|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.787M
-68.53%
YoY
|
-$5.679M
-476.92%
YoY
|
$1.507M
-29.37%
YoY
|
$2.133M
-17.74%
YoY
|
$2.593M
N/A
|
| Depreciation, Depletion And Amortization |
$582.6K
12.92%
YoY
|
$516.0K
27.44%
YoY
|
$404.9K
48.72%
YoY
|
$272.2K
30.15%
YoY
|
$209.2K
N/A
|
| Cash From Operating Activities |
-$104.1K
-135.29%
YoY
|
$295.0K
-77.31%
YoY
|
$1.300M
-54.43%
YoY
|
$2.853M
91.57%
YoY
|
$1.489M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.006M
6.36%
YoY
|
$945.9K
24.17%
YoY
|
$761.8K
-47.07%
YoY
|
$1.439M
66.29%
YoY
|
$865.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.450M
N/A
|
N/A
|
$6.560K
-20.29%
YoY
|
$8.230K
N/A
|
| Cash From Investing Activities |
-$16.08M
368.35%
YoY
|
-$3.434M
350.72%
YoY
|
-$761.8K
-46.83%
YoY
|
-$1.433M
67.12%
YoY
|
-$857.3K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
N/A
N/A
|
$352.1K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.21M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.52M
273.9%
YoY
|
$4.151M
-432.39%
YoY
|
-$1.249M
-854.42%
YoY
|
$165.6K
-121.38%
YoY
|
-$774.2K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$104.1K
-135.29%
YoY
|
$295.0K
-77.31%
YoY
|
$1.300M
-54.43%
YoY
|
$2.853M
91.57%
YoY
|
$1.489M
N/A
|
| Cash From Investing Activities |
-$16.08M
368.35%
YoY
|
-$3.434M
350.72%
YoY
|
-$761.8K
-46.83%
YoY
|
-$1.433M
67.12%
YoY
|
-$857.3K
N/A
|
| Cash From Financing Activities |
$15.52M
273.9%
YoY
|
$4.151M
-432.39%
YoY
|
-$1.249M
-854.42%
YoY
|
$165.6K
-121.38%
YoY
|
-$774.2K
N/A
|
| Net Change In Cash |
-$627.7K
-161.27%
YoY
|
$1.024M
-238.99%
YoY
|
-$737.1K
-149.59%
YoY
|
$1.486M
-1143.89%
YoY
|
-$142.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$104.1K
-135.29%
YoY
|
$295.0K
-77.31%
YoY
|
$1.300M
-54.43%
YoY
|
$2.853M
91.57%
YoY
|
$1.489M
N/A
|
| Capital Expenditures |
$1.006M
6.36%
YoY
|
$945.9K
24.17%
YoY
|
$761.8K
-47.07%
YoY
|
$1.439M
66.29%
YoY
|
$865.6K
N/A
|
| Free Cash Flow |
-$1.110M
70.55%
YoY
|
-$650.9K
-220.95%
YoY
|
$538.2K
-61.92%
YoY
|
$1.413M
126.65%
YoY
|
$623.6K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.357M
410.38%
YoY
|
-$5.679M
-476.92%
YoY
|
-$265.8K
-147.27%
YoY
|
$1.507M
-29.37%
YoY
|
$562.3K
N/A
|
$2.133M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$294.7K
17.6%
YoY
|
$272.6K
30.08%
YoY
|
$250.6K
28.3%
YoY
|
$209.6K
-23.02%
YoY
|
$195.3K
N/A
|
$272.2K
N/A
|
| Cash From Operating Activities |
N/A
|
-$227.1K
-65.76%
YoY
|
$958.2K
-29.83%
YoY
|
-$663.2K
910.67%
YoY
|
$1.366M
-52.13%
YoY
|
-$65.62K
N/A
|
$2.853M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$295.4K
-56.64%
YoY
|
$302.3K
-59.15%
YoY
|
$681.3K
3029.44%
YoY
|
$740.0K
-48.59%
YoY
|
$21.77K
N/A
|
$1.439M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$28.10K
N/A
|
-$2.478M
N/A
|
N/A
|
N/A
|
$6.560K
N/A
|
| Cash From Investing Activities |
N/A
|
-$295.4K
-90.65%
YoY
|
-$274.3K
-62.93%
YoY
|
-$3.159M
14412.08%
YoY
|
-$740.0K
-48.35%
YoY
|
-$21.77K
N/A
|
-$1.433M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$190.0K
-95.43%
YoY
|
-$2.600K
-99.78%
YoY
|
$4.154M
-7409.7%
YoY
|
-$1.192M
-820.08%
YoY
|
-$56.83K
N/A
|
$165.6K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$227.1K
-65.76%
YoY
|
$958.2K
-29.83%
YoY
|
-$663.2K
910.67%
YoY
|
$1.366M
-52.13%
YoY
|
-$65.62K
N/A
|
$2.853M
N/A
|
| Cash From Investing Activities |
N/A
|
-$295.4K
-90.65%
YoY
|
-$274.3K
-62.93%
YoY
|
-$3.159M
14412.08%
YoY
|
-$740.0K
-48.35%
YoY
|
-$21.77K
N/A
|
-$1.433M
N/A
|
| Cash From Financing Activities |
N/A
|
$190.0K
-95.43%
YoY
|
-$2.600K
-99.78%
YoY
|
$4.154M
-7409.7%
YoY
|
-$1.192M
-820.08%
YoY
|
-$56.83K
N/A
|
$165.6K
N/A
|
| Net Change In Cash |
N/A
|
-$332.5K
-200.27%
YoY
|
$681.3K
-220.25%
YoY
|
$331.6K
-329.94%
YoY
|
-$566.6K
-135.74%
YoY
|
-$144.2K
N/A
|
$1.585M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$227.1K
-65.76%
YoY
|
$958.2K
-29.83%
YoY
|
-$663.2K
910.67%
YoY
|
$1.366M
-52.13%
YoY
|
-$65.62K
N/A
|
$2.853M
N/A
|
| Capital Expenditures |
N/A
|
$295.4K
-56.64%
YoY
|
$302.3K
-59.15%
YoY
|
$681.3K
3029.44%
YoY
|
$740.0K
-48.59%
YoY
|
$21.77K
N/A
|
$1.439M
N/A
|
| Free Cash Flow |
N/A
|
-$522.5K
-61.14%
YoY
|
$655.9K
4.85%
YoY
|
-$1.344M
1438.48%
YoY
|
$625.6K
-55.74%
YoY
|
-$87.39K
N/A
|
$1.413M
N/A
|
Loading...