2014 Q1 Form 10-Q Financial Statement

#000152000614000025 Filed on May 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $73.98M $54.89M
YoY Change 34.79% 89.26%
Cost Of Revenue $15.40M $15.00M
YoY Change 2.67% 120.59%
Gross Profit $58.60M $39.90M
YoY Change 46.87% 80.54%
Gross Profit Margin 79.21% 72.7%
Selling, General & Admin $7.200M $4.600M
YoY Change 56.52% 21.05%
% of Gross Profit 12.29% 11.53%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $24.03M $28.23M
YoY Change -14.88% 152.07%
% of Gross Profit 41.01% 70.76%
Operating Expenses $31.30M $32.90M
YoY Change -4.86% 117.88%
Operating Profit $27.26M -$14.26M
YoY Change -291.21% -303.64%
Interest Expense $1.396M $1.271M
YoY Change 9.83% -523.67%
% of Operating Profit 5.12%
Other Income/Expense, Net -$1.358M -$1.204M
YoY Change 12.79% -1304.0%
Pretax Income $25.90M -$15.46M
YoY Change -267.53% -324.04%
Income Tax $9.536M $46.00K
% Of Pretax Income 36.82%
Net Earnings $16.36M -$15.51M
YoY Change -205.53% -508.03%
Net Earnings / Revenue 22.12% -28.25%
Basic Earnings Per Share $0.25 -$0.28
Diluted Earnings Per Share $0.25 -$0.28
COMMON SHARES
Basic Shares Outstanding 65.68M shares
Diluted Shares Outstanding 66.23M shares 55.27M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.30M $4.800M
YoY Change 197.92% 54.84%
Cash & Equivalents $14.34M $4.652M
Short-Term Investments $100.0K
Other Short-Term Assets $5.100M $3.800M
YoY Change 34.21% -69.84%
Inventory $900.0K $1.000M
Prepaid Expenses $2.195M
Receivables $31.79M $27.10M
Other Receivables $1.268M $700.0K
Total Short-Term Assets $58.98M $37.30M
YoY Change 58.12% -3.62%
LONG-TERM ASSETS
Property, Plant & Equipment $959.9M $610.2M
YoY Change 57.31% 33.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.574M $2.900M
YoY Change -11.24% 61.11%
Total Long-Term Assets $962.8M $613.0M
YoY Change 57.06% 33.64%
TOTAL ASSETS
Total Short-Term Assets $58.98M $37.30M
Total Long-Term Assets $962.8M $613.0M
Total Assets $1.022B $650.3M
YoY Change 57.12% 30.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.328M $22.20M
YoY Change -71.5% 276.27%
Accrued Expenses $109.2M $40.20M
YoY Change 171.54% -7.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $132.9M $72.50M
YoY Change 83.28% 25.0%
LONG-TERM LIABILITIES
Long-Term Debt $270.0M $205.0M
YoY Change 31.71% 1266.67%
Other Long-Term Liabilities $3.076M $7.700M
YoY Change -60.05% -6.1%
Total Long-Term Liabilities $302.5M $212.7M
YoY Change 42.2% 816.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $132.9M $72.50M
Total Long-Term Liabilities $302.5M $212.7M
Total Liabilities $435.3M $286.2M
YoY Change 52.11% 243.58%
SHAREHOLDERS EQUITY
Retained Earnings $46.45M
YoY Change
Common Stock $671.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.77M
YoY Change
Treasury Stock Shares 1.302M shares
Shareholders Equity $586.4M $364.1M
YoY Change
Total Liabilities & Shareholders Equity $1.022B $650.3M
YoY Change 57.12% 30.74%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $16.36M -$15.51M
YoY Change -205.53% -508.03%
Depreciation, Depletion And Amortization $24.03M $28.23M
YoY Change -14.88% 152.07%
Cash From Operating Activities $31.95M $32.23M
YoY Change -0.88% 531.94%
INVESTING ACTIVITIES
Capital Expenditures -$93.90M -$84.80M
YoY Change 10.73% 58.8%
Acquisitions $0.00
YoY Change
Other Investing Activities $0.00 $100.0K
YoY Change -100.0% -83.33%
Cash From Investing Activities -$93.90M -$84.67M
YoY Change 10.9% 60.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $70.01M $55.00M
YoY Change 27.28% 38.54%
NET CHANGE
Cash From Operating Activities $31.95M $32.23M
Cash From Investing Activities -$93.90M -$84.67M
Cash From Financing Activities $70.01M $55.00M
Net Change In Cash $8.053M $2.557M
YoY Change 214.94% -131.96%
FREE CASH FLOW
Cash From Operating Activities $31.95M $32.23M
Capital Expenditures -$93.90M -$84.80M
Free Cash Flow $125.8M $117.0M
YoY Change 7.53% 100.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
6328000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
25358000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
25823000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
31793000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1679000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
404000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
109158000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
63987000 USD
CY2014Q1 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
9395000 USD
CY2013Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
7798000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
493025000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
468995000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
550048000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
548935000 USD
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
475000 USD
CY2013Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
7484000 USD
CY2014Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
9426000 USD
CY2013Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
81000 USD
CY2014Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
117000 USD
CY2014Q1 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
407000 USD
CY2014Q1 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
358000 USD
CY2014Q1 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
22000 USD
CY2014Q1 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
1489000 USD
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
7309000 USD
CY2014Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
9019000 USD
CY2014Q1 us-gaap Assets
Assets
1021731000 USD
CY2013Q4 us-gaap Assets
Assets
890330000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
58978000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
42172000 USD
CY2013 us-gaap Average Sales Prices
AverageSalesPrices
2.950
CY2014 us-gaap Average Sales Prices
AverageSalesPrices
94.92
CY2014 us-gaap Average Sales Prices
AverageSalesPrices
3.989
CY2013 us-gaap Average Sales Prices
AverageSalesPrices
89.17
CY2014Q1 us-gaap Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
222580000 USD
CY2013Q4 us-gaap Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
194306000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14340000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6287000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2095000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4652000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8053000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2557000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
57139755 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66958867 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
65652690 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
55837912 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
670000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
671000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
46723000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
69141000 USD
CY2014Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1275000 USD
CY2013Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
46000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8261000 USD
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
2806000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
1636000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
0 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
10929000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20360000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24030000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
28232000 USD
CY2013Q4 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
7704000 USD
CY2014Q1 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
4294000 USD
CY2013Q4 us-gaap Derivative Assets
DerivativeAssets
192000 USD
CY2014Q1 us-gaap Derivative Assets
DerivativeAssets
366000 USD
CY2013Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
19000 USD
CY2014Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
99000 USD
CY2014Q1 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
-5861000 USD
CY2013Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
173000 USD
CY2014Q1 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
267000 USD
CY2013Q4 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
0 USD
CY2013Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
7896000 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
4660000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
10649000 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
10521000 USD
CY2013Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
2945000 USD
CY2014Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
6227000 USD
CY2014Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
6227000 USD
CY2013Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2692000 USD
CY2014Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2013Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
253000 USD
CY2013Q4 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
7704000 USD
CY2014Q1 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
4294000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2013Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-4433000 USD
CY2014Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-4951000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-1843000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
392000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4602000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7219000 USD
CY2014Q1 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
0 USD
CY2013Q1 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
21230000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
25899000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-15459000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9536000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1752000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6941000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
46000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1275000 USD
CY2013Q1 us-gaap Increase Decrease In Future Income Tax Expense Estimates On Future Cash Flows Related To Proved Oil And Gas Reserves
IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves
7500000 USD
CY2013Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-10788000 USD
CY2014Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-16540000 USD
CY2013Q1 us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
209000 USD
CY2014Q1 us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-199000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
466000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
172000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
493000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
424000 USD
CY2014Q1 us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
1597000 USD
CY2013Q1 us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
1165000 USD
CY2013Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
67000 USD
CY2014Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
38000 USD
CY2013Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
300000 USD
CY2014Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
700000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
1271000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
1396000 USD
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
1269000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
1359000 USD
CY2014Q1 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2022-06-30
CY2013Q1 us-gaap Lease Operating Expense
LeaseOperatingExpense
10899000 USD
CY2014Q1 us-gaap Lease Operating Expense
LeaseOperatingExpense
9351000 USD
CY2014Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
300000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
890330000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1021731000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
100327000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
132875000 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
302455000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
221079000 USD
CY2014Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2016-12-29
CY2014Q1 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.035
CY2014Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
385000000 USD
CY2014Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
270000000 USD
CY2013Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
200000000 USD
CY2014Q1 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
1
CY2014Q1 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">NATURE OF OPERATIONS</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Matador Resources Company (&#8220;Matador&#8221; and, collectively with its subsidiaries, the &#8220;Company&#8221;) is an independent energy company engaged in the exploration, development, production and acquisition of oil and natural gas resources in the United States, with an emphasis on oil and natural gas shale and other unconventional plays. The Company&#8217;s current operations are focused primarily on the oil and liquids-rich portion of the Eagle Ford shale play in South Texas and the Wolfcamp and Bone Spring plays in the Permian Basin in Southeast New Mexico and West Texas. The Company also operates in the Haynesville shale and Cotton Valley plays in Northwest Louisiana and East Texas. In addition, the Company has a large exploratory leasehold position in Southwest Wyoming and adjacent areas in Utah and Idaho where it is testing the Meade Peak shale.</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">On November&#160;22, 2010, the company formerly known as Matador Resources Company, a Texas corporation founded on July&#160;3, 2003, formed a wholly-owned subsidiary, Matador Holdco, Inc. Pursuant to the terms of a corporate reorganization that was completed on August&#160;9, 2011 and in connection with its initial public offering, the former Matador Resources Company became a wholly-owned subsidiary of Matador Holdco, Inc. and changed its corporate name to MRC Energy Company, and Matador Holdco, Inc. changed its corporate name to Matador Resources Company.</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">MRC Energy Company holds the primary assets of the Company and has </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">four</font><font style="font-family:inherit;font-size:10pt;"> wholly-owned subsidiaries: Matador Production Company, MRC Permian Company, MRC Rockies Company and Longwood Gathering and Disposal Systems GP, Inc. Matador Production Company serves as the oil and natural gas operating entity. MRC Permian Company conducts oil and natural gas exploration and development activities in Southeast New Mexico and West Texas. MRC Rockies Company conducts oil and natural gas exploration and development activities in the Rocky Mountains and specifically in the states of Wyoming, Utah and Idaho. Longwood Gathering and Disposal Systems GP, Inc. serves as the general partner of Longwood Gathering and Disposal Systems, LP, which owns a majority of the pipeline systems and salt water disposal wells used in the Company&#8217;s operations, transports limited quantities of third-party natural gas and disposes of limited quantities of third-party salt water.</font></div></div>
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
55000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
70006000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-84672000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-93898000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
32229000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
31945000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
16363000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-15505000 USD
CY2014Q1 us-gaap Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
5554000 USD
CY2013Q4 us-gaap Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
4785000 USD
CY2014Q1 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
1198893000 USD
CY2013Q4 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
1090656000 USD
CY2013Q1 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
59319000 USD
CY2014Q1 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
78931000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-14255000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
27257000 USD
CY2014Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
200000 USD
CY2013Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
200000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3247000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3586000 USD
CY2014Q1 us-gaap Other Assets
OtherAssets
2841000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
2281000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2108000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2574000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
88000 USD
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
88000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2588000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3076000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1358000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1204000 USD
CY2013Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1066000 USD
CY2014Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1268000 USD
CY2014Q1 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
0 USD
CY2013Q1 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
61000 USD
CY2013Q1 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
1374000 USD
CY2014Q1 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
1007000 USD
CY2014Q1 us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
92891000 USD
CY2013Q1 us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
83387000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1771000 USD
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2195000 USD
CY2013Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
55000000 USD
CY2014Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
70000000 USD
CY2014Q1 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
0 USD
CY2013Q1 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
150000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2014Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
959912000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
845877000 USD
CY2013Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
29910000 USD
CY2014Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
31464000 USD
CY2014Q1 us-gaap Restricted Stock Expense
RestrictedStockExpense
618000 USD
CY2014Q1 us-gaap Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
42012000 USD
CY2013Q1 us-gaap Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
-15590000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
46447000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
30084000 USD
CY2013Q1 us-gaap Revenues
Revenues
54886000 USD
CY2014Q1 us-gaap Revenues
Revenues
73980000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1795000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
492000 USD
CY2014Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0 USD
CY2014Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
USD
CY2014Q1 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
-15000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
586401000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
568924000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
10765000 USD
CY2013Q1 us-gaap Unamortized Costs Capitalized Less Related Deferred Income Taxes Exceed Ceiling Limitation Expense
UnamortizedCostsCapitalizedLessRelatedDeferredIncomeTaxesExceedCeilingLimitationExpense
13700000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1306177 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
1301843 shares
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
10765000 USD
CY2013Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-4825000 USD
CY2014Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-3108000 USD
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
545000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55272000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66229000 shares
CY2013Q1 mtdr Asset Retirement Obligations Relatedto Support Equipment Facilities
AssetRetirementObligationsRelatedtoSupportEquipmentFacilities
30000 USD
CY2014Q1 mtdr Asset Retirement Obligations Relatedto Support Equipment Facilities
AssetRetirementObligationsRelatedtoSupportEquipmentFacilities
111000 USD
CY2013Q1 mtdr Assetretirementobligationsrelatedtomineralproperties
Assetretirementobligationsrelatedtomineralproperties
626000 USD
CY2014Q1 mtdr Assetretirementobligationsrelatedtomineralproperties
Assetretirementobligationsrelatedtomineralproperties
1715000 USD
CY2014Q1 mtdr Capitalized General And Administrative Costs
CapitalizedGeneralAndAdministrativeCosts
900000 USD
CY2013Q1 mtdr Capitalized General And Administrative Costs
CapitalizedGeneralAndAdministrativeCosts
700000 USD
CY2014Q1 mtdr Deferred Loan Costs
DeferredLoanCosts
2600000 USD
CY2014Q1 mtdr Derivative Asset Fair Value Subjectto Master Netting Gross Asset Basis
DerivativeAssetFairValueSubjecttoMasterNettingGrossAssetBasis
-110000 USD
CY2014Q1 mtdr Derivative Liability Fair Value Subjectto Master Netting Gross Liability Basis
DerivativeLiabilityFairValueSubjecttoMasterNettingGrossLiabilityBasis
-110000 USD
CY2014Q1 mtdr Discounting Rate Present Value Of Future Revenue From Proved Oil And Gas Reserves
DiscountingRatePresentValueOfFutureRevenueFromProvedOilAndGasReserves
0.1
CY2014Q1 mtdr Federal Funds Effective Plus Rate
FederalFundsEffectivePlusRate
0.005
CY2014Q1 mtdr Income Tax Expense Recorded
IncomeTaxExpenseRecorded
0 USD
CY2014Q1 mtdr Increase Decrease In Liabilities For Support Equipment And Facilities
IncreaseDecreaseInLiabilitiesForSupportEquipmentAndFacilities
437000 USD
CY2013Q1 mtdr Increase Decrease In Liabilities For Support Equipment And Facilities
IncreaseDecreaseInLiabilitiesForSupportEquipmentAndFacilities
-1065000 USD
CY2014Q1 mtdr Increase Decrease In Payments Made In Advance By Joint Interest Partners In Oil And Gas Properties
IncreaseDecreaseInPaymentsMadeInAdvanceByJointInterestPartnersInOilAndGasProperties
0 USD
CY2013Q1 mtdr Increase Decrease In Payments Made In Advance By Joint Interest Partners In Oil And Gas Properties
IncreaseDecreaseInPaymentsMadeInAdvanceByJointInterestPartnersInOilAndGasProperties
-1034000 USD
CY2014Q1 mtdr Issuance Of Common Stock For Advisor Services
IssuanceOfCommonStockForAdvisorServices
6000 USD
CY2013Q1 mtdr Issuance Of Common Stock For Advisor Services
IssuanceOfCommonStockForAdvisorServices
8000 USD
CY2014Q1 mtdr Issuance Of Restricted Stock Units For Board And Advisor Services
IssuanceOfRestrictedStockUnitsForBoardAndAdvisorServices
96000 USD
CY2013Q1 mtdr Issuance Of Restricted Stock Units For Board And Advisor Services
IssuanceOfRestrictedStockUnitsForBoardAndAdvisorServices
47000 USD
CY2014Q1 mtdr Lease Agreement Extended Period
LeaseAgreementExtendedPeriod
2022-06-30
CY2013Q1 mtdr Lease And Well Equipment Inventories
LeaseAndWellEquipmentInventories
-121000 USD
CY2014Q1 mtdr Lease And Well Equipment Inventories
LeaseAndWellEquipmentInventories
31000 USD
CY2013Q4 mtdr Lease And Well Equipment Inventory
LeaseAndWellEquipmentInventory
785000 USD
CY2014Q1 mtdr Lease And Well Equipment Inventory
LeaseAndWellEquipmentInventory
923000 USD
CY2014Q1 mtdr Line Of Credit Borrowing Base
LineOfCreditBorrowingBase
310000000 USD
CY2014 mtdr Lineof Credit Facility Covenant Debtto Ebitda Ratio
LineofCreditFacilityCovenantDebttoEBITDARatio
4.25
CY2014Q1 mtdr Lineof Credit Facility Covenant Debtto Ebitda Ratio
LineofCreditFacilityCovenantDebttoEBITDARatio
0
CY2014Q1 mtdr Lineof Credit Facility Interest Rate Increase Decrease
LineofCreditFacilityInterestRateIncreaseDecrease
0.0025
CY2014Q1 mtdr Maximum Termination Outstanding Obligations Of Contracts
MaximumTerminationOutstandingObligationsOfContracts
12900000 USD
CY2014Q1 mtdr Minimum Delivery Commitment To Avoid Paying Gas Deficiency Fee
MinimumDeliveryCommitmentToAvoidPayingGasDeficiencyFee
0.8
CY2014Q1 mtdr Minimum Outstanding Commitments
MinimumOutstandingCommitments
21200000 USD
CY2014Q1 mtdr Natural Gas Processing And Transportation Agreement Maturity Period
NaturalGasProcessingAndTransportationAgreementMaturityPeriod
P5Y
CY2014Q1 mtdr Number Of Wholly Owned Subsidiary
NumberOfWhollyOwnedSubsidiary
4 subsidiary
CY2014Q1 mtdr Percentage Of Reserves Required To Maintain
PercentageOfReservesRequiredToMaintain
1
CY2013Q1 mtdr Production Taxes And Marketing
ProductionTaxesAndMarketing
4097000 USD
CY2014Q1 mtdr Production Taxes And Marketing
ProductionTaxesAndMarketing
6006000 USD
CY2014Q1 mtdr Remaining Aggregate Undiscounted Minimum Commitments Under Agreement
RemainingAggregateUndiscountedMinimumCommitmentsUnderAgreement
9200000 USD
CY2014Q1 mtdr Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period At Exercise Price One
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodAtExercisePriceOne
49721 shares
CY2014Q1 mtdr Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period At Exercise Price One
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodAtExercisePriceOne
224962 shares
CY2014Q1 mtdr Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period At Exercise Price Two
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodAtExercisePriceTwo
75247 shares
CY2014Q1 mtdr Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodFairValue
3300000 USD
CY2014Q1 mtdr Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Exercise Price One
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodExercisePriceOne
23.40
CY2014Q1 mtdr Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Exercise Price One
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodExercisePriceOne
19.71
CY2014Q1 mtdr Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Exercise Price Two
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodExercisePriceTwo
22.66
CY2014Q1 mtdr Stock Based Compensation Expense Recognized As Liability
StockBasedCompensationExpenseRecognizedAsLiability
677000 USD
CY2013Q1 mtdr Stock Based Compensation Expense Recognized As Liability
StockBasedCompensationExpenseRecognizedAsLiability
30000 USD
CY2014Q1 mtdr Stock Issued During Period Value Common Stock To Board Members And Advisors
StockIssuedDuringPeriodValueCommonStockToBoardMembersAndAdvisors
6000 USD
CY2014Q1 mtdr Transfer Of Inventory From Oil And Natural Gas Properties
TransferOfInventoryFromOilAndNaturalGasProperties
107000 USD
CY2013Q1 mtdr Transfer Of Inventory From Oil And Natural Gas Properties
TransferOfInventoryFromOilAndNaturalGasProperties
211000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001520006
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
65806120 shares
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
Matador Resources Co

Files In Submission

Name View Source Status
0001520006-14-000025-index-headers.html Edgar Link pending
0001520006-14-000025-index.html Edgar Link pending
0001520006-14-000025.txt Edgar Link pending
0001520006-14-000025-xbrl.zip Edgar Link pending
exhibit311q12014.htm Edgar Link pending
exhibit312certq12014.htm Edgar Link pending
exhibit321certq12014.htm Edgar Link pending
exhibit322certq12014.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mtdr-20140331.xml Edgar Link completed
mtdr-20140331.xsd Edgar Link pending
mtdr-20140331_cal.xml Edgar Link unprocessable
mtdr-20140331_def.xml Edgar Link unprocessable
mtdr-20140331_lab.xml Edgar Link unprocessable
mtdr-20140331_pre.xml Edgar Link unprocessable
mtdr-2014331x10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending