Financial Snapshot

Revenue
$25.47M
TTM
Gross Margin
Net Earnings
-$15.63M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
156.46%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$7.111M
Q2 2024
Cash
Q2 2024
P/E
-0.1419
Nov 29, 2024 EST
Free Cash Flow
-$23.92M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Revenue $57.31M $19.75M $38.70M $18.85M $22.27M $13.29M $3.395M $1.880M $76.92M $14.72M $0.00 $0.00 $60.00K $0.00 $0.00 $1.440M $1.440M $1.460M $690.0K $0.00 $0.00 $0.00
YoY Change 190.1% -48.95% 105.29% -15.36% 67.63% 291.31% 80.59% -97.56% 422.55% -100.0% -100.0% 0.0% -1.37% 111.59%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Revenue $57.31M $19.75M $38.70M $18.85M $22.27M $13.29M $3.395M $1.880M $76.92M $14.72M $0.00 $0.00 $60.00K $0.00 $0.00 $1.440M $1.440M $1.460M $690.0K $0.00 $0.00 $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Selling, General & Admin $18.90M $25.80M $34.11M $26.72M $20.08M $14.08M $11.76M $7.810M $9.720M $10.14M $9.190M $7.080M $5.710M $4.970M $5.480M $6.730M $10.41M $14.45M $11.24M $7.650M $2.060M $310.0K
YoY Change -26.76% -24.35% 27.64% 33.07% 42.61% 19.73% 50.58% -19.65% -4.14% 10.34% 29.8% 23.99% 14.89% -9.31% -18.57% -35.35% -27.96% 28.56% 46.93% 271.36% 564.52% 55.0%
% of Gross Profit
Research & Development $48.88M $82.43M $84.67M $92.97M $50.52M $30.20M $9.490M $16.55M $40.27M $35.83M $29.33M $18.79M $24.39M $18.94M $15.84M $13.44M $23.38M $46.27M $35.99M $16.33M $6.250M $2.180M
YoY Change -40.7% -2.65% -8.93% 84.02% 67.27% 218.25% -42.66% -58.9% 12.39% 22.15% 56.15% -22.97% 28.78% 19.55% 17.86% -42.51% -49.47% 28.56% 120.39% 161.28% 186.7% 5350.0%
% of Gross Profit
Depreciation & Amortization $6.645M $7.383M $6.600M $4.100M $1.182M $974.0K $155.0K $65.00K $300.0K $400.0K $300.0K $200.0K $200.0K $300.0K $600.0K $940.0K $1.040M $940.0K $570.0K $140.0K $90.00K $10.00K
YoY Change -10.0% 11.86% 60.98% 246.87% 21.36% 528.39% 138.46% -78.33% -25.0% 33.33% 50.0% 0.0% -33.33% -50.0% -36.17% -9.62% 10.64% 64.91% 307.14% 55.56% 800.0%
% of Gross Profit
Operating Expenses $67.77M $108.6M $118.8M $119.7M $92.72M $44.28M $21.24M $24.36M $49.99M $45.97M $38.52M $25.87M $30.10M $23.91M $21.32M $20.17M $33.79M $60.72M $47.23M $23.98M $8.310M $2.490M
YoY Change -37.61% -8.54% -0.77% 29.09% 109.37% 108.49% -12.81% -51.27% 8.73% 19.35% 48.92% -14.06% 25.89% 12.14% 5.7% -40.31% -44.35% 28.56% 96.96% 188.57% 233.73% 937.5%
Operating Profit -$10.47M -$88.87M -$80.07M -$100.8M -$70.45M -$31.00M $26.93M -$31.25M -$26.02M -$20.00M -$30.04M -$23.91M
YoY Change -88.22% 10.99% -20.59% 43.14% 127.26% -186.17% 20.09% 30.13% -33.42% 25.63%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Interest Expense -$1.446M $988.0K -$2.935M $1.028M $2.323M $710.0K $853.0K $431.0K $125.0K $121.0K $136.0K $80.00K $25.00K $60.00K -$10.00K $440.0K $1.690M $3.570M $2.130M $410.0K $10.00K $30.00K
YoY Change -246.36% -133.66% -385.51% -55.75% 227.18% -16.76% 97.91% 244.8% 3.31% -11.03% 70.0% 220.0% -58.33% -700.0% -102.27% -73.96% -52.66% 67.61% 419.51% 4000.0% -66.67%
% of Operating Profit 0.46%
Other Income/Expense, Net $2.457M $120.0K $16.77M $9.344M -$2.325M -$51.22M $4.360M $5.170M -$2.310M
YoY Change -99.28% 79.46% -501.89% -95.46% -1274.77% -15.67% -323.81%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Pretax Income -$8.135M -$92.67M -$83.01M -$104.9M -$69.42M -$30.29M -$23.14M -$24.09M $43.82M -$21.79M -$28.21M -$71.14M -$25.65M -$18.68M -$23.65M -$18.29M -$30.66M -$55.69M -$44.41M -$23.57M -$8.300M -$2.460M
YoY Change -91.22% 11.63% -20.88% 51.12% 129.19% 30.9% -3.94% -154.97% -301.15% -22.78% -60.34% 177.3% 37.33% -21.01% 29.31% -40.35% -44.95% 25.4% 88.42% 183.98% 237.4% 925.0%
Income Tax -$11.00K $100.0K $0.00 $5.000K $0.00 $0.00 $0.00 $0.00 $0.00 -$202.0K $202.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$8.124M -$92.72M -$83.01M -$104.9M -$69.42M -$30.29M -$23.14M -$24.09M $43.82M -$21.58M -$28.42M -$71.14M -$25.65M -$18.68M -$23.65M -$18.29M -$30.66M -$55.69M -$44.41M -$23.57M -$8.300M -$2.460M
YoY Change -91.24% 11.7% -20.88% 51.13% 129.21% 30.89% -3.94% -154.97% -303.02% -24.04% -60.05% 177.3% 37.31% -21.01% 29.31% -40.35% -44.95% 25.4% 88.42% 183.98% 237.4% 925.0%
Net Earnings / Revenue -14.18% -469.36% -214.51% -556.58% -311.72% -227.98% -681.59% -1281.38% 56.97% -146.63% -42755.0% -1270.14% -2129.17% -3814.38% -6436.23%
Basic Earnings Per Share -$1.80 -$1.65 -$1.50 $0.62 -$0.36 -$0.49 -$1.31 -$0.56 -$0.56
Diluted Earnings Per Share -$1.81 -$1.65 -$1.501M -$2.204M -$1.838M -$1.023M -$2.030M -$3.706M $0.54 -$0.49 -$0.49 -$1.31 -$0.56 -$0.56 -$13.29M -$21.77M -$54.75M -$101.3M -$108.3M -$53.57M -$18.86M -$5.591M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Cash & Short-Term Investments $11.52M $61.05M $143.0M $93.90M $125.1M $98.00M $58.90M $1.700M $48.70M $58.60M $65.70M $70.80M $20.30M $14.70M $37.30M $22.30M $22.70M $52.80M $99.70M $28.70M $40.80M $6.300M
YoY Change -81.12% -57.32% 52.34% -24.94% 27.65% 66.38% 3364.71% -96.51% -16.89% -10.81% -7.2% 248.77% 38.1% -60.59% 67.26% -1.76% -57.01% -47.04% 247.39% -29.66% 547.62%
Cash & Equivalents $11.52M $32.19M $24.98M $25.20M $85.50M $87.70M $58.90M $1.700M $9.600M $8.400M $7.300M $11.00M $5.900M $8.700M $8.900M $15.50M $11.40M $28.50M $74.90M $14.30M $40.60M $6.200M
Short-Term Investments $0.00 $28.86M $118.1M $68.70M $39.60M $10.20M $39.10M $50.20M $58.40M $59.80M $14.40M $6.000M $28.40M $6.900M $11.30M $24.40M $24.70M $14.30M $200.0K $0.00
Other Short-Term Assets $4.999M $7.249M $5.171M $7.200M $7.300M $2.300M $1.500M $100.0K $2.600M $800.0K $2.200M $1.200M $300.0K $1.000M $10.30M $500.0K $500.0K $500.0K $600.0K $1.700M $200.0K $300.0K
YoY Change -31.04% 40.19% -28.18% -1.37% 217.39% 53.33% 1400.0% -96.15% 225.0% -63.64% 83.33% 300.0% -70.0% -90.29% 1960.0% 0.0% 0.0% -16.67% -64.71% 750.0% -33.33%
Inventory
Prepaid Expenses
Receivables $0.00 $200.0K $400.0K $200.0K $0.00
Other Receivables $0.00 $0.00 $7.100M $4.400M $0.00
Total Short-Term Assets $16.77M $68.30M $148.2M $101.3M $139.9M $104.9M $60.40M $1.800M $53.20M $66.70M $86.00M $87.70M $20.50M $15.60M $47.70M $22.90M $23.20M $53.40M $100.2M $30.40M $41.10M $6.600M
YoY Change -75.44% -53.92% 46.31% -27.59% 33.37% 73.68% 3255.56% -96.62% -20.24% -22.44% -1.94% 327.8% 31.41% -67.3% 108.3% -1.29% -56.55% -46.71% 229.61% -26.03% 522.73%
Property, Plant & Equipment $16.55M $25.76M $27.92M $33.40M $28.10M $6.900M $2.000M $300.0K $300.0K $600.0K $700.0K $800.0K $500.0K $300.0K $500.0K $1.200M $2.100M $3.200M $1.700M $1.700M $200.0K $100.0K
YoY Change -35.75% -7.71% -16.42% 18.86% 307.25% 245.0% 566.67% 0.0% -50.0% -14.29% -12.5% 60.0% 66.67% -40.0% -58.33% -42.86% -34.38% 88.24% 0.0% 750.0% 100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $8.986M $0.00 $1.500M $0.00 $0.00 $16.40M
YoY Change -100.0% -100.0% -100.0%
Other Assets $1.457M $2.786M $6.144M $4.000M $4.700M $1.800M $1.400M $0.00 $200.0K $1.200M $1.100M $1.100M $1.300M $300.0K $500.0K $500.0K $500.0K $500.0K $200.0K $200.0K $0.00 $100.0K
YoY Change -47.7% -54.65% 53.6% -14.89% 161.11% 28.57% -100.0% -83.33% 9.09% 0.0% -15.38% 333.33% -40.0% 0.0% 0.0% 0.0% 150.0% 0.0% -100.0%
Total Long-Term Assets $18.61M $29.25M $44.15M $38.60M $34.30M $35.30M $30.00M $1.300M $500.0K $1.700M $18.10M $1.800M $1.900M $600.0K $1.000M $1.600M $2.600M $3.600M $1.900M $1.800M $200.0K $100.0K
YoY Change -36.37% -33.74% 14.37% 12.54% -2.83% 17.67% 2207.69% 160.0% -70.59% -90.61% 905.56% -5.26% 216.67% -40.0% -37.5% -38.46% -27.78% 89.47% 5.56% 800.0% 100.0%
Total Assets $35.38M $97.55M $192.4M $139.9M $174.2M $140.2M $90.40M $3.100M $53.70M $68.40M $104.1M $89.50M $22.40M $16.20M $48.70M $24.50M $25.80M $57.00M $102.1M $32.20M $41.30M $6.700M
YoY Change
Accounts Payable $1.523M $504.0K $1.612M $2.400M $1.500M $800.0K $2.500M $900.0K $700.0K $2.100M $1.700M $900.0K $2.400M $300.0K $300.0K $800.0K $1.000M $600.0K $1.200M $1.600M $300.0K $300.0K
YoY Change 202.18% -68.73% -32.83% 60.0% 87.5% -68.0% 177.78% 28.57% -66.67% 23.53% 88.89% -62.5% 700.0% 0.0% -62.5% -20.0% 66.67% -50.0% -25.0% 433.33% 0.0%
Accrued Expenses $6.767M $11.01M $12.12M $14.80M $16.20M $5.400M $2.700M $1.200M $10.10M $9.200M $10.60M $8.000M $6.200M $3.300M $12.60M $1.400M $2.000M $6.600M $6.700M $1.500M $400.0K $100.0K
YoY Change -38.51% -9.21% -18.1% -8.64% 200.0% 100.0% 125.0% -88.12% 9.78% -13.21% 32.5% 29.03% 87.88% -73.81% 800.0% -30.0% -69.7% -1.49% 346.67% 275.0% 300.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00 $0.00 $2.400M $2.400M $0.00 $300.0K $900.0K $1.000M $200.0K $300.0K $200.0K $0.00
YoY Change 0.0% -100.0% -66.67% -10.0% 400.0% -33.33% 50.0%
Total Short-Term Liabilities $17.32M $57.08M $46.67M $37.60M $35.80M $32.50M $10.40M $13.80M $10.80M $26.00M $27.00M $17.50M $8.600M $3.500M $12.90M $2.600M $5.300M $9.700M $9.600M $8.400M $900.0K $400.0K
YoY Change -69.66% 22.31% 24.12% 5.03% 10.15% 212.5% -24.64% 27.78% -58.46% -3.7% 54.29% 103.49% 145.71% -72.87% 396.15% -50.94% -45.36% 1.04% 14.29% 833.33% 125.0%
Long-Term Debt $0.00 $36.17M $35.49M $14.90M $2.900M $3.300M $1.100M $3.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $1.200M $200.0K $400.0K $200.0K $0.00
YoY Change -100.0% 1.91% 138.19% 413.79% -12.12% 200.0% -65.63% -100.0% -75.0% 500.0% -50.0% 100.0%
Other Long-Term Liabilities $13.85M $19.43M $44.54M $28.10M $32.40M $3.500M $1.600M $100.0K $2.000M $66.40M $100.6M $85.90M $9.400M $7.700M $13.20M $600.0K $600.0K $1.900M $3.000M $100.0K $0.00
YoY Change -28.72% -56.38% 58.5% -13.27% 825.71% 118.75% 1500.0% -95.0% -96.99% -34.0% 17.11% 813.83% 22.08% -41.67% 2100.0% 0.0% -68.42% -36.67% 2900.0%
Total Long-Term Liabilities $13.85M $55.60M $80.03M $43.00M $35.30M $6.800M $2.700M $3.300M $2.000M $66.40M $100.6M $85.90M $9.400M $7.700M $13.20M $600.0K $900.0K $3.100M $3.200M $500.0K $200.0K $0.00
YoY Change -75.09% -30.53% 86.12% 21.81% 419.12% 151.85% -18.18% 65.0% -96.99% -34.0% 17.11% 813.83% 22.08% -41.67% 2100.0% -33.33% -70.97% -3.13% 540.0% 150.0%
Total Liabilities $31.17M $112.7M $126.7M $80.50M $71.20M $39.30M $13.10M $17.00M $12.80M $92.40M $127.6M $103.4M $18.00M $11.30M $26.00M $3.100M $6.200M $12.80M $12.70M $8.800M $1.100M $400.0K
YoY Change -72.34% -11.07% 57.39% 13.06% 81.17% 200.0% -22.94% 32.81% -86.15% -27.59% 23.4% 474.44% 59.29% -56.54% 738.71% -50.0% -51.56% 0.79% 44.32% 700.0% 175.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Basic Shares Outstanding 4.501M 56.33M 55.30M 70.24M 60.34M 57.83M 54.22M 45.90M shares 33.65M shares
Diluted Shares Outstanding 4.501M 56.33M 55.30M 73.48M 63.39M 57.83M 54.22M 45.90M shares 33.65M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.2168 Million

About Molecular Templates, Inc.

Molecular Templates, Inc. engages in the discovery, development, and commercialization of biologic therapeutics for the treatment of cancers and other serious diseases. The company is headquartered in Austin, Texas and currently employs 62 full-time employees. The company went IPO on 2005-02-04. The Company’s proprietary drug platform technology, known as engineered toxin bodies (ETBs), leverages the resident biology of a genetically engineered form of Shiga-like Toxin A subunit to create novel therapies with potent and differentiated mechanisms of action for cancer. Its product pipeline includes MT-6402, MT-8421 and MT-0169. MT-6402 is an ETB consisting of a single chain variable fragments (scFv), with affinity for PD-L1, fused to the enzymatically active de-immunized SLTA and a HLA-A*02 class I antigen derived from the human cytomegalovirus (HCMV) pp65 protein. MT-8421, its ETB targeting CTLA-4, along with MT-6402. MT-0169 is designed to destroy CD38+ tumour cells through internalization of CD38 and cell destruction via a novel mechanism of action (enzymatic ribosomal destruction and immunogenic cell death).

Industry: Pharmaceutical Preparations Peers: Acurx Pharmaceuticals, Inc. Applied Molecular Transport Inc. Protara Therapeutics, Inc. CASI Pharmaceuticals, Inc (DE) Cyclerion Therapeutics, Inc. PhaseBio Pharmaceuticals Inc Eledon Pharmaceuticals, Inc. Gain Therapeutics, Inc. Tracon Pharmaceuticals, Inc.