|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$869.2M
0.7%
YoY
|
$863.1M
9.43%
YoY
|
$788.8M
-9.6%
YoY
|
$872.5M
13.46%
YoY
|
$769.0M
27.58%
YoY
|
| Depreciation, Depletion And Amortization |
$51.14M
1.57%
YoY
|
$50.35M
2.86%
YoY
|
$48.95M
4.63%
YoY
|
$46.78M
4.01%
YoY
|
$44.98M
6.99%
YoY
|
| Cash From Operating Activities |
$955.8M
-1.3%
YoY
|
$968.3M
0.26%
YoY
|
$965.9M
12.43%
YoY
|
$859.1M
-5.47%
YoY
|
$908.8M
25.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$107.1M
3.1%
YoY
|
$103.9M
-1.35%
YoY
|
$105.3M
-13.13%
YoY
|
$121.2M
12.7%
YoY
|
$107.6M
16.31%
YoY
|
| Acquisitions |
$93.84M
829.93%
YoY
|
$10.09M
73.65%
YoY
|
$5.811M
-84.69%
YoY
|
$37.95M
-82.82%
YoY
|
$220.9M
3438.32%
YoY
|
| Other Investing Activities |
-$919.0K
-112.94%
YoY
|
$7.104M
-74.16%
YoY
|
$27.49M
167.61%
YoY
|
$10.27M
-196.16%
YoY
|
-$10.68M
-325.84%
YoY
|
| Cash From Investing Activities |
-$193.9M
62.29%
YoY
|
-$119.5M
-9.29%
YoY
|
-$131.7M
-5.52%
YoY
|
-$139.4M
-55.62%
YoY
|
-$314.1M
212.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$800.0M
-5.88%
YoY
|
$850.0M
-5.56%
YoY
|
$900.0M
-18.18%
YoY
|
$1.100B
10.0%
YoY
|
$1.000B
29.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$755.2M
-11.78%
YoY
|
-$856.0M
-0.42%
YoY
|
-$859.6M
20.05%
YoY
|
-$716.0M
21.25%
YoY
|
-$590.5M
-20.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$955.8M
-1.3%
YoY
|
$968.3M
0.26%
YoY
|
$965.9M
12.43%
YoY
|
$859.1M
-5.47%
YoY
|
$908.8M
25.41%
YoY
|
| Cash From Investing Activities |
-$193.9M
62.29%
YoY
|
-$119.5M
-9.29%
YoY
|
-$131.7M
-5.52%
YoY
|
-$139.4M
-55.62%
YoY
|
-$314.1M
212.98%
YoY
|
| Cash From Financing Activities |
-$755.2M
-11.78%
YoY
|
-$856.0M
-0.42%
YoY
|
-$859.6M
20.05%
YoY
|
-$716.0M
21.25%
YoY
|
-$590.5M
-20.62%
YoY
|
| Net Change In Cash |
$7.526M
-172.05%
YoY
|
-$10.45M
-60.07%
YoY
|
-$26.16M
906.89%
YoY
|
-$2.598M
-160.28%
YoY
|
$4.310M
-103.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$955.8M
-1.3%
YoY
|
$968.3M
0.26%
YoY
|
$965.9M
12.43%
YoY
|
$859.1M
-5.47%
YoY
|
$908.8M
25.41%
YoY
|
| Capital Expenditures |
$107.1M
3.1%
YoY
|
$103.9M
-1.35%
YoY
|
$105.3M
-13.13%
YoY
|
$121.2M
12.7%
YoY
|
$107.6M
16.31%
YoY
|
| Free Cash Flow |
$848.6M
-1.83%
YoY
|
$864.4M
0.45%
YoY
|
$860.6M
16.63%
YoY
|
$737.8M
-7.92%
YoY
|
$801.2M
26.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$169.5M
3.59%
YoY
|
$285.8M
13.26%
YoY
|
$217.5M
2.83%
YoY
|
$202.3M
-8.78%
YoY
|
$163.6M
-7.84%
YoY
|
$252.3M
36.53%
YoY
|
$211.5M
4.9%
YoY
|
$221.8M
3.69%
YoY
|
$177.5M
-5.79%
YoY
|
$184.8M
-30.48%
YoY
|
$201.6M
-8.6%
YoY
|
$213.9M
0.88%
YoY
|
$188.4M
8.29%
YoY
|
$265.8M
15.14%
YoY
|
$220.6M
8.3%
YoY
|
$212.1M
14.78%
YoY
|
$174.0M
16.26%
YoY
|
$230.9M
54.26%
YoY
|
$203.7M
25.91%
YoY
|
$184.8M
45.99%
YoY
|
| Depreciation, Depletion And Amortization |
$13.16M
5.58%
YoY
|
$32.77M
6.16%
YoY
|
$12.72M
-59.09%
YoY
|
$12.87M
-57.84%
YoY
|
$12.46M
-0.46%
YoY
|
$30.86M
0.65%
YoY
|
$31.08M
1.9%
YoY
|
$30.53M
0.97%
YoY
|
$12.52M
4.15%
YoY
|
$30.66M
8.26%
YoY
|
$30.50M
7.39%
YoY
|
$30.24M
8.72%
YoY
|
$12.02M
1.2%
YoY
|
$28.33M
-0.53%
YoY
|
$28.40M
4.35%
YoY
|
$27.81M
0.9%
YoY
|
$11.88M
8.56%
YoY
|
$28.48M
10.37%
YoY
|
$27.22M
10.19%
YoY
|
$27.56M
14.37%
YoY
|
| Cash From Operating Activities |
$139.8M
-28.11%
YoY
|
$225.6M
-15.25%
YoY
|
$299.4M
17.55%
YoY
|
$236.4M
-15.73%
YoY
|
$194.4M
2.35%
YoY
|
$266.2M
-5.43%
YoY
|
$254.7M
-3.65%
YoY
|
$280.5M
5.13%
YoY
|
$190.0M
23.96%
YoY
|
$281.5M
-7.3%
YoY
|
$264.3M
7.69%
YoY
|
$266.8M
21.74%
YoY
|
$153.3M
68.72%
YoY
|
$303.6M
25.94%
YoY
|
$245.4M
-6.79%
YoY
|
$219.2M
-10.74%
YoY
|
$90.84M
-42.83%
YoY
|
$241.1M
-3.9%
YoY
|
$263.3M
17.03%
YoY
|
$245.5M
33.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.41M
0.92%
YoY
|
$41.50M
0.55%
YoY
|
$24.49M
14.32%
YoY
|
$23.88M
0.28%
YoY
|
$17.26M
-0.78%
YoY
|
$41.28M
27.3%
YoY
|
$21.42M
2.0%
YoY
|
$23.81M
-17.19%
YoY
|
$17.39M
-25.03%
YoY
|
$32.42M
1.23%
YoY
|
$21.00M
-178.29%
YoY
|
$28.75M
-166.49%
YoY
|
$23.20M
21.12%
YoY
|
$32.03M
-184.77%
YoY
|
-$26.82M
19.56%
YoY
|
-$43.24M
89.96%
YoY
|
$19.15M
-22.17%
YoY
|
-$37.78M
7.65%
YoY
|
-$22.43M
10.51%
YoY
|
-$22.76M
24.39%
YoY
|
| Acquisitions |
$2.242M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
63.13%
YoY
|
N/A
|
N/A
|
N/A
|
$613.0K
-93.68%
YoY
|
N/A
|
N/A
|
N/A
|
$9.704M
-94.76%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.93M
-234.65%
YoY
|
$1.099M
-111.24%
YoY
|
-$74.42M
358.78%
YoY
|
-$23.77M
-1301.87%
YoY
|
$10.35M
22.37%
YoY
|
-$9.776M
218.33%
YoY
|
-$16.22M
63.86%
YoY
|
$1.978M
-113.97%
YoY
|
$8.456M
943.95%
YoY
|
-$3.071M
-82.95%
YoY
|
-$9.900M
-54.76%
YoY
|
-$14.16M
-246.0%
YoY
|
$810.0K
-93.27%
YoY
|
-$18.01M
-28.25%
YoY
|
-$21.88M
696.61%
YoY
|
$9.699M
-181.63%
YoY
|
$12.04M
-107.22%
YoY
|
-$25.10M
-634.02%
YoY
|
-$2.747M
-405.22%
YoY
|
-$11.88M
-665.81%
YoY
|
| Cash From Investing Activities |
-$31.35M
353.86%
YoY
|
-$40.41M
-20.86%
YoY
|
-$98.91M
162.76%
YoY
|
-$47.65M
118.26%
YoY
|
-$6.907M
-22.7%
YoY
|
-$51.05M
43.83%
YoY
|
-$37.64M
21.82%
YoY
|
-$21.83M
-49.12%
YoY
|
-$8.935M
-60.09%
YoY
|
-$35.49M
-29.06%
YoY
|
-$30.90M
-36.56%
YoY
|
-$42.91M
27.94%
YoY
|
-$22.39M
214.76%
YoY
|
-$50.04M
-20.43%
YoY
|
-$48.71M
93.43%
YoY
|
-$33.54M
-2.91%
YoY
|
-$7.112M
-96.29%
YoY
|
-$62.88M
106.85%
YoY
|
-$25.18M
29.79%
YoY
|
-$34.54M
114.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$206.3M
-5.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$218.7M
2.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$212.5M
-15.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$242.4M
N/A
|
$250.0M
-9.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$275.0M
4.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$114.3M
-37.91%
YoY
|
-$192.1M
-14.11%
YoY
|
-$192.9M
-11.88%
YoY
|
-$186.0M
-20.61%
YoY
|
-$184.1M
2.83%
YoY
|
-$223.7M
-10.16%
YoY
|
-$218.9M
-10.84%
YoY
|
-$234.3M
3.02%
YoY
|
-$179.1M
30.12%
YoY
|
-$249.0M
-12.77%
YoY
|
-$245.5M
38.48%
YoY
|
-$227.4M
20.43%
YoY
|
-$137.6M
113.44%
YoY
|
-$285.4M
8.02%
YoY
|
-$177.3M
-9.41%
YoY
|
-$188.8M
6.5%
YoY
|
-$64.49M
-238.14%
YoY
|
-$264.2M
-7.77%
YoY
|
-$195.7M
7.35%
YoY
|
-$177.3M
-51.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$139.8M
-28.11%
YoY
|
$225.6M
-15.25%
YoY
|
$299.4M
17.55%
YoY
|
$236.4M
-15.73%
YoY
|
$194.4M
2.35%
YoY
|
$266.2M
-5.43%
YoY
|
$254.7M
-3.65%
YoY
|
$280.5M
5.13%
YoY
|
$190.0M
23.96%
YoY
|
$281.5M
-7.3%
YoY
|
$264.3M
7.69%
YoY
|
$266.8M
21.74%
YoY
|
$153.3M
68.72%
YoY
|
$303.6M
25.94%
YoY
|
$245.4M
-6.79%
YoY
|
$219.2M
-10.74%
YoY
|
$90.84M
-42.83%
YoY
|
$241.1M
-3.9%
YoY
|
$263.3M
17.03%
YoY
|
$245.5M
33.94%
YoY
|
| Cash From Investing Activities |
-$31.35M
353.86%
YoY
|
-$40.41M
-20.86%
YoY
|
-$98.91M
162.76%
YoY
|
-$47.65M
118.26%
YoY
|
-$6.907M
-22.7%
YoY
|
-$51.05M
43.83%
YoY
|
-$37.64M
21.82%
YoY
|
-$21.83M
-49.12%
YoY
|
-$8.935M
-60.09%
YoY
|
-$35.49M
-29.06%
YoY
|
-$30.90M
-36.56%
YoY
|
-$42.91M
27.94%
YoY
|
-$22.39M
214.76%
YoY
|
-$50.04M
-20.43%
YoY
|
-$48.71M
93.43%
YoY
|
-$33.54M
-2.91%
YoY
|
-$7.112M
-96.29%
YoY
|
-$62.88M
106.85%
YoY
|
-$25.18M
29.79%
YoY
|
-$34.54M
114.57%
YoY
|
| Cash From Financing Activities |
-$114.3M
-37.91%
YoY
|
-$192.1M
-14.11%
YoY
|
-$192.9M
-11.88%
YoY
|
-$186.0M
-20.61%
YoY
|
-$184.1M
2.83%
YoY
|
-$223.7M
-10.16%
YoY
|
-$218.9M
-10.84%
YoY
|
-$234.3M
3.02%
YoY
|
-$179.1M
30.12%
YoY
|
-$249.0M
-12.77%
YoY
|
-$245.5M
38.48%
YoY
|
-$227.4M
20.43%
YoY
|
-$137.6M
113.44%
YoY
|
-$285.4M
8.02%
YoY
|
-$177.3M
-9.41%
YoY
|
-$188.8M
6.5%
YoY
|
-$64.49M
-238.14%
YoY
|
-$264.2M
-7.77%
YoY
|
-$195.7M
7.35%
YoY
|
-$177.3M
-51.07%
YoY
|
| Net Change In Cash |
-$6.314M
-228.1%
YoY
|
-$6.956M
-18.72%
YoY
|
$7.572M
-503.84%
YoY
|
$2.712M
-88.86%
YoY
|
$4.929M
1183.59%
YoY
|
-$8.558M
184.79%
YoY
|
-$1.875M
-84.5%
YoY
|
$24.36M
-790.33%
YoY
|
$384.0K
-105.58%
YoY
|
-$3.005M
-90.56%
YoY
|
-$12.10M
-162.21%
YoY
|
-$3.528M
9.26%
YoY
|
-$6.881M
-137.43%
YoY
|
-$31.83M
-63.0%
YoY
|
$19.45M
-54.17%
YoY
|
-$3.229M
-109.59%
YoY
|
$18.39M
48.27%
YoY
|
-$86.02M
30.34%
YoY
|
$42.43M
82.12%
YoY
|
$33.66M
-117.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$139.8M
-28.11%
YoY
|
$225.6M
-15.25%
YoY
|
$299.4M
17.55%
YoY
|
$236.4M
-15.73%
YoY
|
$194.4M
2.35%
YoY
|
$266.2M
-5.43%
YoY
|
$254.7M
-3.65%
YoY
|
$280.5M
5.13%
YoY
|
$190.0M
23.96%
YoY
|
$281.5M
-7.3%
YoY
|
$264.3M
7.69%
YoY
|
$266.8M
21.74%
YoY
|
$153.3M
68.72%
YoY
|
$303.6M
25.94%
YoY
|
$245.4M
-6.79%
YoY
|
$219.2M
-10.74%
YoY
|
$90.84M
-42.83%
YoY
|
$241.1M
-3.9%
YoY
|
$263.3M
17.03%
YoY
|
$245.5M
33.94%
YoY
|
| Capital Expenditures |
$17.41M
0.92%
YoY
|
$41.50M
0.55%
YoY
|
$24.49M
14.32%
YoY
|
$23.88M
0.28%
YoY
|
$17.26M
-0.78%
YoY
|
$41.28M
27.3%
YoY
|
$21.42M
2.0%
YoY
|
$23.81M
-17.19%
YoY
|
$17.39M
-25.03%
YoY
|
$32.42M
1.23%
YoY
|
$21.00M
-178.29%
YoY
|
$28.75M
-166.49%
YoY
|
$23.20M
21.12%
YoY
|
$32.03M
-184.77%
YoY
|
-$26.82M
19.56%
YoY
|
-$43.24M
89.96%
YoY
|
$19.15M
-22.17%
YoY
|
-$37.78M
7.65%
YoY
|
-$22.43M
10.51%
YoY
|
-$22.76M
24.39%
YoY
|
| Free Cash Flow |
$122.4M
-30.93%
YoY
|
$184.1M
-18.15%
YoY
|
$274.9M
17.85%
YoY
|
$212.5M
-17.22%
YoY
|
$177.2M
2.66%
YoY
|
$224.9M
-9.69%
YoY
|
$233.2M
-4.13%
YoY
|
$256.7M
7.82%
YoY
|
$172.6M
32.7%
YoY
|
$249.1M
-8.31%
YoY
|
$243.3M
-10.63%
YoY
|
$238.1M
-9.27%
YoY
|
$130.1M
81.44%
YoY
|
$271.6M
-2.61%
YoY
|
$272.3M
-4.72%
YoY
|
$262.4M
-2.19%
YoY
|
$71.69M
-46.61%
YoY
|
$278.9M
-2.49%
YoY
|
$285.7M
16.49%
YoY
|
$268.3M
33.07%
YoY
|
Loading...