|
-$1.907B
-130.67%
YoY
|
-$4.902B
-149.8%
YoY
|
-$1.748B
-141.66%
YoY
|
-$3.665B
6.13%
YoY
|
$6.219B
-620.1%
YoY
|
$9.843B
-19514.17%
YoY
|
$4.196B
-146.97%
YoY
|
-$3.453B
-14.59%
YoY
|
-$1.196B
-223.64%
YoY
|
| Cash From Financing Activities |
$891.0M
-47.5%
YoY
|
$1.255B
-129.35%
YoY
|
-$1.180B
-163.71%
YoY
|
$28.00M
-100.41%
YoY
|
$1.697B
-73.64%
YoY
|
-$4.276B
181.17%
YoY
|
$1.852B
353.59%
YoY
|
-$6.896B
-287.64%
YoY
|
$6.438B
298.05%
YoY
|
-$1.521B
-176.97%
YoY
|
$408.3M
-106.01%
YoY
|
$3.675B
-134.18%
YoY
|
$1.617B
-129.86%
YoY
|
$1.976B
-24.42%
YoY
|
-$6.789B
-971.81%
YoY
|
-$10.75B
3101.41%
YoY
|
-$5.417B
-170.87%
YoY
|
$2.614B
-24.06%
YoY
|
$778.7M
-194.18%
YoY
|
| Net Change In Cash |
-$2.421B
-1310.5%
YoY
|
-$2.054B
569.06%
YoY
|
-$178.0M
-140.64%
YoY
|
$19.00M
-77.11%
YoY
|
$200.0M
-655.56%
YoY
|
-$307.0M
716.49%
YoY
|
$438.0M
-650.94%
YoY
|
$83.00M
170.83%
YoY
|
-$36.00M
-112.1%
YoY
|
-$37.60M
-94.89%
YoY
|
-$79.50M
-114.01%
YoY
|
$30.65M
-88.93%
YoY
|
$297.5M
302.66%
YoY
|
-$735.6M
418.0%
YoY
|
$567.5M
720.14%
YoY
|
$276.8M
84.05%
YoY
|
$73.88M
-125.24%
YoY
|
-$142.0M
-323.97%
YoY
|
$69.20M
-48.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.012B
59.37%
YoY
|
$523.0M
-68.79%
YoY
|
$1.001B
-3675.0%
YoY
|
$844.0M
-37.67%
YoY
|
$635.0M
4.44%
YoY
|
$1.676B
109.42%
YoY
|
-$28.00M
-101.97%
YoY
|
$1.354B
7.69%
YoY
|
$608.0M
42.12%
YoY
|
$800.3M
-16.08%
YoY
|
$1.420B
24.86%
YoY
|
$1.257B
5.89%
YoY
|
$427.8M
-66.98%
YoY
|
$953.6M
36.82%
YoY
|
$1.137B
133.8%
YoY
|
$1.187B
121.11%
YoY
|
$1.296B
30.26%
YoY
|
$697.0M
4.95%
YoY
|
$486.3M
-8205.0%
YoY
|
| Capital Expenditures |
N/A
|
$56.00M
-34.12%
YoY
|
$36.00M
20.0%
YoY
|
$26.00M
-60.61%
YoY
|
$25.00M
-28.57%
YoY
|
$85.00M
-3.19%
YoY
|
$30.00M
-55.09%
YoY
|
$66.00M
43.58%
YoY
|
$35.00M
-36.84%
YoY
|
$87.80M
0.25%
YoY
|
$66.80M
-270.98%
YoY
|
$45.97M
-176.83%
YoY
|
$55.41M
-298.53%
YoY
|
$87.58M
-241.25%
YoY
|
-$39.07M
-8.51%
YoY
|
-$59.83M
343.2%
YoY
|
-$27.91M
-9.97%
YoY
|
-$62.00M
32.2%
YoY
|
-$42.70M
34.7%
YoY
|
| Free Cash Flow |
N/A
|
$467.0M
-70.65%
YoY
|
$965.0M
-1763.79%
YoY
|
$818.0M
-36.49%
YoY
|
$610.0M
6.46%
YoY
|
$1.591B
123.3%
YoY
|
-$58.00M
-104.29%
YoY
|
$1.288B
6.33%
YoY
|
$573.0M
53.87%
YoY
|
$712.5M
-17.73%
YoY
|
$1.353B
15.03%
YoY
|
$1.211B
-2.88%
YoY
|
$372.4M
-71.87%
YoY
|
$866.0M
14.1%
YoY
|
$1.176B
122.32%
YoY
|
$1.247B
126.56%
YoY
|
$1.324B
29.05%
YoY
|
$759.0M
6.75%
YoY
|
$529.0M
1958.37%
YoY
|
Loading...