|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$453.0M
-42.38%
YoY
|
$786.2M
6.42%
YoY
|
$738.7M
-25.54%
YoY
|
$992.2M
34.54%
YoY
|
$737.4M
74.14%
YoY
|
| Depreciation, Depletion And Amortization |
$25.29M
-2.6%
YoY
|
$25.96M
2.47%
YoY
|
$25.33M
2.37%
YoY
|
$24.75M
-5.7%
YoY
|
$26.25M
-15.48%
YoY
|
| Cash From Operating Activities |
$118.3M
-151.98%
YoY
|
-$227.6M
-164.0%
YoY
|
$355.6M
-12.26%
YoY
|
$405.3M
-366.46%
YoY
|
-$152.1M
-128.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.72M
-10.24%
YoY
|
$28.66M
-24.96%
YoY
|
$38.19M
41.6%
YoY
|
$26.97M
5.09%
YoY
|
$25.66M
28.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.98M
107.43%
YoY
|
-$15.42M
183.85%
YoY
|
-$5.431M
2.18%
YoY
|
-$5.315M
359.38%
YoY
|
-$1.157M
-168.06%
YoY
|
| Cash From Investing Activities |
-$57.70M
30.91%
YoY
|
-$44.07M
1.03%
YoY
|
-$43.62M
35.11%
YoY
|
-$32.29M
20.38%
YoY
|
-$26.82M
47.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$121.1M
11.49%
YoY
|
$108.6M
174.67%
YoY
|
$39.53M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$295.0M
134.25%
YoY
|
$125.9M
-313.2%
YoY
|
-$59.07M
-154.04%
YoY
|
$109.3M
79.21%
YoY
|
$60.99M
-12.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$63.01M
3085.69%
YoY
|
$1.978M
-100.78%
YoY
|
-$252.3M
94.43%
YoY
|
-$129.8M
-351.34%
YoY
|
$51.63M
-160.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$118.3M
-151.98%
YoY
|
-$227.6M
-164.0%
YoY
|
$355.6M
-12.26%
YoY
|
$405.3M
-366.46%
YoY
|
-$152.1M
-128.68%
YoY
|
| Cash From Investing Activities |
-$57.70M
30.91%
YoY
|
-$44.07M
1.03%
YoY
|
-$43.62M
35.11%
YoY
|
-$32.29M
20.38%
YoY
|
-$26.82M
47.09%
YoY
|
| Cash From Financing Activities |
$63.01M
3085.69%
YoY
|
$1.978M
-100.78%
YoY
|
-$252.3M
94.43%
YoY
|
-$129.8M
-351.34%
YoY
|
$51.63M
-160.05%
YoY
|
| Net Change In Cash |
$123.6M
-145.83%
YoY
|
-$269.7M
-551.97%
YoY
|
$59.67M
-75.47%
YoY
|
$243.2M
-291.09%
YoY
|
-$127.3M
-129.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.3M
-151.98%
YoY
|
-$227.6M
-164.0%
YoY
|
$355.6M
-12.26%
YoY
|
$405.3M
-366.46%
YoY
|
-$152.1M
-128.68%
YoY
|
| Capital Expenditures |
$25.72M
-10.24%
YoY
|
$28.66M
-24.96%
YoY
|
$38.19M
41.6%
YoY
|
$26.97M
5.09%
YoY
|
$25.66M
28.76%
YoY
|
| Free Cash Flow |
$92.57M
-136.13%
YoY
|
-$256.2M
-180.73%
YoY
|
$317.4M
-16.1%
YoY
|
$378.3M
-312.82%
YoY
|
-$177.8M
-134.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$55.31M
-54.96%
YoY
|
$84.03M
-51.33%
YoY
|
$99.30M
-49.33%
YoY
|
$146.9M
-36.57%
YoY
|
$122.8M
-33.98%
YoY
|
$172.6M
-13.18%
YoY
|
$196.0M
-11.63%
YoY
|
$231.6M
23.93%
YoY
|
$186.0M
41.67%
YoY
|
$198.9M
-24.21%
YoY
|
$221.8M
-15.52%
YoY
|
$186.8M
-25.29%
YoY
|
$131.3M
-39.56%
YoY
|
$262.4M
10.49%
YoY
|
$262.5M
30.75%
YoY
|
$250.1M
49.4%
YoY
|
$217.3M
64.78%
YoY
|
$237.5M
55.68%
YoY
|
$200.8M
83.98%
YoY
|
| Depreciation, Depletion And Amortization |
$5.373M
-9.68%
YoY
|
$6.682M
1.23%
YoY
|
$5.991M
-8.48%
YoY
|
$6.663M
-1.64%
YoY
|
$5.949M
-1.47%
YoY
|
$6.601M
-14.65%
YoY
|
$6.546M
2.28%
YoY
|
$6.774M
13.13%
YoY
|
$6.038M
15.94%
YoY
|
$7.734M
7.37%
YoY
|
$6.400M
9.93%
YoY
|
$5.988M
0.4%
YoY
|
$5.208M
-9.57%
YoY
|
$7.203M
13.38%
YoY
|
$5.822M
-10.13%
YoY
|
$5.964M
-13.74%
YoY
|
$5.759M
-11.87%
YoY
|
$6.353M
-26.13%
YoY
|
$6.478M
-18.0%
YoY
|
| Cash From Operating Activities |
$101.3M
-337.95%
YoY
|
$243.7M
-344.74%
YoY
|
-$96.51M
4.91%
YoY
|
$13.70M
-111.62%
YoY
|
-$42.58M
-151.97%
YoY
|
-$99.56M
-4.75%
YoY
|
-$92.00M
-188.29%
YoY
|
-$117.9M
-150.97%
YoY
|
$81.93M
-34.18%
YoY
|
-$104.5M
-118.18%
YoY
|
$104.2M
181.48%
YoY
|
$231.4M
-205.66%
YoY
|
$124.5M
921.27%
YoY
|
$575.1M
495.23%
YoY
|
$37.02M
-135.18%
YoY
|
-$219.0M
69.03%
YoY
|
$12.19M
-187.39%
YoY
|
$96.61M
-38.58%
YoY
|
-$105.2M
-177.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.308M
-22.96%
YoY
|
$5.577M
-25.48%
YoY
|
$7.786M
-2.87%
YoY
|
$6.767M
-1.93%
YoY
|
$5.592M
-10.64%
YoY
|
$7.484M
7.04%
YoY
|
$8.016M
-20.63%
YoY
|
$6.900M
-43.6%
YoY
|
$6.258M
-29.68%
YoY
|
$6.992M
-5.95%
YoY
|
$10.10M
-251.08%
YoY
|
$12.24M
-290.31%
YoY
|
$8.899M
38.55%
YoY
|
$7.434M
-195.87%
YoY
|
-$6.685M
-3.67%
YoY
|
-$6.429M
7.69%
YoY
|
$6.423M
28.64%
YoY
|
-$7.754M
52.04%
YoY
|
-$6.940M
54.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.423M
-41.2%
YoY
|
-$11.08M
115.04%
YoY
|
-$11.65M
207.91%
YoY
|
-$3.430M
-31.04%
YoY
|
-$5.821M
286.26%
YoY
|
-$5.153M
166.86%
YoY
|
-$3.782M
51.28%
YoY
|
-$4.974M
322.6%
YoY
|
-$1.507M
-981.29%
YoY
|
-$1.931M
-6329.03%
YoY
|
-$2.500M
-4266.67%
YoY
|
-$1.177M
-78.92%
YoY
|
$171.0K
-3.93%
YoY
|
$31.00K
-101.99%
YoY
|
$60.00K
-46.43%
YoY
|
-$5.584M
-3023.56%
YoY
|
$178.0K
78.0%
YoY
|
-$1.560M
-880.0%
YoY
|
$112.0K
-44.0%
YoY
|
| Cash From Investing Activities |
-$7.731M
-32.26%
YoY
|
-$16.66M
31.82%
YoY
|
-$19.43M
64.7%
YoY
|
-$10.20M
-14.12%
YoY
|
-$11.41M
46.98%
YoY
|
-$12.64M
41.62%
YoY
|
-$11.80M
-6.37%
YoY
|
-$11.87M
-11.47%
YoY
|
-$7.765M
-11.03%
YoY
|
-$8.923M
20.53%
YoY
|
-$12.60M
90.19%
YoY
|
-$13.41M
11.65%
YoY
|
-$8.728M
39.76%
YoY
|
-$7.403M
-20.52%
YoY
|
-$6.625M
-2.97%
YoY
|
-$12.01M
107.87%
YoY
|
-$6.245M
27.19%
YoY
|
-$9.314M
86.28%
YoY
|
-$6.828M
66.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$32.02M
3.66%
YoY
|
N/A
|
N/A
|
N/A
|
$30.89M
13.39%
YoY
|
N/A
|
N/A
|
N/A
|
$27.24M
174.39%
YoY
|
N/A
|
N/A
|
N/A
|
$9.927M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$130.0M
188.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.00M
-19.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.93M
459.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
-89.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.30M
1084.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$102.1M
-124.66%
YoY
|
-$180.8M
166.64%
YoY
|
-$85.59M
48.67%
YoY
|
-$84.69M
-138.95%
YoY
|
$414.1M
-559.62%
YoY
|
-$67.80M
381.46%
YoY
|
-$57.57M
-72.07%
YoY
|
$217.4M
-1916.88%
YoY
|
-$90.09M
348.34%
YoY
|
-$14.08M
155.96%
YoY
|
-$206.1M
6436.63%
YoY
|
-$11.97M
-30.5%
YoY
|
-$20.10M
-80.66%
YoY
|
-$5.502M
-82.4%
YoY
|
-$3.153M
-68.54%
YoY
|
-$17.22M
-116.69%
YoY
|
-$103.9M
905.45%
YoY
|
-$31.26M
87.16%
YoY
|
-$10.02M
64.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$101.3M
-337.95%
YoY
|
$243.7M
-344.74%
YoY
|
-$96.51M
4.91%
YoY
|
$13.70M
-111.62%
YoY
|
-$42.58M
-151.97%
YoY
|
-$99.56M
-4.75%
YoY
|
-$92.00M
-188.29%
YoY
|
-$117.9M
-150.97%
YoY
|
$81.93M
-34.18%
YoY
|
-$104.5M
-118.18%
YoY
|
$104.2M
181.48%
YoY
|
$231.4M
-205.66%
YoY
|
$124.5M
921.27%
YoY
|
$575.1M
495.23%
YoY
|
$37.02M
-135.18%
YoY
|
-$219.0M
69.03%
YoY
|
$12.19M
-187.39%
YoY
|
$96.61M
-38.58%
YoY
|
-$105.2M
-177.55%
YoY
|
| Cash From Investing Activities |
-$7.731M
-32.26%
YoY
|
-$16.66M
31.82%
YoY
|
-$19.43M
64.7%
YoY
|
-$10.20M
-14.12%
YoY
|
-$11.41M
46.98%
YoY
|
-$12.64M
41.62%
YoY
|
-$11.80M
-6.37%
YoY
|
-$11.87M
-11.47%
YoY
|
-$7.765M
-11.03%
YoY
|
-$8.923M
20.53%
YoY
|
-$12.60M
90.19%
YoY
|
-$13.41M
11.65%
YoY
|
-$8.728M
39.76%
YoY
|
-$7.403M
-20.52%
YoY
|
-$6.625M
-2.97%
YoY
|
-$12.01M
107.87%
YoY
|
-$6.245M
27.19%
YoY
|
-$9.314M
86.28%
YoY
|
-$6.828M
66.54%
YoY
|
| Cash From Financing Activities |
-$102.1M
-124.66%
YoY
|
-$180.8M
166.64%
YoY
|
-$85.59M
48.67%
YoY
|
-$84.69M
-138.95%
YoY
|
$414.1M
-559.62%
YoY
|
-$67.80M
381.46%
YoY
|
-$57.57M
-72.07%
YoY
|
$217.4M
-1916.88%
YoY
|
-$90.09M
348.34%
YoY
|
-$14.08M
155.96%
YoY
|
-$206.1M
6436.63%
YoY
|
-$11.97M
-30.5%
YoY
|
-$20.10M
-80.66%
YoY
|
-$5.502M
-82.4%
YoY
|
-$3.153M
-68.54%
YoY
|
-$17.22M
-116.69%
YoY
|
-$103.9M
905.45%
YoY
|
-$31.26M
87.16%
YoY
|
-$10.02M
64.28%
YoY
|
| Net Change In Cash |
-$8.525M
-102.37%
YoY
|
$46.22M
-125.68%
YoY
|
-$201.5M
24.89%
YoY
|
-$81.19M
-192.66%
YoY
|
$360.1M
-2360.64%
YoY
|
-$180.0M
41.14%
YoY
|
-$161.4M
40.93%
YoY
|
$87.62M
-57.47%
YoY
|
-$15.93M
-116.65%
YoY
|
-$127.5M
-122.69%
YoY
|
-$114.5M
-520.34%
YoY
|
$206.0M
-182.99%
YoY
|
$95.65M
-197.66%
YoY
|
$562.2M
903.09%
YoY
|
$27.24M
-122.31%
YoY
|
-$248.2M
672.23%
YoY
|
-$97.94M
235.55%
YoY
|
$56.04M
-58.67%
YoY
|
-$122.1M
-197.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.3M
-337.95%
YoY
|
$243.7M
-344.74%
YoY
|
-$96.51M
4.91%
YoY
|
$13.70M
-111.62%
YoY
|
-$42.58M
-151.97%
YoY
|
-$99.56M
-4.75%
YoY
|
-$92.00M
-188.29%
YoY
|
-$117.9M
-150.97%
YoY
|
$81.93M
-34.18%
YoY
|
-$104.5M
-118.18%
YoY
|
$104.2M
181.48%
YoY
|
$231.4M
-205.66%
YoY
|
$124.5M
921.27%
YoY
|
$575.1M
495.23%
YoY
|
$37.02M
-135.18%
YoY
|
-$219.0M
69.03%
YoY
|
$12.19M
-187.39%
YoY
|
$96.61M
-38.58%
YoY
|
-$105.2M
-177.55%
YoY
|
| Capital Expenditures |
$4.308M
-22.96%
YoY
|
$5.577M
-25.48%
YoY
|
$7.786M
-2.87%
YoY
|
$6.767M
-1.93%
YoY
|
$5.592M
-10.64%
YoY
|
$7.484M
7.04%
YoY
|
$8.016M
-20.63%
YoY
|
$6.900M
-43.6%
YoY
|
$6.258M
-29.68%
YoY
|
$6.992M
-5.95%
YoY
|
$10.10M
-251.08%
YoY
|
$12.24M
-290.31%
YoY
|
$8.899M
38.55%
YoY
|
$7.434M
-195.87%
YoY
|
-$6.685M
-3.67%
YoY
|
-$6.429M
7.69%
YoY
|
$6.423M
28.64%
YoY
|
-$7.754M
52.04%
YoY
|
-$6.940M
54.22%
YoY
|
| Free Cash Flow |
$97.00M
-301.38%
YoY
|
$238.1M
-322.42%
YoY
|
-$104.3M
4.28%
YoY
|
$6.934M
-105.55%
YoY
|
-$48.17M
-163.65%
YoY
|
-$107.0M
-4.01%
YoY
|
-$100.0M
-206.28%
YoY
|
-$124.8M
-156.96%
YoY
|
$75.67M
-34.52%
YoY
|
-$111.5M
-119.65%
YoY
|
$94.10M
115.32%
YoY
|
$219.2M
-203.1%
YoY
|
$115.6M
1904.74%
YoY
|
$567.6M
443.89%
YoY
|
$43.70M
-144.46%
YoY
|
-$212.6M
71.99%
YoY
|
$5.765M
-130.44%
YoY
|
$104.4M
-35.73%
YoY
|
-$98.29M
-170.11%
YoY
|
Loading...